BALDWIN INSURANCE GROUP INC/ (BWIN) Fundamental Analysis & Valuation

NASDAQ:BWIN • US05589G1022

Current stock price

21.09 USD
-0.59 (-2.72%)
At close:
21.09 USD
0 (0%)
After Hours:

This BWIN fundamental analysis includes valuation metrics, fair value assessment, financial health analysis, profitability trends, growth metrics and dividend sustainability analysis.

2

1. BWIN Profitability Analysis

1.1 Basic Checks

  • BWIN had positive earnings in the past year.
  • In the past year BWIN has reported a negative cash flow from operations.
  • BWIN had negative earnings in each of the past 5 years.
  • The reported operating cash flow has been mixed in the past 5 years: BWIN reported negative operating cash flow in multiple years.
BWIN Yearly Net Income VS EBIT VS OCF VS FCFBWIN Yearly Net Income VS EBIT VS OCF VS FCFYearly Net Income VS EBIT VS OCF VS FCF 2021 2022 2023 2024 2025 0 50M -50M

1.2 Ratios

  • The Return On Assets of BWIN (-0.88%) is worse than 84.46% of its industry peers.
  • BWIN has a Return On Equity of -5.63%. This is amonst the worse of the industry: BWIN underperforms 84.46% of its industry peers.
  • BWIN has a Return On Invested Capital (2.06%) which is in line with its industry peers.
Industry RankSector Rank
ROA -0.88%
ROE -5.63%
ROIC 2.06%
ROA(3y)-1.38%
ROA(5y)-1.28%
ROE(3y)-8.64%
ROE(5y)-7.57%
ROIC(3y)N/A
ROIC(5y)N/A
BWIN Yearly ROA, ROE, ROICBWIN Yearly ROA, ROE, ROICYearly ROA, ROE, ROIC 2021 2022 2023 2024 2025 0 -5 -10 -15

1.3 Margins

  • BWIN has a worse Operating Margin (4.91%) than 81.76% of its industry peers.
  • BWIN's Gross Margin of 29.75% is amongst the best of the industry. BWIN outperforms 89.86% of its industry peers.
  • In the last couple of years the Gross Margin of BWIN has grown nicely.
Industry RankSector Rank
OM 4.91%
PM (TTM) N/A
GM 29.75%
OM growth 3YN/A
OM growth 5YN/A
PM growth 3YN/A
PM growth 5YN/A
GM growth 3Y3.74%
GM growth 5YN/A
BWIN Yearly Profit, Operating, Gross MarginsBWIN Yearly Profit, Operating, Gross MarginsYearly Profit, Operating, Gross Margins 2021 2022 2023 2024 2025 0 10 20

More info and screens

ROAROEROICOperating and Profit MarginShow most profitable peers

3

2. BWIN Health Analysis

2.1 Basic Checks

  • With a Return on Invested Capital (ROIC) below the Cost of Capital (WACC), BWIN is destroying value.
  • The number of shares outstanding for BWIN has been increased compared to 1 year ago.
  • The debt/assets ratio for BWIN is higher compared to a year ago.
BWIN Yearly Shares OutstandingBWIN Yearly Shares OutstandingYearly Shares Outstanding 2021 2022 2023 2024 2025 20M 40M 60M 80M 100M
BWIN Yearly Total Debt VS Total AssetsBWIN Yearly Total Debt VS Total AssetsYearly Total Debt VS Total Assets 2021 2022 2023 2024 2025 1B 2B 3B

2.2 Solvency

  • Based on the Altman-Z score of 0.99, we must say that BWIN is in the distress zone and has some risk of bankruptcy.
  • BWIN has a better Altman-Z score (0.99) than 80.41% of its industry peers.
  • BWIN has a Debt/Equity ratio of 2.79. This is a high value indicating a heavy dependency on external financing.
  • The Debt to Equity ratio of BWIN (2.79) is worse than 93.24% of its industry peers.
Industry RankSector Rank
Debt/Equity 2.79
Debt/FCF N/A
Altman-Z 0.99
ROIC/WACC0.26
WACC8%
BWIN Yearly LT Debt VS Equity VS FCFBWIN Yearly LT Debt VS Equity VS FCFYearly LT Debt VS Equity VS FCF 2021 2022 2023 2024 2025 0 500M 1B 1.5B

2.3 Liquidity

  • A Current Ratio of 1.16 indicates that BWIN should not have too much problems paying its short term obligations.
  • BWIN has a Current ratio of 1.16. This is amongst the best in the industry. BWIN outperforms 84.46% of its industry peers.
  • A Quick Ratio of 1.16 indicates that BWIN should not have too much problems paying its short term obligations.
  • With an excellent Quick ratio value of 1.16, BWIN belongs to the best of the industry, outperforming 84.46% of the companies in the same industry.
Industry RankSector Rank
Current Ratio 1.16
Quick Ratio 1.16
BWIN Yearly Current Assets VS Current LiabilitesBWIN Yearly Current Assets VS Current LiabilitesYearly Current Assets VS Current Liabilites 2021 2022 2023 2024 2025 200M 400M 600M 800M 1B

More info and screens

WACCDebt/EquityHow to determine the health of a companyAltman-Z scoreShow peers with great health

7

3. BWIN Growth Analysis

3.1 Past

  • The Earnings Per Share has grown by an nice 12.67% over the past year.
  • Measured over the past years, BWIN shows a very strong growth in Earnings Per Share. The EPS has been growing by 29.73% on average per year.
  • Looking at the last year, BWIN shows a quite strong growth in Revenue. The Revenue has grown by 8.34% in the last year.
  • Measured over the past years, BWIN shows a quite strong growth in Revenue. The Revenue has been growing by 15.34% on average per year.
EPS 1Y (TTM)12.67%
EPS 3Y17.95%
EPS 5Y29.73%
EPS Q2Q%14.81%
Revenue 1Y (TTM)8.34%
Revenue growth 3Y15.34%
Revenue growth 5YN/A
Sales Q2Q%5.27%

3.2 Future

  • The Earnings Per Share is expected to grow by 23.38% on average over the next years. This is a very strong growth
  • BWIN is expected to show quite a strong growth in Revenue. In the coming years, the Revenue will grow by 15.30% yearly.
EPS Next Y22.4%
EPS Next 2Y23.65%
EPS Next 3Y23.38%
EPS Next 5YN/A
Revenue Next Year33.16%
Revenue Next 2Y21.64%
Revenue Next 3Y17.64%
Revenue Next 5Y15.3%

3.3 Evolution

  • The estimated forward EPS growth is still strong, although it is decreasing when compared to the stronger growth in the past years.
  • When comparing the Revenue growth rate of the last years to the growth rate of the upcoming years, we see that the growth is stable.
BWIN Yearly Revenue VS EstimatesBWIN Yearly Revenue VS EstimatesYearly Revenue VS Estimates 2019 2020 2021 2022 2023 2024 2025 2026 2027 2028 2029 500M 1B 1.5B 2B 2.5B
BWIN Yearly EPS VS EstimatesBWIN Yearly EPS VS EstimatesYearly EPS VS Estimates 2019 2020 2021 2022 2023 2024 2025 2026 2027 2028 1 2 3

More info and screens

Find the best growth stocksShow best growing peers

4

4. BWIN Valuation Analysis

4.1 Price/Earnings Ratio

  • With a Price/Earnings ratio of 12.48, BWIN is valued correctly.
  • Based on the Price/Earnings ratio, BWIN is valued a bit more expensive than 60.14% of the companies in the same industry.
  • BWIN's Price/Earnings ratio indicates a valuation a bit cheaper than the S&P500 average which is at 24.88.
  • BWIN is valuated reasonably with a Price/Forward Earnings ratio of 10.20.
  • BWIN's Price/Forward Earnings is on the same level as the industry average.
  • BWIN is valuated cheaply when we compare the Price/Forward Earnings ratio to 22.19, which is the current average of the S&P500 Index.
Industry RankSector Rank
PE 12.48
Fwd PE 10.2
BWIN Price Earnings VS Forward Price EarningsBWIN Price Earnings VS Forward Price Earnings ChartPrice Earnings - Forward Price Earnings PE FPE 5 10 15 20

4.2 Price Multiples

  • Compared to the rest of the industry, the Enterprise Value to EBITDA ratio of BWIN indicates a slightly more expensive valuation: BWIN is more expensive than 70.27% of the companies listed in the same industry.
Industry RankSector Rank
P/FCF N/A
EV/EBITDA 23.09
BWIN Per share dataBWIN EPS, Sales, OCF, FCF, BookValue per sharePer Share Data Per Share 0 5 -5 10 -10

4.3 Compensation for Growth

  • The low PEG Ratio(NY), which compensates the Price/Earnings for growth, indicates a rather cheap valuation of the company.
  • A more expensive valuation may be justified as BWIN's earnings are expected to grow with 23.38% in the coming years.
PEG (NY)0.56
PEG (5Y)0.42
EPS Next 2Y23.65%
EPS Next 3Y23.38%

More info and screens

Price/EarningsPrice/FCFFCF per shareEV/EBITDAPEG RATIOShow best valued peers

0

5. BWIN Dividend Analysis

5.1 Amount

  • No dividends for BWIN!.
Industry RankSector Rank
Dividend Yield 0%

More info and screens

Find the best dividend stocksShow peers with best dividend

BWIN Fundamentals: All Metrics, Ratios and Statistics

BALDWIN INSURANCE GROUP INC/

NASDAQ:BWIN (3/27/2026, 8:03:51 PM)

After market: 21.09 0 (0%)

21.09

-0.59 (-2.72%)

Chartmill FA Rating
GICS SectorFinancials
GICS IndustryGroupInsurance
GICS IndustryInsurance
Earnings (Last)02-26
Earnings (Next)05-04
Inst Owners86.12%
Inst Owner ChangeN/A
Ins Owners1.1%
Ins Owner Change1.53%
Market Cap3.01B
Revenue(TTM)1.50B
Net Income(TTM)-33.81M
Analysts80
Price Target32.39 (53.58%)
Short Float %8.74%
Short Ratio5.19
Dividend
Industry RankSector Rank
Dividend Yield 0%
Yearly DividendN/A
Dividend Growth(5Y)N/A
DPN/A
Div Incr Years0
Div Non Decr Years0
Ex-DateN/A
Surprises & Revisions
EPS beat(2)2
Avg EPS beat(2)3.25%
Min EPS beat(2)1.31%
Max EPS beat(2)5.2%
EPS beat(4)2
Avg EPS beat(4)1.02%
Min EPS beat(4)-1.3%
Max EPS beat(4)5.2%
EPS beat(8)5
Avg EPS beat(8)1.15%
EPS beat(12)8
Avg EPS beat(12)2.83%
EPS beat(16)10
Avg EPS beat(16)2.62%
Revenue beat(2)0
Avg Revenue beat(2)-2.43%
Min Revenue beat(2)-3.35%
Max Revenue beat(2)-1.51%
Revenue beat(4)0
Avg Revenue beat(4)-2.21%
Min Revenue beat(4)-3.35%
Max Revenue beat(4)-0.93%
Revenue beat(8)0
Avg Revenue beat(8)-1.92%
Revenue beat(12)N/A
Avg Revenue beat(12)N/A
Revenue beat(16)N/A
Avg Revenue beat(16)N/A
PT rev (1m)0%
PT rev (3m)1.54%
EPS NQ rev (1m)-9.31%
EPS NQ rev (3m)-10.14%
EPS NY rev (1m)0.34%
EPS NY rev (3m)0.25%
Revenue NQ rev (1m)5.43%
Revenue NQ rev (3m)9.44%
Revenue NY rev (1m)4.53%
Revenue NY rev (3m)20.07%
Valuation
Industry RankSector Rank
PE 12.48
Fwd PE 10.2
P/S 2
P/FCF N/A
P/OCF N/A
P/B 5.02
P/tB N/A
EV/EBITDA 23.09
EPS(TTM)1.69
EY8.01%
EPS(NY)2.07
Fwd EY9.81%
FCF(TTM)-0.49
FCFYN/A
OCF(TTM)-0.21
OCFYN/A
SpS10.53
BVpS4.2
TBVpS-13.27
PEG (NY)0.56
PEG (5Y)0.42
Graham Number12.64
Profitability
Industry RankSector Rank
ROA -0.88%
ROE -5.63%
ROCE 2.61%
ROIC 2.06%
ROICexc 2.16%
ROICexgc 27.79%
OM 4.91%
PM (TTM) N/A
GM 29.75%
FCFM N/A
ROA(3y)-1.38%
ROA(5y)-1.28%
ROE(3y)-8.64%
ROE(5y)-7.57%
ROIC(3y)N/A
ROIC(5y)N/A
ROICexc(3y)N/A
ROICexc(5y)N/A
ROICexgc(3y)N/A
ROICexgc(5y)N/A
ROCE(3y)N/A
ROCE(5y)N/A
ROICexgc growth 3YN/A
ROICexgc growth 5YN/A
ROICexc growth 3YN/A
ROICexc growth 5YN/A
OM growth 3YN/A
OM growth 5YN/A
PM growth 3YN/A
PM growth 5YN/A
GM growth 3Y3.74%
GM growth 5YN/A
F-Score3
Asset Turnover0.39
Health
Industry RankSector Rank
Debt/Equity 2.79
Debt/FCF N/A
Debt/EBITDA 8.29
Cap/Depr 31.28%
Cap/Sales 2.66%
Interest Coverage 0.64
Cash Conversion N/A
Profit Quality N/A
Current Ratio 1.16
Quick Ratio 1.16
Altman-Z 0.99
F-Score3
WACC8%
ROIC/WACC0.26
Cap/Depr(3y)31.03%
Cap/Depr(5y)27.8%
Cap/Sales(3y)2.52%
Cap/Sales(5y)2.33%
Profit Quality(3y)N/A
Profit Quality(5y)N/A
High Growth Momentum
Growth
EPS 1Y (TTM)12.67%
EPS 3Y17.95%
EPS 5Y29.73%
EPS Q2Q%14.81%
EPS Next Y22.4%
EPS Next 2Y23.65%
EPS Next 3Y23.38%
EPS Next 5YN/A
Revenue 1Y (TTM)8.34%
Revenue growth 3Y15.34%
Revenue growth 5YN/A
Sales Q2Q%5.27%
Revenue Next Year33.16%
Revenue Next 2Y21.64%
Revenue Next 3Y17.64%
Revenue Next 5Y15.3%
EBIT growth 1Y21.91%
EBIT growth 3YN/A
EBIT growth 5YN/A
EBIT Next Year401.12%
EBIT Next 3Y89.69%
EBIT Next 5Y63.15%
FCF growth 1Y-784.74%
FCF growth 3YN/A
FCF growth 5YN/A
OCF growth 1Y-157.18%
OCF growth 3YN/A
OCF growth 5YN/A

BALDWIN INSURANCE GROUP INC/ / BWIN Fundamental Analysis FAQ

What is the ChartMill fundamental rating of BALDWIN INSURANCE GROUP INC/ (BWIN) stock?

ChartMill assigns a fundamental rating of 4 / 10 to BWIN.


What is the valuation status of BALDWIN INSURANCE GROUP INC/ (BWIN) stock?

ChartMill assigns a valuation rating of 4 / 10 to BALDWIN INSURANCE GROUP INC/ (BWIN). This can be considered as Fairly Valued.


How profitable is BALDWIN INSURANCE GROUP INC/ (BWIN) stock?

BALDWIN INSURANCE GROUP INC/ (BWIN) has a profitability rating of 2 / 10.


How financially healthy is BALDWIN INSURANCE GROUP INC/?

The financial health rating of BALDWIN INSURANCE GROUP INC/ (BWIN) is 3 / 10.


What is the expected EPS growth for BALDWIN INSURANCE GROUP INC/ (BWIN) stock?

The Earnings per Share (EPS) of BALDWIN INSURANCE GROUP INC/ (BWIN) is expected to grow by 22.4% in the next year.