Logo image of BXP

BXP INC (BXP) Stock Fundamental Analysis

NYSE:BXP - New York Stock Exchange, Inc. - US1011211018 - REIT

73.19  +0.75 (+1.04%)

After market: 73.19 0 (0%)

Fundamental Rating

4

Overall BXP gets a fundamental rating of 4 out of 10. We evaluated BXP against 130 industry peers in the Diversified REITs industry. BXP has a medium profitability rating, but doesn't score so well on its financial health evaluation. BXP does not seem to be growing, but still is valued expensively. BXP also has an excellent dividend rating.


Dividend Valuation Growth Profitability Health

5

1. Profitability

1.1 Basic Checks

In the past year BXP was profitable.
BXP had a positive operating cash flow in the past year.
Each year in the past 5 years BXP has been profitable.
Each year in the past 5 years BXP had a positive operating cash flow.
BXP Yearly Net Income VS EBIT VS OCF VS FCFBXP Yearly Net Income VS EBIT VS OCF VS FCFYearly Net Income VS EBIT VS OCF VS FCF 2015 2016 2017 2018 2019 2020 2021 2022 2023 0 500M -500M 1B

1.2 Ratios

The Return On Assets of BXP (1.37%) is better than 60.63% of its industry peers.
BXP has a better Return On Equity (6.30%) than 78.74% of its industry peers.
BXP's Return On Invested Capital of 3.20% is fine compared to the rest of the industry. BXP outperforms 61.42% of its industry peers.
The Average Return On Invested Capital over the past 3 years for BXP is in line with the industry average of 3.10%.
Industry RankSector Rank
ROA 1.37%
ROE 6.3%
ROIC 3.2%
ROA(3y)2.15%
ROA(5y)2.53%
ROE(3y)8.52%
ROE(5y)9.79%
ROIC(3y)3.48%
ROIC(5y)3.55%
BXP Yearly ROA, ROE, ROICBXP Yearly ROA, ROE, ROICYearly ROA, ROE, ROIC 2015 2016 2017 2018 2019 2020 2021 2022 2023 5 10

1.3 Margins

Looking at the Profit Margin, with a value of 10.75%, BXP is in line with its industry, outperforming 59.84% of the companies in the same industry.
BXP's Profit Margin has declined in the last couple of years.
BXP has a Operating Margin of 30.30%. This is in the better half of the industry: BXP outperforms 65.35% of its industry peers.
BXP's Operating Margin has been stable in the last couple of years.
Looking at the Gross Margin, with a value of 61.07%, BXP is doing worse than 69.29% of the companies in the same industry.
BXP's Gross Margin has been stable in the last couple of years.
Industry RankSector Rank
OM 30.3%
PM (TTM) 10.75%
GM 61.07%
OM growth 3Y-1.09%
OM growth 5Y-1.44%
PM growth 3Y-42.88%
PM growth 5Y-22.71%
GM growth 3Y-0.01%
GM growth 5Y-0.02%
BXP Yearly Profit, Operating, Gross MarginsBXP Yearly Profit, Operating, Gross MarginsYearly Profit, Operating, Gross Margins 2015 2016 2017 2018 2019 2020 2021 2022 2023 20 40 60

3

2. Health

2.1 Basic Checks

With a Return on Invested Capital (ROIC) below the Cost of Capital (WACC), BXP is destroying value.
BXP has about the same amout of shares outstanding than it did 1 year ago.
The number of shares outstanding for BXP has been increased compared to 5 years ago.
Compared to 1 year ago, BXP has a worse debt to assets ratio.
BXP Yearly Shares OutstandingBXP Yearly Shares OutstandingYearly Shares Outstanding 2015 2016 2017 2018 2019 2020 2021 2022 2023 50M 100M 150M
BXP Yearly Total Debt VS Total AssetsBXP Yearly Total Debt VS Total AssetsYearly Total Debt VS Total Assets 2015 2016 2017 2018 2019 2020 2021 2022 2023 5B 10B 15B 20B 25B

2.2 Solvency

Based on the Altman-Z score of 0.60, we must say that BXP is in the distress zone and has some risk of bankruptcy.
BXP has a Altman-Z score (0.60) which is comparable to the rest of the industry.
BXP has a debt to FCF ratio of 95.82. This is a negative value and a sign of low solvency as BXP would need 95.82 years to pay back of all of its debts.
BXP has a Debt to FCF ratio of 95.82. This is comparable to the rest of the industry: BXP outperforms 49.61% of its industry peers.
A Debt/Equity ratio of 2.88 is on the high side and indicates that BXP has dependencies on debt financing.
BXP has a worse Debt to Equity ratio (2.88) than 81.89% of its industry peers.
Industry RankSector Rank
Debt/Equity 2.88
Debt/FCF 95.82
Altman-Z 0.6
ROIC/WACC0.57
WACC5.59%
BXP Yearly LT Debt VS Equity VS FCFBXP Yearly LT Debt VS Equity VS FCFYearly LT Debt VS Equity VS FCF 2015 2016 2017 2018 2019 2020 2021 2022 2023 0 5B 10B 15B

2.3 Liquidity

A Current Ratio of 1.91 indicates that BXP should not have too much problems paying its short term obligations.
BXP has a better Current ratio (1.91) than 70.87% of its industry peers.
A Quick Ratio of 1.91 indicates that BXP should not have too much problems paying its short term obligations.
The Quick ratio of BXP (1.91) is better than 74.02% of its industry peers.
Industry RankSector Rank
Current Ratio 1.91
Quick Ratio 1.91
BXP Yearly Current Assets VS Current LiabilitesBXP Yearly Current Assets VS Current LiabilitesYearly Current Assets VS Current Liabilites 2015 2016 2017 2018 2019 2020 2021 2022 2023 1B 2B 3B

3

3. Growth

3.1 Past

The earnings per share for BXP have decreased strongly by -10.81% in the last year.
Measured over the past years, BXP shows a decrease in Earnings Per Share. The EPS has been decreasing by -7.13% on average per year.
BXP shows a small growth in Revenue. In the last year, the Revenue has grown by 4.44%.
BXP shows a small growth in Revenue. Measured over the last years, the Revenue has been growing by 3.80% yearly.
EPS 1Y (TTM)-10.81%
EPS 3Y-24.15%
EPS 5Y-7.13%
EPS Q2Q%-18.46%
Revenue 1Y (TTM)4.44%
Revenue growth 3Y5.78%
Revenue growth 5Y3.8%
Sales Q2Q%4.24%

3.2 Future

Based on estimates for the next years, BXP will show a small growth in Earnings Per Share. The EPS will grow by 3.69% on average per year.
Based on estimates for the next years, BXP will show a small growth in Revenue. The Revenue will grow by 3.19% on average per year.
EPS Next Y-20.52%
EPS Next 2Y-18.54%
EPS Next 3Y-9.72%
EPS Next 5Y3.69%
Revenue Next Year4.2%
Revenue Next 2Y2.9%
Revenue Next 3Y3.12%
Revenue Next 5Y3.19%

3.3 Evolution

The EPS growth rate is accelerating: in the next years the growth will be better than in the last years.
The Revenue growth rate is stable: in the next years the growth will be about the same than in the last years.
BXP Yearly Revenue VS EstimatesBXP Yearly Revenue VS EstimatesYearly Revenue VS Estimates 2014 2016 2018 2020 2022 2024 2026 2028 2030 2032 1B 2B 3B 4B
BXP Yearly EPS VS EstimatesBXP Yearly EPS VS EstimatesYearly EPS VS Estimates 2014 2016 2018 2020 2022 2024 2026 2028 2030 2032 2 4 6

2

4. Valuation

4.1 Price/Earnings Ratio

A Price/Earnings ratio of 31.68 indicates a quite expensive valuation of BXP.
64.57% of the companies in the same industry are more expensive than BXP, based on the Price/Earnings ratio.
BXP's Price/Earnings ratio indicates a similar valuation than the S&P500 average which is at 27.96.
BXP is valuated quite expensively with a Price/Forward Earnings ratio of 42.92.
Based on the Price/Forward Earnings ratio, BXP is valued a bit cheaper than the industry average as 66.14% of the companies are valued more expensively.
Compared to an average S&P500 Price/Forward Earnings ratio of 24.11, BXP is valued quite expensively.
Industry RankSector Rank
PE 31.68
Fwd PE 42.92
BXP Price Earnings VS Forward Price EarningsBXP Price Earnings VS Forward Price Earnings ChartPrice Earnings - Forward Price Earnings PE FPE 20 40 60

4.2 Price Multiples

The rest of the industry has a similar Enterprise Value to EBITDA ratio as BXP.
The rest of the industry has a similar Price/Free Cash Flow ratio as BXP.
Industry RankSector Rank
P/FCF 66.85
EV/EBITDA 13.77
BXP Per share dataBXP EPS, Sales, OCF, FCF, BookValue per sharePer Share Data Per Share 10 20 30

4.3 Compensation for Growth

A cheap valuation may be justified as BXP's earnings are expected to decrease with -9.72% in the coming years.
PEG (NY)N/A
PEG (5Y)N/A
EPS Next 2Y-18.54%
EPS Next 3Y-9.72%

7

5. Dividend

5.1 Amount

BXP has a Yearly Dividend Yield of 5.41%, which is a nice return.
BXP's Dividend Yield is comparable with the industry average which is at 15.16.
BXP's Dividend Yield is rather good when compared to the S&P500 average which is at 2.29.
Industry RankSector Rank
Dividend Yield 5.41%

5.2 History

The dividend of BXP has a limited annual growth rate of 2.81%.
BXP has paid a dividend for at least 10 years, which is a reliable track record.
BXP has not decreased its dividend for at least 10 years, so it has a reliable track record of non decreasing dividend.
Dividend Growth(5Y)2.81%
Div Incr Years0
Div Non Decr Years13
BXP Yearly Dividends per shareBXP Yearly Dividends per shareYearly Dividends per share 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 1 2 3

5.3 Sustainability

BXP pays out 190.10% of its income as dividend. This is not a sustainable payout ratio.
The dividend of BXP is growing, but earnings are growing more, so the dividend growth is sustainable.
DP190.1%
EPS Next 2Y-18.54%
EPS Next 3Y-9.72%
BXP Yearly Income VS Free CF VS DividendBXP Yearly Income VS Free CF VS DividendYearly Income VS Free CF VS Dividend 2015 2016 2017 2018 2019 2020 2021 2022 2023 0 500M -500M 1B
BXP Dividend Payout.BXP Dividend Payout, showing the Payout Ratio.BXP Dividend Payout.PayoutRetained Earnings

BXP INC

NYSE:BXP (1/17/2025, 8:04:01 PM)

After market: 73.19 0 (0%)

73.19

+0.75 (+1.04%)

Chartmill FA Rating
GICS SectorReal Estate
GICS IndustryGroupEquity Real Estate Investment Trusts (REITs)
GICS IndustryDiversified REITs
Earnings (Last)10-29 2024-10-29/amc
Earnings (Next)01-28 2025-01-28/amc
Inst Owners103.03%
Inst Owner Change-0.06%
Ins Owners0.2%
Ins Owner Change-0.1%
Market Cap11.57B
Analysts70.77
Price Target86.64 (18.38%)
Short Float %4.63%
Short Ratio5.96
Dividend
Industry RankSector Rank
Dividend Yield 5.41%
Yearly Dividend4.38
Dividend Growth(5Y)2.81%
DP190.1%
Div Incr Years0
Div Non Decr Years13
Ex-DateN/A
Surprises & Revisions
EPS beat(2)1
Avg EPS beat(2)1.77%
Min EPS beat(2)-3.05%
Max EPS beat(2)6.59%
EPS beat(4)3
Avg EPS beat(4)6.82%
Min EPS beat(4)-3.05%
Max EPS beat(4)22.24%
EPS beat(8)5
Avg EPS beat(8)6.03%
EPS beat(12)9
Avg EPS beat(12)41.47%
EPS beat(16)12
Avg EPS beat(16)31.24%
Revenue beat(2)2
Avg Revenue beat(2)2.4%
Min Revenue beat(2)1.93%
Max Revenue beat(2)2.87%
Revenue beat(4)4
Avg Revenue beat(4)2.07%
Min Revenue beat(4)0.71%
Max Revenue beat(4)2.87%
Revenue beat(8)8
Avg Revenue beat(8)1.68%
Revenue beat(12)11
Avg Revenue beat(12)1.68%
Revenue beat(16)14
Avg Revenue beat(16)1.3%
PT rev (1m)1.33%
PT rev (3m)13.17%
EPS NQ rev (1m)0%
EPS NQ rev (3m)-16.67%
EPS NY rev (1m)-2.84%
EPS NY rev (3m)-5.49%
Revenue NQ rev (1m)0%
Revenue NQ rev (3m)1.8%
Revenue NY rev (1m)0.41%
Revenue NY rev (3m)0.59%
Valuation
Industry RankSector Rank
PE 31.68
Fwd PE 42.92
P/S 3.43
P/FCF 66.85
P/OCF 9.35
P/B 2.01
P/tB 2.01
EV/EBITDA 13.77
EPS(TTM)2.31
EY3.16%
EPS(NY)1.71
Fwd EY2.33%
FCF(TTM)1.09
FCFY1.5%
OCF(TTM)7.83
OCFY10.7%
SpS21.37
BVpS36.43
TBVpS36.43
PEG (NY)N/A
PEG (5Y)N/A
Profitability
Industry RankSector Rank
ROA 1.37%
ROE 6.3%
ROCE 4.13%
ROIC 3.2%
ROICexc 3.39%
ROICexgc 3.39%
OM 30.3%
PM (TTM) 10.75%
GM 61.07%
FCFM 5.12%
ROA(3y)2.15%
ROA(5y)2.53%
ROE(3y)8.52%
ROE(5y)9.79%
ROIC(3y)3.48%
ROIC(5y)3.55%
ROICexc(3y)3.62%
ROICexc(5y)3.71%
ROICexgc(3y)3.62%
ROICexgc(5y)3.71%
ROCE(3y)4.41%
ROCE(5y)4.49%
ROICexcg growth 3Y-0.06%
ROICexcg growth 5Y-1.67%
ROICexc growth 3Y-0.06%
ROICexc growth 5Y-1.67%
OM growth 3Y-1.09%
OM growth 5Y-1.44%
PM growth 3Y-42.88%
PM growth 5Y-22.71%
GM growth 3Y-0.01%
GM growth 5Y-0.02%
F-Score6
Asset Turnover0.13
Health
Industry RankSector Rank
Debt/Equity 2.88
Debt/FCF 95.82
Debt/EBITDA 8.75
Cap/Depr 121.93%
Cap/Sales 31.52%
Interest Coverage 1.56
Cash Conversion 65.26%
Profit Quality 47.68%
Current Ratio 1.91
Quick Ratio 1.91
Altman-Z 0.6
F-Score6
WACC5.59%
ROIC/WACC0.57
Cap/Depr(3y)193%
Cap/Depr(5y)178.76%
Cap/Sales(3y)47.45%
Cap/Sales(5y)43.43%
Profit Quality(3y)N/A
Profit Quality(5y)N/A
High Growth Momentum
Growth
EPS 1Y (TTM)-10.81%
EPS 3Y-24.15%
EPS 5Y-7.13%
EPS Q2Q%-18.46%
EPS Next Y-20.52%
EPS Next 2Y-18.54%
EPS Next 3Y-9.72%
EPS Next 5Y3.69%
Revenue 1Y (TTM)4.44%
Revenue growth 3Y5.78%
Revenue growth 5Y3.8%
Sales Q2Q%4.24%
Revenue Next Year4.2%
Revenue Next 2Y2.9%
Revenue Next 3Y3.12%
Revenue Next 5Y3.19%
EBIT growth 1Y-1.18%
EBIT growth 3Y4.63%
EBIT growth 5Y2.3%
EBIT Next Year86.49%
EBIT Next 3Y24.54%
EBIT Next 5Y15.1%
FCF growth 1Y118.68%
FCF growth 3Y25.46%
FCF growth 5Y38.18%
OCF growth 1Y-1.65%
OCF growth 3Y4.01%
OCF growth 5Y2.5%