Logo image of BWIN

BALDWIN INSURANCE GROUP INC/ (BWIN) Stock Fundamental Analysis

USA - NASDAQ:BWIN - US05589G1022 - Common Stock

26.57 USD
-0.19 (-0.71%)
Last: 11/19/2025, 2:58:09 PM
Fundamental Rating

4

We assign a fundamental rating of 4 out of 10 to BWIN. BWIN was compared to 147 industry peers in the Insurance industry. BWIN may be in some trouble as it scores bad on both profitability and health. BWIN shows excellent growth, but is valued quite expensive already.


Dividend Valuation Growth Profitability Health

2

1. Profitability

1.1 Basic Checks

BWIN had positive earnings in the past year.
In the past year BWIN has reported a negative cash flow from operations.
BWIN had negative earnings in each of the past 5 years.
The reported operating cash flow has been mixed in the past 5 years: BWIN reported negative operating cash flow in multiple years.
BWIN Yearly Net Income VS EBIT VS OCF VS FCFBWIN Yearly Net Income VS EBIT VS OCF VS FCFYearly Net Income VS EBIT VS OCF VS FCF 2021 2022 2023 2024 0 50M -50M 100M

1.2 Ratios

With a Return On Assets value of -0.74%, BWIN is not doing good in the industry: 87.07% of the companies in the same industry are doing better.
BWIN's Return On Equity of -4.54% is on the low side compared to the rest of the industry. BWIN is outperformed by 87.07% of its industry peers.
Looking at the Return On Invested Capital, with a value of 2.28%, BWIN is in line with its industry, outperforming 52.38% of the companies in the same industry.
Industry RankSector Rank
ROA -0.74%
ROE -4.54%
ROIC 2.28%
ROA(3y)-1.49%
ROA(5y)N/A
ROE(3y)-9.05%
ROE(5y)N/A
ROIC(3y)N/A
ROIC(5y)N/A
BWIN Yearly ROA, ROE, ROICBWIN Yearly ROA, ROE, ROICYearly ROA, ROE, ROIC 2021 2022 2023 2024 0 -5 -10 -15

1.3 Margins

Looking at the Operating Margin, with a value of 5.49%, BWIN is doing worse than 74.83% of the companies in the same industry.
The Gross Margin of BWIN (27.16%) is better than 88.44% of its industry peers.
In the last couple of years the Gross Margin of BWIN has declined.
Industry RankSector Rank
OM 5.49%
PM (TTM) N/A
GM 27.16%
OM growth 3YN/A
OM growth 5YN/A
PM growth 3YN/A
PM growth 5YN/A
GM growth 3Y-4.47%
GM growth 5YN/A
BWIN Yearly Profit, Operating, Gross MarginsBWIN Yearly Profit, Operating, Gross MarginsYearly Profit, Operating, Gross Margins 2021 2022 2023 2024 0 10 20

3

2. Health

2.1 Basic Checks

The Return on Invested Capital (ROIC) is below the Cost of Capital (WACC), so BWIN is destroying value.
Compared to 1 year ago, BWIN has more shares outstanding
The debt/assets ratio for BWIN is higher compared to a year ago.
BWIN Yearly Shares OutstandingBWIN Yearly Shares OutstandingYearly Shares Outstanding 2021 2022 2023 2024 20M 40M 60M 80M 100M
BWIN Yearly Total Debt VS Total AssetsBWIN Yearly Total Debt VS Total AssetsYearly Total Debt VS Total Assets 2021 2022 2023 2024 1B 2B 3B

2.2 Solvency

BWIN has an Altman-Z score of 1.03. This is a bad value and indicates that BWIN is not financially healthy and even has some risk of bankruptcy.
With a decent Altman-Z score value of 1.03, BWIN is doing good in the industry, outperforming 78.91% of the companies in the same industry.
BWIN has a Debt/Equity ratio of 2.64. This is a high value indicating a heavy dependency on external financing.
BWIN has a worse Debt to Equity ratio (2.64) than 93.88% of its industry peers.
Industry RankSector Rank
Debt/Equity 2.64
Debt/FCF N/A
Altman-Z 1.03
ROIC/WACC0.28
WACC8.06%
BWIN Yearly LT Debt VS Equity VS FCFBWIN Yearly LT Debt VS Equity VS FCFYearly LT Debt VS Equity VS FCF 2021 2022 2023 2024 0 500M 1B

2.3 Liquidity

BWIN has a Current Ratio of 1.15. This is a normal value and indicates that BWIN is financially healthy and should not expect problems in meeting its short term obligations.
BWIN has a better Current ratio (1.15) than 81.63% of its industry peers.
A Quick Ratio of 1.15 indicates that BWIN should not have too much problems paying its short term obligations.
The Quick ratio of BWIN (1.15) is better than 81.63% of its industry peers.
Industry RankSector Rank
Current Ratio 1.15
Quick Ratio 1.15
BWIN Yearly Current Assets VS Current LiabilitesBWIN Yearly Current Assets VS Current LiabilitesYearly Current Assets VS Current Liabilites 2021 2022 2023 2024 200M 400M 600M 800M 1B

8

3. Growth

3.1 Past

BWIN shows a strong growth in Earnings Per Share. In the last year, the EPS has been growing by 20.44%, which is quite impressive.
BWIN shows a strong growth in Earnings Per Share. Measured over the last years, the EPS has been growing by 23.83% yearly.
Looking at the last year, BWIN shows a quite strong growth in Revenue. The Revenue has grown by 10.69% in the last year.
The Revenue has been growing by 34.78% on average over the past years. This is a very strong growth!
EPS 1Y (TTM)20.44%
EPS 3Y23.83%
EPS 5YN/A
EPS Q2Q%-6.06%
Revenue 1Y (TTM)10.69%
Revenue growth 3Y34.78%
Revenue growth 5YN/A
Sales Q2Q%7.8%

3.2 Future

The Earnings Per Share is expected to grow by 18.96% on average over the next years. This is quite good.
Based on estimates for the next years, BWIN will show a quite strong growth in Revenue. The Revenue will grow by 14.05% on average per year.
EPS Next Y12.7%
EPS Next 2Y17.37%
EPS Next 3Y18.96%
EPS Next 5YN/A
Revenue Next Year9.14%
Revenue Next 2Y10.86%
Revenue Next 3Y12.16%
Revenue Next 5Y14.05%

3.3 Evolution

The estimated forward EPS growth is still strong, although it is decreasing when compared to the stronger growth in the past years.
The estimated forward Revenue growth is still strong, although it is decreasing when compared to the stronger growth in the past years.
BWIN Yearly Revenue VS EstimatesBWIN Yearly Revenue VS EstimatesYearly Revenue VS Estimates 2019 2020 2021 2022 2023 2024 2025 2026 2027 2028 2029 500M 1B 1.5B 2B 2.5B
BWIN Yearly EPS VS EstimatesBWIN Yearly EPS VS EstimatesYearly EPS VS Estimates 2019 2020 2021 2022 2023 2024 2025 2026 2027 0.5 1 1.5 2 2.5

3

4. Valuation

4.1 Price/Earnings Ratio

BWIN is valuated correctly with a Price/Earnings ratio of 16.10.
Compared to the rest of the industry, the Price/Earnings ratio of BWIN indicates a slightly more expensive valuation: BWIN is more expensive than 63.27% of the companies listed in the same industry.
The average S&P500 Price/Earnings ratio is at 25.46. BWIN is valued slightly cheaper when compared to this.
A Price/Forward Earnings ratio of 12.86 indicates a correct valuation of BWIN.
BWIN's Price/Forward Earnings ratio is in line with the industry average.
When comparing the Price/Forward Earnings ratio of BWIN to the average of the S&P500 Index (35.39), we can say BWIN is valued rather cheaply.
Industry RankSector Rank
PE 16.1
Fwd PE 12.86
BWIN Price Earnings VS Forward Price EarningsBWIN Price Earnings VS Forward Price Earnings ChartPrice Earnings - Forward Price Earnings PE FPE 10 20 30

4.2 Price Multiples

68.71% of the companies in the same industry are cheaper than BWIN, based on the Enterprise Value to EBITDA ratio.
Industry RankSector Rank
P/FCF N/A
EV/EBITDA 24.03
BWIN Per share dataBWIN EPS, Sales, OCF, FCF, BookValue per sharePer Share Data Per Share 0 5 -5 10 -10 -15

4.3 Compensation for Growth

BWIN's PEG Ratio(NY), which compensates the Price/Earnings for growth, indicates a correct valuation of the company.
A more expensive valuation may be justified as BWIN's earnings are expected to grow with 18.96% in the coming years.
PEG (NY)1.27
PEG (5Y)N/A
EPS Next 2Y17.37%
EPS Next 3Y18.96%

0

5. Dividend

5.1 Amount

BWIN does not give a dividend.
Industry RankSector Rank
Dividend Yield N/A

BALDWIN INSURANCE GROUP INC/

NASDAQ:BWIN (11/19/2025, 2:58:09 PM)

26.57

-0.19 (-0.71%)

Chartmill FA Rating
GICS SectorFinancials
GICS IndustryGroupInsurance
GICS IndustryInsurance
Earnings (Last)11-04 2025-11-04/amc
Earnings (Next)02-23 2026-02-23/amc
Inst Owners109.7%
Inst Owner ChangeN/A
Ins Owners0.94%
Ins Owner Change-0.61%
Market Cap3.15B
Revenue(TTM)1.49B
Net Income(TTM)-28.11M
Analysts77.33
Price Target38.76 (45.88%)
Short Float %9.01%
Short Ratio6.55
Dividend
Industry RankSector Rank
Dividend Yield N/A
Yearly DividendN/A
Dividend Growth(5Y)N/A
DPN/A
Div Incr Years0
Div Non Decr Years0
Ex-DateN/A
Surprises & Revisions
EPS beat(2)1
Avg EPS beat(2)0%
Min EPS beat(2)-1.3%
Max EPS beat(2)1.31%
EPS beat(4)2
Avg EPS beat(4)0.73%
Min EPS beat(4)-1.3%
Max EPS beat(4)4.03%
EPS beat(8)5
Avg EPS beat(8)3.11%
EPS beat(12)7
Avg EPS beat(12)2.13%
EPS beat(16)10
Avg EPS beat(16)2.94%
Revenue beat(2)0
Avg Revenue beat(2)-1.22%
Min Revenue beat(2)-1.51%
Max Revenue beat(2)-0.93%
Revenue beat(4)0
Avg Revenue beat(4)-1.62%
Min Revenue beat(4)-3.04%
Max Revenue beat(4)-0.93%
Revenue beat(8)0
Avg Revenue beat(8)-1.58%
Revenue beat(12)N/A
Avg Revenue beat(12)N/A
Revenue beat(16)N/A
Avg Revenue beat(16)N/A
PT rev (1m)-8.28%
PT rev (3m)-20.6%
EPS NQ rev (1m)-2.68%
EPS NQ rev (3m)-4.92%
EPS NY rev (1m)-0.56%
EPS NY rev (3m)-7.02%
Revenue NQ rev (1m)-0.74%
Revenue NQ rev (3m)-1.11%
Revenue NY rev (1m)-0.19%
Revenue NY rev (3m)-1.97%
Valuation
Industry RankSector Rank
PE 16.1
Fwd PE 12.86
P/S 2.12
P/FCF N/A
P/OCF N/A
P/B 5.09
P/tB N/A
EV/EBITDA 24.03
EPS(TTM)1.65
EY6.21%
EPS(NY)2.07
Fwd EY7.78%
FCF(TTM)-0.55
FCFYN/A
OCF(TTM)-0.2
OCFYN/A
SpS12.53
BVpS5.22
TBVpS-16.12
PEG (NY)1.27
PEG (5Y)N/A
Graham Number13.92
Profitability
Industry RankSector Rank
ROA -0.74%
ROE -4.54%
ROCE 2.88%
ROIC 2.28%
ROICexc 2.35%
ROICexgc 30.57%
OM 5.49%
PM (TTM) N/A
GM 27.16%
FCFM N/A
ROA(3y)-1.49%
ROA(5y)N/A
ROE(3y)-9.05%
ROE(5y)N/A
ROIC(3y)N/A
ROIC(5y)N/A
ROICexc(3y)N/A
ROICexc(5y)N/A
ROICexgc(3y)N/A
ROICexgc(5y)N/A
ROCE(3y)N/A
ROCE(5y)N/A
ROICexgc growth 3YN/A
ROICexgc growth 5YN/A
ROICexc growth 3YN/A
ROICexc growth 5YN/A
OM growth 3YN/A
OM growth 5YN/A
PM growth 3YN/A
PM growth 5YN/A
GM growth 3Y-4.47%
GM growth 5YN/A
F-Score5
Asset Turnover0.39
Health
Industry RankSector Rank
Debt/Equity 2.64
Debt/FCF N/A
Debt/EBITDA 8.3
Cap/Depr 36.29%
Cap/Sales 2.81%
Interest Coverage 0.71
Cash Conversion N/A
Profit Quality N/A
Current Ratio 1.15
Quick Ratio 1.15
Altman-Z 1.03
F-Score5
WACC8.06%
ROIC/WACC0.28
Cap/Depr(3y)30.38%
Cap/Depr(5y)N/A
Cap/Sales(3y)2.5%
Cap/Sales(5y)N/A
Profit Quality(3y)N/A
Profit Quality(5y)N/A
High Growth Momentum
Growth
EPS 1Y (TTM)20.44%
EPS 3Y23.83%
EPS 5YN/A
EPS Q2Q%-6.06%
EPS Next Y12.7%
EPS Next 2Y17.37%
EPS Next 3Y18.96%
EPS Next 5YN/A
Revenue 1Y (TTM)10.69%
Revenue growth 3Y34.78%
Revenue growth 5YN/A
Sales Q2Q%7.8%
Revenue Next Year9.14%
Revenue Next 2Y10.86%
Revenue Next 3Y12.16%
Revenue Next 5Y14.05%
EBIT growth 1Y124.47%
EBIT growth 3YN/A
EBIT growth 5YN/A
EBIT Next Year140.77%
EBIT Next 3Y50.45%
EBIT Next 5Y36.26%
FCF growth 1Y187.63%
FCF growth 3Y24.41%
FCF growth 5YN/A
OCF growth 1Y128.81%
OCF growth 3Y36.54%
OCF growth 5YN/A

BALDWIN INSURANCE GROUP INC/ / BWIN FAQ

What is the ChartMill fundamental rating of BALDWIN INSURANCE GROUP INC/ (BWIN) stock?

ChartMill assigns a fundamental rating of 4 / 10 to BWIN.


Can you provide the valuation status for BALDWIN INSURANCE GROUP INC/?

ChartMill assigns a valuation rating of 3 / 10 to BALDWIN INSURANCE GROUP INC/ (BWIN). This can be considered as Overvalued.


How profitable is BALDWIN INSURANCE GROUP INC/ (BWIN) stock?

BALDWIN INSURANCE GROUP INC/ (BWIN) has a profitability rating of 2 / 10.


Can you provide the expected EPS growth for BWIN stock?

The Earnings per Share (EPS) of BALDWIN INSURANCE GROUP INC/ (BWIN) is expected to grow by 12.7% in the next year.