Logo image of BWA

BORGWARNER INC (BWA) Stock Fundamental Analysis

NYSE:BWA - New York Stock Exchange, Inc. - US0997241064 - Common Stock - Currency: USD

34.84  -0.48 (-1.36%)

After market: 34.84 0 (0%)

Fundamental Rating

4

BWA gets a fundamental rating of 4 out of 10. The analysis compared the fundamentals against 80 industry peers in the Automobile Components industry. BWA has an average financial health and profitability rating. BWA has a decent growth rate and is not valued too expensively.


Dividend Valuation Growth Profitability Health

4

1. Profitability

1.1 Basic Checks

BWA had positive earnings in the past year.
BWA had a positive operating cash flow in the past year.
Each year in the past 5 years BWA has been profitable.
Each year in the past 5 years BWA had a positive operating cash flow.
BWA Yearly Net Income VS EBIT VS OCF VS FCFBWA Yearly Net Income VS EBIT VS OCF VS FCFYearly Net Income VS EBIT VS OCF VS FCF 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 500M 1B 1.5B

1.2 Ratios

With a Return On Assets value of 2.09%, BWA is not doing good in the industry: 67.50% of the companies in the same industry are doing better.
With a Return On Equity value of 5.05%, BWA is not doing good in the industry: 66.25% of the companies in the same industry are doing better.
Looking at the Return On Invested Capital, with a value of 9.30%, BWA belongs to the top of the industry, outperforming 88.75% of the companies in the same industry.
BWA had an Average Return On Invested Capital over the past 3 years of 8.99%. This is in line with the industry average of 9.12%.
The 3 year average ROIC (8.99%) for BWA is below the current ROIC(9.30%), indicating increased profibility in the last year.
Industry RankSector Rank
ROA 2.09%
ROE 5.05%
ROIC 9.3%
ROA(3y)4.1%
ROA(5y)3.73%
ROE(3y)9.97%
ROE(5y)9.08%
ROIC(3y)8.99%
ROIC(5y)8.17%
BWA Yearly ROA, ROE, ROICBWA Yearly ROA, ROE, ROICYearly ROA, ROE, ROIC 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 5 10 15 20

1.3 Margins

BWA has a worse Profit Margin (2.06%) than 68.75% of its industry peers.
BWA's Profit Margin has declined in the last couple of years.
BWA has a Operating Margin of 9.42%. This is comparable to the rest of the industry: BWA outperforms 41.25% of its industry peers.
In the last couple of years the Operating Margin of BWA has declined.
Looking at the Gross Margin, with a value of 18.91%, BWA is doing worse than 77.50% of the companies in the same industry.
In the last couple of years the Gross Margin of BWA has declined.
Industry RankSector Rank
OM 9.42%
PM (TTM) 2.06%
GM 18.91%
OM growth 3Y-0.75%
OM growth 5Y-5.01%
PM growth 3Y-12.8%
PM growth 5Y-20.03%
GM growth 3Y-0.77%
GM growth 5Y-1.87%
BWA Yearly Profit, Operating, Gross MarginsBWA Yearly Profit, Operating, Gross MarginsYearly Profit, Operating, Gross Margins 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 5 10 15 20

4

2. Health

2.1 Basic Checks

With a Return on Invested Capital (ROIC) just above the Cost of Capital (WACC), BWA is creating some value.
The number of shares outstanding for BWA has been reduced compared to 1 year ago.
BWA has more shares outstanding than it did 5 years ago.
BWA has a worse debt/assets ratio than last year.
BWA Yearly Shares OutstandingBWA Yearly Shares OutstandingYearly Shares Outstanding 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 50M 100M 150M 200M
BWA Yearly Total Debt VS Total AssetsBWA Yearly Total Debt VS Total AssetsYearly Total Debt VS Total Assets 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 5B 10B 15B

2.2 Solvency

BWA has an Altman-Z score of 2.83. This is not the best score and indicates that BWA is in the grey zone with still only limited risk for bankruptcy at the moment.
The Altman-Z score of BWA (2.83) is better than 62.50% of its industry peers.
The Debt to FCF ratio of BWA is 4.01, which is a neutral value as it means it would take BWA, 4.01 years of fcf income to pay off all of its debts.
With a Debt to FCF ratio value of 4.01, BWA is not doing good in the industry: 60.00% of the companies in the same industry are doing better.
A Debt/Equity ratio of 0.67 indicates that BWA is somewhat dependend on debt financing.
BWA has a Debt to Equity ratio of 0.67. This is in the lower half of the industry: BWA underperforms 75.00% of its industry peers.
Industry RankSector Rank
Debt/Equity 0.67
Debt/FCF 4.01
Altman-Z 2.83
ROIC/WACC1.11
WACC8.37%
BWA Yearly LT Debt VS Equity VS FCFBWA Yearly LT Debt VS Equity VS FCFYearly LT Debt VS Equity VS FCF 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2B 4B 6B

2.3 Liquidity

BWA has a Current Ratio of 1.97. This is a normal value and indicates that BWA is financially healthy and should not expect problems in meeting its short term obligations.
BWA's Current ratio of 1.97 is fine compared to the rest of the industry. BWA outperforms 73.75% of its industry peers.
A Quick Ratio of 1.60 indicates that BWA should not have too much problems paying its short term obligations.
BWA has a Quick ratio of 1.60. This is amongst the best in the industry. BWA outperforms 85.00% of its industry peers.
Industry RankSector Rank
Current Ratio 1.97
Quick Ratio 1.6
BWA Yearly Current Assets VS Current LiabilitesBWA Yearly Current Assets VS Current LiabilitesYearly Current Assets VS Current Liabilites 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2B 4B 6B

4

3. Growth

3.1 Past

BWA shows a small growth in Earnings Per Share. In the last year, the EPS has grown by 3.29%.
The Earnings Per Share has been growing slightly by 0.90% on average over the past years.
Looking at the last year, BWA shows a small growth in Revenue. The Revenue has grown by 2.89% in the last year.
BWA shows a small growth in Revenue. Measured over the last years, the Revenue has been growing by 6.74% yearly.
EPS 1Y (TTM)3.29%
EPS 3Y1.35%
EPS 5Y0.9%
EPS Q2Q%7.77%
Revenue 1Y (TTM)2.89%
Revenue growth 3Y-1.72%
Revenue growth 5Y6.74%
Sales Q2Q%-2.23%

3.2 Future

The Earnings Per Share is expected to grow by 5.67% on average over the next years.
The Revenue is expected to grow by 3.02% on average over the next years.
EPS Next Y-0.31%
EPS Next 2Y4.14%
EPS Next 3Y5.75%
EPS Next 5Y5.67%
Revenue Next Year-1.56%
Revenue Next 2Y0.68%
Revenue Next 3Y2%
Revenue Next 5Y3.02%

3.3 Evolution

The EPS growth rate is accelerating: in the next years the growth will be better than in the last years.
The Revenue growth rate is decreasing: in the next years the growth will be less than in the last years.
BWA Yearly Revenue VS EstimatesBWA Yearly Revenue VS EstimatesYearly Revenue VS Estimates 2014 2016 2018 2020 2022 2024 2026 2028 2030 2032 5B 10B 15B 20B
BWA Yearly EPS VS EstimatesBWA Yearly EPS VS EstimatesYearly EPS VS Estimates 2014 2016 2018 2020 2022 2024 2026 2028 2030 2032 2 4 6

6

4. Valuation

4.1 Price/Earnings Ratio

With a Price/Earnings ratio of 7.92, the valuation of BWA can be described as very cheap.
Based on the Price/Earnings ratio, BWA is valued cheaper than 81.25% of the companies in the same industry.
BWA's Price/Earnings ratio indicates a rather cheap valuation when compared to the S&P500 average which is at 27.29.
The Price/Forward Earnings ratio is 7.44, which indicates a rather cheap valuation of BWA.
BWA's Price/Forward Earnings ratio is a bit cheaper when compared to the industry. BWA is cheaper than 73.75% of the companies in the same industry.
Compared to an average S&P500 Price/Forward Earnings ratio of 21.74, BWA is valued rather cheaply.
Industry RankSector Rank
PE 7.92
Fwd PE 7.44
BWA Price Earnings VS Forward Price EarningsBWA Price Earnings VS Forward Price Earnings ChartPrice Earnings - Forward Price Earnings PE FPE 5 10 15 20 25

4.2 Price Multiples

Based on the Enterprise Value to EBITDA ratio, BWA is valued a bit cheaper than the industry average as 67.50% of the companies are valued more expensively.
71.25% of the companies in the same industry are more expensive than BWA, based on the Price/Free Cash Flow ratio.
Industry RankSector Rank
P/FCF 7.96
EV/EBITDA 4.88
BWA Per share dataBWA EPS, Sales, OCF, FCF, BookValue per sharePer Share Data Per Share 20 40 60

4.3 Compensation for Growth

PEG (NY)N/A
PEG (5Y)8.76
EPS Next 2Y4.14%
EPS Next 3Y5.75%

3

5. Dividend

5.1 Amount

BWA has a Yearly Dividend Yield of 1.25%.
BWA's Dividend Yield is slightly below the industry average, which is at 4.30.
With a Dividend Yield of 1.25, BWA pays less dividend than the S&P500 average, which is at 2.37.
Industry RankSector Rank
Dividend Yield 1.25%

5.2 History

The dividend of BWA decreases each year by -8.36%.
BWA has been paying a dividend for at least 10 years, so it has a reliable track record.
Dividend Growth(5Y)-8.36%
Div Incr Years0
Div Non Decr Years0
BWA Yearly Dividends per shareBWA Yearly Dividends per shareYearly Dividends per share 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 0.2 0.4 0.6

5.3 Sustainability

33.56% of the earnings are spent on dividend by BWA. This is a low number and sustainable payout ratio.
DP33.56%
EPS Next 2Y4.14%
EPS Next 3Y5.75%
BWA Yearly Income VS Free CF VS DividendBWA Yearly Income VS Free CF VS DividendYearly Income VS Free CF VS Dividend 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 200M 400M 600M 800M
BWA Dividend Payout.BWA Dividend Payout, showing the Payout Ratio.BWA Dividend Payout.PayoutRetained Earnings

BORGWARNER INC

NYSE:BWA (7/7/2025, 8:04:01 PM)

After market: 34.84 0 (0%)

34.84

-0.48 (-1.36%)

Chartmill FA Rating
GICS SectorConsumer Discretionary
GICS IndustryGroupAutomobiles & Components
GICS IndustryAutomobile Components
Earnings (Last)05-07 2025-05-07/bmo
Earnings (Next)07-31 2025-07-31/amc
Inst Owners104.28%
Inst Owner Change0.2%
Ins Owners1.06%
Ins Owner Change15.35%
Market Cap7.66B
Analysts75.45
Price Target38.17 (9.56%)
Short Float %3.92%
Short Ratio3.39
Dividend
Industry RankSector Rank
Dividend Yield 1.25%
Yearly Dividend0.44
Dividend Growth(5Y)-8.36%
DP33.56%
Div Incr Years0
Div Non Decr Years0
Ex-Date06-02 2025-06-02 (0.11)
Surprises & Revisions
EPS beat(2)2
Avg EPS beat(2)8.61%
Min EPS beat(2)4.66%
Max EPS beat(2)12.56%
EPS beat(4)4
Avg EPS beat(4)12.62%
Min EPS beat(4)4.66%
Max EPS beat(4)16.74%
EPS beat(8)7
Avg EPS beat(8)11.16%
EPS beat(12)10
Avg EPS beat(12)11.87%
EPS beat(16)14
Avg EPS beat(16)15.26%
Revenue beat(2)1
Avg Revenue beat(2)0.5%
Min Revenue beat(2)-1.29%
Max Revenue beat(2)2.3%
Revenue beat(4)1
Avg Revenue beat(4)-1.35%
Min Revenue beat(4)-3.74%
Max Revenue beat(4)2.3%
Revenue beat(8)3
Avg Revenue beat(8)-0.09%
Revenue beat(12)4
Avg Revenue beat(12)-4.75%
Revenue beat(16)7
Avg Revenue beat(16)-2.73%
PT rev (1m)7.1%
PT rev (3m)1.48%
EPS NQ rev (1m)-0.4%
EPS NQ rev (3m)-6.01%
EPS NY rev (1m)-0.98%
EPS NY rev (3m)-1.09%
Revenue NQ rev (1m)-0.06%
Revenue NQ rev (3m)0.76%
Revenue NY rev (1m)-0.02%
Revenue NY rev (3m)-0.23%
Valuation
Industry RankSector Rank
PE 7.92
Fwd PE 7.44
P/S 0.55
P/FCF 7.96
P/OCF 4.9
P/B 1.34
P/tB 2.64
EV/EBITDA 4.88
EPS(TTM)4.4
EY12.63%
EPS(NY)4.69
Fwd EY13.45%
FCF(TTM)4.38
FCFY12.57%
OCF(TTM)7.11
OCFY20.4%
SpS63.74
BVpS26.03
TBVpS13.19
PEG (NY)N/A
PEG (5Y)8.76
Profitability
Industry RankSector Rank
ROA 2.09%
ROE 5.05%
ROCE 12.44%
ROIC 9.3%
ROICexc 11.07%
ROICexgc 16.17%
OM 9.42%
PM (TTM) 2.06%
GM 18.91%
FCFM 6.87%
ROA(3y)4.1%
ROA(5y)3.73%
ROE(3y)9.97%
ROE(5y)9.08%
ROIC(3y)8.99%
ROIC(5y)8.17%
ROICexc(3y)11.03%
ROICexc(5y)10.47%
ROICexgc(3y)18.11%
ROICexgc(5y)17.92%
ROCE(3y)12.03%
ROCE(5y)10.93%
ROICexcg growth 3Y-6.79%
ROICexcg growth 5Y-7.32%
ROICexc growth 3Y0.73%
ROICexc growth 5Y-5.84%
OM growth 3Y-0.75%
OM growth 5Y-5.01%
PM growth 3Y-12.8%
PM growth 5Y-20.03%
GM growth 3Y-0.77%
GM growth 5Y-1.87%
F-Score7
Asset Turnover1.01
Health
Industry RankSector Rank
Debt/Equity 0.67
Debt/FCF 4.01
Debt/EBITDA 1.93
Cap/Depr 88.5%
Cap/Sales 4.28%
Interest Coverage 9.49
Cash Conversion 78.22%
Profit Quality 332.87%
Current Ratio 1.97
Quick Ratio 1.6
Altman-Z 2.83
F-Score7
WACC8.37%
ROIC/WACC1.11
Cap/Depr(3y)114.31%
Cap/Depr(5y)102.13%
Cap/Sales(3y)5.07%
Cap/Sales(5y)4.85%
Profit Quality(3y)122.63%
Profit Quality(5y)126.26%
High Growth Momentum
Growth
EPS 1Y (TTM)3.29%
EPS 3Y1.35%
EPS 5Y0.9%
EPS Q2Q%7.77%
EPS Next Y-0.31%
EPS Next 2Y4.14%
EPS Next 3Y5.75%
EPS Next 5Y5.67%
Revenue 1Y (TTM)2.89%
Revenue growth 3Y-1.72%
Revenue growth 5Y6.74%
Sales Q2Q%-2.23%
Revenue Next Year-1.56%
Revenue Next 2Y0.68%
Revenue Next 3Y2%
Revenue Next 5Y3.02%
EBIT growth 1Y9.01%
EBIT growth 3Y-2.46%
EBIT growth 5Y1.39%
EBIT Next Year41.91%
EBIT Next 3Y15.58%
EBIT Next 5Y9.26%
FCF growth 1Y55.92%
FCF growth 3Y2.2%
FCF growth 5Y5.26%
OCF growth 1Y8.4%
OCF growth 3Y1.16%
OCF growth 5Y6.05%