BW OFFSHORE LTD (BWO.OL) Fundamental Analysis & Valuation

OSL:BWO • BMG1190N1002

Current stock price

51.35 NOK
-0.45 (-0.87%)
Last:

This BWO.OL fundamental analysis includes valuation metrics, fair value assessment, financial health analysis, profitability trends, growth metrics and dividend sustainability analysis.

6

1. BWO.OL Profitability Analysis

1.1 Basic Checks

  • In the past year BWO was profitable.
  • In the past year BWO had a positive cash flow from operations.
  • BWO had positive earnings in each of the past 5 years.
  • BWO had a positive operating cash flow in each of the past 5 years.
BWO.OL Yearly Net Income VS EBIT VS OCF VS FCFBWO.OL Yearly Net Income VS EBIT VS OCF VS FCFYearly Net Income VS EBIT VS OCF VS FCF 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 0 200M -200M 400M 600M

1.2 Ratios

  • The Return On Assets of BWO (3.14%) is worse than 60.00% of its industry peers.
  • BWO has a Return On Equity (11.71%) which is comparable to the rest of the industry.
  • BWO has a worse Return On Invested Capital (3.27%) than 71.43% of its industry peers.
  • BWO had an Average Return On Invested Capital over the past 3 years of 3.22%. This is significantly below the industry average of 10.49%.
  • The 3 year average ROIC (3.22%) for BWO is below the current ROIC(3.27%), indicating increased profibility in the last year.
Industry RankSector Rank
ROA 3.14%
ROE 11.71%
ROIC 3.27%
ROA(3y)2.89%
ROA(5y)2.89%
ROE(3y)10.92%
ROE(5y)10.94%
ROIC(3y)3.22%
ROIC(5y)3.75%
BWO.OL Yearly ROA, ROE, ROICBWO.OL Yearly ROA, ROE, ROICYearly ROA, ROE, ROIC 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 0 10 -10 -20 -30

1.3 Margins

  • BWO has a better Profit Margin (26.36%) than 85.71% of its industry peers.
  • In the last couple of years the Profit Margin of BWO has grown nicely.
  • Looking at the Operating Margin, with a value of 28.38%, BWO belongs to the top of the industry, outperforming 82.86% of the companies in the same industry.
  • BWO's Operating Margin has improved in the last couple of years.
  • BWO has a better Gross Margin (47.12%) than 80.00% of its industry peers.
  • In the last couple of years the Gross Margin of BWO has declined.
Industry RankSector Rank
OM 28.38%
PM (TTM) 26.36%
GM 47.12%
OM growth 3Y17.08%
OM growth 5Y10.58%
PM growth 3Y16.3%
PM growth 5YN/A
GM growth 3Y8.4%
GM growth 5Y-3.94%
BWO.OL Yearly Profit, Operating, Gross MarginsBWO.OL Yearly Profit, Operating, Gross MarginsYearly Profit, Operating, Gross Margins 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 0 20 -20 40 60 80

More info and screens

ROAROEROICOperating and Profit MarginShow most profitable peers

3

2. BWO.OL Health Analysis

2.1 Basic Checks

  • BWO has a Return on Invested Capital (ROIC), which is below the Cost of Capital (WACC), which means it is destroying value.
  • BWO has more shares outstanding than it did 1 year ago.
  • The number of shares outstanding for BWO has been reduced compared to 5 years ago.
  • Compared to 1 year ago, BWO has an improved debt to assets ratio.
BWO.OL Yearly Shares OutstandingBWO.OL Yearly Shares OutstandingYearly Shares Outstanding 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 50M 100M 150M
BWO.OL Yearly Total Debt VS Total AssetsBWO.OL Yearly Total Debt VS Total AssetsYearly Total Debt VS Total Assets 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 1B 2B 3B 4B

2.2 Solvency

  • The Debt to FCF ratio of BWO is 21.39, which is on the high side as it means it would take BWO, 21.39 years of fcf income to pay off all of its debts.
  • Looking at the Debt to FCF ratio, with a value of 21.39, BWO is doing worse than 62.86% of the companies in the same industry.
  • A Debt/Equity ratio of 1.33 is on the high side and indicates that BWO has dependencies on debt financing.
  • Looking at the Debt to Equity ratio, with a value of 1.33, BWO is doing worse than 82.86% of the companies in the same industry.
Industry RankSector Rank
Debt/Equity 1.33
Debt/FCF 21.39
Altman-Z N/A
ROIC/WACC0.39
WACC8.35%
BWO.OL Yearly LT Debt VS Equity VS FCFBWO.OL Yearly LT Debt VS Equity VS FCFYearly LT Debt VS Equity VS FCF 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 0 500M 1B 1.5B

2.3 Liquidity

  • BWO has a Current Ratio of 1.74. This is a normal value and indicates that BWO is financially healthy and should not expect problems in meeting its short term obligations.
  • BWO has a Current ratio (1.74) which is comparable to the rest of the industry.
  • A Quick Ratio of 1.74 indicates that BWO should not have too much problems paying its short term obligations.
  • With a decent Quick ratio value of 1.74, BWO is doing good in the industry, outperforming 62.86% of the companies in the same industry.
Industry RankSector Rank
Current Ratio 1.74
Quick Ratio 1.74
BWO.OL Yearly Current Assets VS Current LiabilitesBWO.OL Yearly Current Assets VS Current LiabilitesYearly Current Assets VS Current Liabilites 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 200M 400M 600M

More info and screens

WACCDebt/EquityHow to determine the health of a companyAltman-Z scoreShow peers with great health

5

3. BWO.OL Growth Analysis

3.1 Past

  • The Earnings Per Share has grown by an nice 17.46% over the past year.
  • The Earnings Per Share has been growing by 19.79% on average over the past years. This is quite good.
  • The Revenue for BWO has decreased by -16.02% in the past year. This is quite bad
  • BWO shows a very negative growth in Revenue. Measured over the last years, the Revenue has been decreasing by -10.48% yearly.
EPS 1Y (TTM)17.46%
EPS 3Y6.38%
EPS 5Y19.79%
EPS Q2Q%-38.1%
Revenue 1Y (TTM)-16.02%
Revenue growth 3Y-13.01%
Revenue growth 5Y-10.48%
Sales Q2Q%-5.91%

3.2 Future

  • The Earnings Per Share is expected to grow by 8.97% on average over the next years. This is quite good.
  • The Revenue is expected to grow by 23.11% on average over the next years. This is a very strong growth
EPS Next Y17.38%
EPS Next 2Y8.97%
EPS Next 3YN/A
EPS Next 5YN/A
Revenue Next Year51.57%
Revenue Next 2Y23.11%
Revenue Next 3YN/A
Revenue Next 5YN/A

3.3 Evolution

  • The EPS growth rate is decreasing: in the next years the growth will be less than in the last years.
  • When comparing the Revenue growth rate of the last years to the growth rate of the upcoming years, we see that the growth is accelerating.
BWO.OL Yearly Revenue VS EstimatesBWO.OL Yearly Revenue VS EstimatesYearly Revenue VS Estimates 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 2026 2027 200M 400M 600M 800M 1B
BWO.OL Yearly EPS VS EstimatesBWO.OL Yearly EPS VS EstimatesYearly EPS VS Estimates 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 2026 2027 1 2 3

More info and screens

Find the best growth stocksShow best growing peers

7

4. BWO.OL Valuation Analysis

4.1 Price/Earnings Ratio

  • A Price/Earnings ratio of 7.11 indicates a rather cheap valuation of BWO.
  • Based on the Price/Earnings ratio, BWO is valued cheaply inside the industry as 94.29% of the companies are valued more expensively.
  • BWO is valuated cheaply when we compare the Price/Earnings ratio to 25.58, which is the current average of the S&P500 Index.
  • With a Price/Forward Earnings ratio of 6.06, the valuation of BWO can be described as very cheap.
  • Compared to the rest of the industry, the Price/Forward Earnings ratio of BWO indicates a rather cheap valuation: BWO is cheaper than 97.14% of the companies listed in the same industry.
  • When comparing the Price/Forward Earnings ratio of BWO to the average of the S&P500 Index (22.81), we can say BWO is valued rather cheaply.
Industry RankSector Rank
PE 7.11
Fwd PE 6.06
BWO.OL Price Earnings VS Forward Price EarningsBWO.OL Price Earnings VS Forward Price Earnings ChartPrice Earnings - Forward Price Earnings PE FPE 5 10 15 20 25

4.2 Price Multiples

  • Compared to the rest of the industry, the Enterprise Value to EBITDA ratio of BWO is on the same level as its industry peers.
  • BWO's Price/Free Cash Flow ratio is in line with the industry average.
Industry RankSector Rank
P/FCF 12.8
EV/EBITDA 9.23
BWO.OL Per share dataBWO.OL EPS, Sales, OCF, FCF, BookValue per sharePer Share Data Per Share 20 40 60

4.3 Compensation for Growth

  • BWO's low PEG Ratio(NY), which compensates the Price/Earnings for growth, indicates a rather cheap valuation of the company.
  • BWO has a very decent profitability rating, which may justify a higher PE ratio.
PEG (NY)0.41
PEG (5Y)0.36
EPS Next 2Y8.97%
EPS Next 3YN/A

More info and screens

Price/EarningsPrice/FCFFCF per shareEV/EBITDAPEG RATIOShow best valued peers

6

5. BWO.OL Dividend Analysis

5.1 Amount

  • BWO has a Yearly Dividend Yield of 6.96%, which is a nice return.
  • Compared to an average industry Dividend Yield of 3.06, BWO pays a bit more dividend than its industry peers.
  • Compared to an average S&P500 Dividend Yield of 1.89, BWO pays a better dividend.
Industry RankSector Rank
Dividend Yield 6.96%

5.2 History

  • On average, the dividend of BWO grows each year by 10.13%, which is quite nice.
Dividend Growth(5Y)10.13%
Div Incr Years0
Div Non Decr Years0

5.3 Sustainability

  • BWO pays out 65.08% of its income as dividend. This is not a sustainable payout ratio.
  • BWO's earnings are growing slower than its dividend. This means the dividend growth is not sustainable.
DP65.08%
EPS Next 2Y8.97%
EPS Next 3YN/A
BWO.OL Yearly Income VS Free CF VS DividendBWO.OL Yearly Income VS Free CF VS DividendYearly Income VS Free CF VS Dividend 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 0 200M -200M
BWO.OL Dividend Payout.BWO.OL Dividend Payout, showing the Payout Ratio.BWO.OL Dividend Payout.PayoutRetained Earnings

More info and screens

Find the best dividend stocksShow peers with best dividend

BWO.OL Fundamentals: All Metrics, Ratios and Statistics

BW OFFSHORE LTD

OSL:BWO (4/1/2026, 12:59:51 PM)

51.35

-0.45 (-0.87%)

Chartmill FA Rating
GICS SectorEnergy
GICS IndustryGroupEnergy
GICS IndustryEnergy Equipment & Services
Earnings (Last)02-27
Earnings (Next)05-18
Inst Owners28.81%
Inst Owner ChangeN/A
Ins Owners1.73%
Ins Owner ChangeN/A
Market Cap9.50B
Revenue(TTM)509.50M
Net Income(TTM)134.30M
Analysts80
Price Target36.72 (-28.49%)
Short Float %N/A
Short RatioN/A
Dividend
Industry RankSector Rank
Dividend Yield 6.96%
Yearly Dividend4.69
Dividend Growth(5Y)10.13%
DP65.08%
Div Incr Years0
Div Non Decr Years0
Ex-DateN/A
Surprises & Revisions
EPS beat(2)1
Avg EPS beat(2)-3.47%
Min EPS beat(2)-14.19%
Max EPS beat(2)7.26%
EPS beat(4)3
Avg EPS beat(4)41.88%
Min EPS beat(4)-14.19%
Max EPS beat(4)158.95%
EPS beat(8)5
Avg EPS beat(8)19.89%
EPS beat(12)6
Avg EPS beat(12)6.51%
EPS beat(16)N/A
Avg EPS beat(16)N/A
Revenue beat(2)2
Avg Revenue beat(2)12.83%
Min Revenue beat(2)3.3%
Max Revenue beat(2)22.37%
Revenue beat(4)4
Avg Revenue beat(4)17.29%
Min Revenue beat(4)3.3%
Max Revenue beat(4)31.81%
Revenue beat(8)7
Avg Revenue beat(8)16.42%
Revenue beat(12)11
Avg Revenue beat(12)19.02%
Revenue beat(16)15
Avg Revenue beat(16)17.6%
PT rev (1m)0%
PT rev (3m)0%
EPS NQ rev (1m)0%
EPS NQ rev (3m)0%
EPS NY rev (1m)0%
EPS NY rev (3m)0%
Revenue NQ rev (1m)N/A
Revenue NQ rev (3m)N/A
Revenue NY rev (1m)0%
Revenue NY rev (3m)-1.22%
Valuation
Industry RankSector Rank
PE 7.11
Fwd PE 6.06
P/S 1.91
P/FCF 12.8
P/OCF 2.38
P/B 0.85
P/tB 0.92
EV/EBITDA 9.23
EPS(TTM)7.22
EY14.06%
EPS(NY)8.47
Fwd EY16.5%
FCF(TTM)4.01
FCFY7.81%
OCF(TTM)21.57
OCFY42.01%
SpS26.86
BVpS60.44
TBVpS55.8
PEG (NY)0.41
PEG (5Y)0.36
Graham Number99.09
Profitability
Industry RankSector Rank
ROA 3.14%
ROE 11.71%
ROCE 3.63%
ROIC 3.27%
ROICexc 3.63%
ROICexgc 3.72%
OM 28.38%
PM (TTM) 26.36%
GM 47.12%
FCFM 14.94%
ROA(3y)2.89%
ROA(5y)2.89%
ROE(3y)10.92%
ROE(5y)10.94%
ROIC(3y)3.22%
ROIC(5y)3.75%
ROICexc(3y)3.56%
ROICexc(5y)4.14%
ROICexgc(3y)3.65%
ROICexgc(5y)4.28%
ROCE(3y)3.57%
ROCE(5y)4.15%
ROICexgc growth 3Y-8.05%
ROICexgc growth 5Y-10.97%
ROICexc growth 3Y-7.78%
ROICexc growth 5Y-11.38%
OM growth 3Y17.08%
OM growth 5Y10.58%
PM growth 3Y16.3%
PM growth 5YN/A
GM growth 3Y8.4%
GM growth 5Y-3.94%
F-Score5
Asset Turnover0.12
Health
Industry RankSector Rank
Debt/Equity 1.33
Debt/FCF 21.39
Debt/EBITDA 6.35
Cap/Depr 348.8%
Cap/Sales 65.38%
Interest Coverage 250
Cash Conversion 170.43%
Profit Quality 56.66%
Current Ratio 1.74
Quick Ratio 1.74
Altman-Z N/A
F-Score5
WACC8.35%
ROIC/WACC0.39
Cap/Depr(3y)330.7%
Cap/Depr(5y)290.18%
Cap/Sales(3y)83.35%
Cap/Sales(5y)75.98%
Profit Quality(3y)N/A
Profit Quality(5y)N/A
High Growth Momentum
Growth
EPS 1Y (TTM)17.46%
EPS 3Y6.38%
EPS 5Y19.79%
EPS Q2Q%-38.1%
EPS Next Y17.38%
EPS Next 2Y8.97%
EPS Next 3YN/A
EPS Next 5YN/A
Revenue 1Y (TTM)-16.02%
Revenue growth 3Y-13.01%
Revenue growth 5Y-10.48%
Sales Q2Q%-5.91%
Revenue Next Year51.57%
Revenue Next 2Y23.11%
Revenue Next 3YN/A
Revenue Next 5YN/A
EBIT growth 1Y3.21%
EBIT growth 3Y1.84%
EBIT growth 5Y-1.01%
EBIT Next Year185.35%
EBIT Next 3YN/A
EBIT Next 5YN/A
FCF growth 1Y547.65%
FCF growth 3YN/A
FCF growth 5Y-24.16%
OCF growth 1Y12.76%
OCF growth 3Y-14.31%
OCF growth 5Y1.11%

BW OFFSHORE LTD / BWO.OL Fundamental Analysis FAQ

Can you provide the ChartMill fundamental rating for BW OFFSHORE LTD?

ChartMill assigns a fundamental rating of 5 / 10 to BWO.OL.


Can you provide the valuation status for BW OFFSHORE LTD?

ChartMill assigns a valuation rating of 7 / 10 to BW OFFSHORE LTD (BWO.OL). This can be considered as Undervalued.


How profitable is BW OFFSHORE LTD (BWO.OL) stock?

BW OFFSHORE LTD (BWO.OL) has a profitability rating of 6 / 10.


Can you provide the PE and PB ratios for BWO stock?

The Price/Earnings (PE) ratio for BW OFFSHORE LTD (BWO.OL) is 7.11 and the Price/Book (PB) ratio is 0.85.


How financially healthy is BW OFFSHORE LTD?

The financial health rating of BW OFFSHORE LTD (BWO.OL) is 3 / 10.