Logo image of BYW6.DE

BAYWA-BAYERISCHE WARENVERMIT (BYW6.DE) Stock Fundamental Analysis

FRA:BYW6 - Deutsche Boerse Ag - DE0005194062 - Common Stock - Currency: EUR

9.66  +0.07 (+0.73%)

Fundamental Rating

2

Taking everything into account, BYW6 scores 2 out of 10 in our fundamental rating. BYW6 was compared to 16 industry peers in the Trading Companies & Distributors industry. Both the profitability and financial health of BYW6 have multiple concerns. BYW6 does not seem to be growing, but still is valued expensively. Finally BYW6 also has an excellent dividend rating.


Dividend Valuation Growth Profitability Health

2

1. Profitability

1.1 Basic Checks

BYW6 had negative earnings in the past year.
In the past year BYW6 had a positive cash flow from operations.
BYW6 had positive earnings in 4 of the past 5 years.
The reported operating cash flow has been mixed in the past 5 years: BYW6 reported negative operating cash flow in multiple years.
BYW6.DE Yearly Net Income VS EBIT VS OCF VS FCFBYW6.DE Yearly Net Income VS EBIT VS OCF VS FCFYearly Net Income VS EBIT VS OCF VS FCF 2015 2016 2017 2018 2019 2020 2021 2022 2023 0 500M -500M

1.2 Ratios

BYW6 has a Return On Assets of -1.98%. This is in the lower half of the industry: BYW6 underperforms 68.75% of its industry peers.
BYW6 has a worse Return On Equity (-33.41%) than 81.25% of its industry peers.
Industry RankSector Rank
ROA -1.98%
ROE -33.41%
ROIC N/A
ROA(3y)0.37%
ROA(5y)0.39%
ROE(3y)4.2%
ROE(5y)4.1%
ROIC(3y)N/A
ROIC(5y)N/A
BYW6.DE Yearly ROA, ROE, ROICBYW6.DE Yearly ROA, ROE, ROICYearly ROA, ROE, ROIC 2015 2016 2017 2018 2019 2020 2021 2022 2023 0 5 -5 10 -10 15

1.3 Margins

In the last couple of years the Operating Margin of BYW6 has grown nicely.
BYW6's Gross Margin of 12.10% is on the low side compared to the rest of the industry. BYW6 is outperformed by 62.50% of its industry peers.
BYW6's Gross Margin has improved in the last couple of years.
BYW6 does not have Profit Margin and Operating Margin available, so we won't be analyzing them here.
Industry RankSector Rank
OM N/A
PM (TTM) N/A
GM 12.1%
OM growth 3Y-15.58%
OM growth 5Y9.18%
PM growth 3YN/A
PM growth 5YN/A
GM growth 3Y-0.35%
GM growth 5Y3.44%
BYW6.DE Yearly Profit, Operating, Gross MarginsBYW6.DE Yearly Profit, Operating, Gross MarginsYearly Profit, Operating, Gross Margins 2015 2016 2017 2018 2019 2020 2021 2022 2023 0 2 4 6 8 10

1

2. Health

2.1 Basic Checks

BYW6 does not have a ROIC to compare to the WACC, probably because it is not profitable.
BYW6 has more shares outstanding than it did 1 year ago.
BYW6 has more shares outstanding than it did 5 years ago.
The debt/assets ratio for BYW6 is higher compared to a year ago.
BYW6.DE Yearly Shares OutstandingBYW6.DE Yearly Shares OutstandingYearly Shares Outstanding 2015 2016 2017 2018 2019 2020 2021 2022 2023 10M 20M 30M
BYW6.DE Yearly Total Debt VS Total AssetsBYW6.DE Yearly Total Debt VS Total AssetsYearly Total Debt VS Total Assets 2015 2016 2017 2018 2019 2020 2021 2022 2023 2B 4B 6B 8B 10B

2.2 Solvency

BYW6 has an Altman-Z score of 1.98. This is not the best score and indicates that BYW6 is in the grey zone with still only limited risk for bankruptcy at the moment.
BYW6 has a Altman-Z score of 1.98. This is amonst the worse of the industry: BYW6 underperforms 81.25% of its industry peers.
BYW6 has a debt to FCF ratio of 22.54. This is a negative value and a sign of low solvency as BYW6 would need 22.54 years to pay back of all of its debts.
With a Debt to FCF ratio value of 22.54, BYW6 perfoms like the industry average, outperforming 50.00% of the companies in the same industry.
A Debt/Equity ratio of 5.75 is on the high side and indicates that BYW6 has dependencies on debt financing.
The Debt to Equity ratio of BYW6 (5.75) is worse than 81.25% of its industry peers.
Industry RankSector Rank
Debt/Equity 5.75
Debt/FCF 22.54
Altman-Z 1.98
ROIC/WACCN/A
WACC4.44%
BYW6.DE Yearly LT Debt VS Equity VS FCFBYW6.DE Yearly LT Debt VS Equity VS FCFYearly LT Debt VS Equity VS FCF 2015 2016 2017 2018 2019 2020 2021 2022 2023 0 1B 2B 3B 4B

2.3 Liquidity

BYW6 has a Current Ratio of 1.31. This is a normal value and indicates that BYW6 is financially healthy and should not expect problems in meeting its short term obligations.
Looking at the Current ratio, with a value of 1.31, BYW6 is doing worse than 75.00% of the companies in the same industry.
A Quick Ratio of 0.62 indicates that BYW6 may have some problems paying its short term obligations.
BYW6 has a worse Quick ratio (0.62) than 81.25% of its industry peers.
Industry RankSector Rank
Current Ratio 1.31
Quick Ratio 0.62
BYW6.DE Yearly Current Assets VS Current LiabilitesBYW6.DE Yearly Current Assets VS Current LiabilitesYearly Current Assets VS Current Liabilites 2015 2016 2017 2018 2019 2020 2021 2022 2023 2B 4B 6B 8B

3

3. Growth

3.1 Past

The earnings per share for BYW6 have decreased strongly by -4329.77% in the last year.
The Revenue for BYW6 has decreased by -13.53% in the past year. This is quite bad
Measured over the past years, BYW6 shows a small growth in Revenue. The Revenue has been growing by 7.57% on average per year.
EPS 1Y (TTM)-4329.77%
EPS 3YN/A
EPS 5YN/A
EPS Q2Q%-996.8%
Revenue 1Y (TTM)-13.53%
Revenue growth 3Y13.3%
Revenue growth 5Y7.57%
Sales Q2Q%-5.87%

3.2 Future

The Earnings Per Share is expected to grow by 63.71% on average over the next years. This is a very strong growth
BYW6 is expected to show a small growth in Revenue. In the coming years, the Revenue will grow by 0.78% yearly.
EPS Next Y-839.05%
EPS Next 2Y-142.85%
EPS Next 3Y49.8%
EPS Next 5Y63.71%
Revenue Next Year-8.73%
Revenue Next 2Y-3.83%
Revenue Next 3Y-1.66%
Revenue Next 5Y0.78%

3.3 Evolution

When comparing the Revenue growth rate of the last years to the growth rate of the upcoming years, we see that the growth is decreasing.
BYW6.DE Yearly Revenue VS EstimatesBYW6.DE Yearly Revenue VS EstimatesYearly Revenue VS Estimates 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 2026 2027 2028 2029 2030 2031 10B 20B 30B
BYW6.DE Yearly EPS VS EstimatesBYW6.DE Yearly EPS VS EstimatesYearly EPS VS Estimates 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 2026 2027 2028 2029 2030 2031 0 2 -2

2

4. Valuation

4.1 Price/Earnings Ratio

BYW6 reported negative earnings for the last year, which makes the Price/Earnings Ratio negative.
Also next year BYW6 is expected to report negative earnings again, which makes the also the Forward Price/Earnings Ratio negative.
Industry RankSector Rank
PE N/A
Fwd PE N/A
BYW6.DE Price Earnings VS Forward Price EarningsBYW6.DE Price Earnings VS Forward Price Earnings ChartPrice Earnings - Forward Price Earnings PE FPE 0 20 40 60 80

4.2 Price Multiples

Based on the Enterprise Value to EBITDA ratio, BYW6 is valued a bit more expensive than 62.50% of the companies in the same industry.
100.00% of the companies in the same industry are more expensive than BYW6, based on the Price/Free Cash Flow ratio.
Industry RankSector Rank
P/FCF 1.21
EV/EBITDA 33.31
BYW6.DE Per share dataBYW6.DE EPS, Sales, OCF, FCF, BookValue per sharePer Share Data Per Share 0 200 400 600

4.3 Compensation for Growth

A more expensive valuation may be justified as BYW6's earnings are expected to grow with 49.80% in the coming years.
PEG (NY)N/A
PEG (5Y)N/A
EPS Next 2Y-142.85%
EPS Next 3Y49.8%

8

5. Dividend

5.1 Amount

BYW6 has a Yearly Dividend Yield of 4.05%, which is a nice return.
BYW6's Dividend Yield is rather good when compared to the industry average which is at 2.77. BYW6 pays more dividend than 81.25% of the companies in the same industry.
Compared to an average S&P500 Dividend Yield of 2.28, BYW6 pays a better dividend.
Industry RankSector Rank
Dividend Yield 4.05%

5.2 History

On average, the dividend of BYW6 grows each year by 7.86%, which is quite nice.
Dividend Growth(5Y)7.86%
Div Incr Years2
Div Non Decr Years3
BYW6.DE Yearly Dividends per shareBYW6.DE Yearly Dividends per shareYearly Dividends per share 2018 2019 2020 2021 2022 2023 2024 0.5 1 1.5

5.3 Sustainability

BYW6's earnings are growing more than its dividend. This makes the dividend growth sustainable.
DPN/A
EPS Next 2Y-142.85%
EPS Next 3Y49.8%
BYW6.DE Yearly Income VS Free CF VS DividendBYW6.DE Yearly Income VS Free CF VS DividendYearly Income VS Free CF VS Dividend 2015 2016 2017 2018 2019 2020 2021 2022 2023 0 200M -200M -400M -600M -800M

BAYWA-BAYERISCHE WARENVERMIT

FRA:BYW6 (2/4/2025, 7:00:00 PM)

9.66

+0.07 (+0.73%)

Chartmill FA Rating
GICS SectorIndustrials
GICS IndustryGroupCapital Goods
GICS IndustryTrading Companies & Distributors
Earnings (Last)11-14 2024-11-14
Earnings (Next)N/A N/A
Inst Owners5.49%
Inst Owner ChangeN/A
Ins OwnersN/A
Ins Owner ChangeN/A
Market Cap349.02M
Analysts80
Price Target22.44 (132.3%)
Short Float %N/A
Short RatioN/A
Dividend
Industry RankSector Rank
Dividend Yield 4.05%
Yearly Dividend2.42
Dividend Growth(5Y)7.86%
DPN/A
Div Incr Years2
Div Non Decr Years3
Ex-DateN/A
Surprises & Revisions
EPS beat(2)N/A
Avg EPS beat(2)N/A
Min EPS beat(2)N/A
Max EPS beat(2)N/A
EPS beat(4)N/A
Avg EPS beat(4)N/A
Min EPS beat(4)N/A
Max EPS beat(4)N/A
EPS beat(8)N/A
Avg EPS beat(8)N/A
EPS beat(12)N/A
Avg EPS beat(12)N/A
EPS beat(16)N/A
Avg EPS beat(16)N/A
Revenue beat(2)N/A
Avg Revenue beat(2)N/A
Min Revenue beat(2)N/A
Max Revenue beat(2)N/A
Revenue beat(4)N/A
Avg Revenue beat(4)N/A
Min Revenue beat(4)N/A
Max Revenue beat(4)N/A
Revenue beat(8)N/A
Avg Revenue beat(8)N/A
Revenue beat(12)N/A
Avg Revenue beat(12)N/A
Revenue beat(16)N/A
Avg Revenue beat(16)N/A
PT rev (1m)0%
PT rev (3m)0%
EPS NQ rev (1m)N/A
EPS NQ rev (3m)N/A
EPS NY rev (1m)12.41%
EPS NY rev (3m)-1350%
Revenue NQ rev (1m)N/A
Revenue NQ rev (3m)N/A
Revenue NY rev (1m)1.26%
Revenue NY rev (3m)0.9%
Valuation
Industry RankSector Rank
PE N/A
Fwd PE N/A
P/S 0.02
P/FCF 1.21
P/OCF 1.21
P/B 0.47
P/tB 1.12
EV/EBITDA 33.31
EPS(TTM)-15.39
EYN/A
EPS(NY)-1.82
Fwd EYN/A
FCF(TTM)7.99
FCFY82.69%
OCF(TTM)7.99
OCFY82.69%
SpS611.83
BVpS20.52
TBVpS8.65
PEG (NY)N/A
PEG (5Y)N/A
Profitability
Industry RankSector Rank
ROA -1.98%
ROE -33.41%
ROCE N/A
ROIC N/A
ROICexc N/A
ROICexgc N/A
OM N/A
PM (TTM) N/A
GM 12.1%
FCFM 1.31%
ROA(3y)0.37%
ROA(5y)0.39%
ROE(3y)4.2%
ROE(5y)4.1%
ROIC(3y)N/A
ROIC(5y)N/A
ROICexc(3y)N/A
ROICexc(5y)N/A
ROICexgc(3y)N/A
ROICexgc(5y)N/A
ROCE(3y)5.87%
ROCE(5y)5.71%
ROICexcg growth 3YN/A
ROICexcg growth 5YN/A
ROICexc growth 3YN/A
ROICexc growth 5YN/A
OM growth 3Y-15.58%
OM growth 5Y9.18%
PM growth 3YN/A
PM growth 5YN/A
GM growth 3Y-0.35%
GM growth 5Y3.44%
F-Score3
Asset Turnover1.77
Health
Industry RankSector Rank
Debt/Equity 5.75
Debt/FCF 22.54
Debt/EBITDA 21.35
Cap/Depr N/A
Cap/Sales N/A
Interest Coverage N/A
Cash Conversion 144.44%
Profit Quality N/A
Current Ratio 1.31
Quick Ratio 0.62
Altman-Z 1.98
F-Score3
WACC4.44%
ROIC/WACCN/A
Cap/Depr(3y)127.62%
Cap/Depr(5y)130.34%
Cap/Sales(3y)1.62%
Cap/Sales(5y)1.72%
Profit Quality(3y)N/A
Profit Quality(5y)N/A
High Growth Momentum
Growth
EPS 1Y (TTM)-4329.77%
EPS 3YN/A
EPS 5YN/A
EPS Q2Q%-996.8%
EPS Next Y-839.05%
EPS Next 2Y-142.85%
EPS Next 3Y49.8%
EPS Next 5Y63.71%
Revenue 1Y (TTM)-13.53%
Revenue growth 3Y13.3%
Revenue growth 5Y7.57%
Sales Q2Q%-5.87%
Revenue Next Year-8.73%
Revenue Next 2Y-3.83%
Revenue Next 3Y-1.66%
Revenue Next 5Y0.78%
EBIT growth 1Y-127.04%
EBIT growth 3Y-4.34%
EBIT growth 5Y17.45%
EBIT Next Year98.1%
EBIT Next 3Y29.84%
EBIT Next 5YN/A
FCF growth 1Y162%
FCF growth 3YN/A
FCF growth 5YN/A
OCF growth 1Y162%
OCF growth 3Y-12.22%
OCF growth 5YN/A