Logo image of BVB.DE

BORUSSIA DORTMUND GMBH & CO (BVB.DE) Stock Fundamental Analysis

FRA:BVB - Deutsche Boerse Ag - DE0005493092 - Common Stock - Currency: EUR

3.23  +0 (+0.16%)

Fundamental Rating

3

BVB gets a fundamental rating of 3 out of 10. The analysis compared the fundamentals against 46 industry peers in the Entertainment industry. BVB has a medium profitability rating, but doesn't score so well on its financial health evaluation. BVB is valued expensive and it does not seem to be growing.


Dividend Valuation Growth Profitability Health

4

1. Profitability

1.1 Basic Checks

BVB had negative earnings in the past year.
In the past year BVB had a positive cash flow from operations.
In multiple years BVB reported negative net income over the last 5 years.
Of the past 5 years BVB 4 years had a positive operating cash flow.
BVB.DE Yearly Net Income VS EBIT VS OCF VS FCFBVB.DE Yearly Net Income VS EBIT VS OCF VS FCFYearly Net Income VS EBIT VS OCF VS FCF 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 0 100M -100M

1.2 Ratios

BVB's Return On Assets of -0.96% is in line compared to the rest of the industry. BVB outperforms 52.17% of its industry peers.
BVB has a Return On Equity of -1.98%. This is comparable to the rest of the industry: BVB outperforms 54.35% of its industry peers.
Industry RankSector Rank
ROA -0.96%
ROE -1.98%
ROIC N/A
ROA(3y)0.81%
ROA(5y)-4.42%
ROE(3y)1.75%
ROE(5y)-8.38%
ROIC(3y)N/A
ROIC(5y)N/A
BVB.DE Yearly ROA, ROE, ROICBVB.DE Yearly ROA, ROE, ROICYearly ROA, ROE, ROIC 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 0 10 -10 -20 -30

1.3 Margins

BVB's Profit Margin has improved in the last couple of years.
BVB's Operating Margin has improved in the last couple of years.
BVB's Gross Margin of 94.15% is amongst the best of the industry. BVB outperforms 84.78% of its industry peers.
In the last couple of years the Gross Margin of BVB has remained more or less at the same level.
BVB does not have Profit Margin and Operating Margin available, so we won't be analyzing them here.
Industry RankSector Rank
OM N/A
PM (TTM) N/A
GM 94.15%
OM growth 3YN/A
OM growth 5Y7.28%
PM growth 3YN/A
PM growth 5Y13.13%
GM growth 3Y-0.2%
GM growth 5Y-0.14%
BVB.DE Yearly Profit, Operating, Gross MarginsBVB.DE Yearly Profit, Operating, Gross MarginsYearly Profit, Operating, Gross Margins 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 0 20 -20 40 60 80

2

2. Health

2.1 Basic Checks

BVB does not have a ROIC to compare to the WACC, probably because it is not profitable.
BVB has about the same amout of shares outstanding than it did 1 year ago.
The number of shares outstanding for BVB has been increased compared to 5 years ago.
Compared to 1 year ago, BVB has a worse debt to assets ratio.
BVB.DE Yearly Shares OutstandingBVB.DE Yearly Shares OutstandingYearly Shares Outstanding 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 20M 40M 60M 80M 100M
BVB.DE Yearly Total Debt VS Total AssetsBVB.DE Yearly Total Debt VS Total AssetsYearly Total Debt VS Total Assets 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 100M 200M 300M 400M 500M

2.2 Solvency

Based on the Altman-Z score of 1.59, we must say that BVB is in the distress zone and has some risk of bankruptcy.
BVB has a better Altman-Z score (1.59) than 69.57% of its industry peers.
BVB has a Debt/Equity ratio of 0.12. This is a healthy value indicating a solid balance between debt and equity.
Looking at the Debt to Equity ratio, with a value of 0.12, BVB belongs to the top of the industry, outperforming 82.61% of the companies in the same industry.
Industry RankSector Rank
Debt/Equity 0.12
Debt/FCF N/A
Altman-Z 1.59
ROIC/WACCN/A
WACC6.8%
BVB.DE Yearly LT Debt VS Equity VS FCFBVB.DE Yearly LT Debt VS Equity VS FCFYearly LT Debt VS Equity VS FCF 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 0 100M -100M 200M 300M

2.3 Liquidity

BVB has a Current Ratio of 0.61. This is a bad value and indicates that BVB is not financially healthy enough and could expect problems in meeting its short term obligations.
BVB's Current ratio of 0.61 is on the low side compared to the rest of the industry. BVB is outperformed by 67.39% of its industry peers.
A Quick Ratio of 0.58 indicates that BVB may have some problems paying its short term obligations.
Looking at the Quick ratio, with a value of 0.58, BVB is doing worse than 65.22% of the companies in the same industry.
Industry RankSector Rank
Current Ratio 0.61
Quick Ratio 0.58
BVB.DE Yearly Current Assets VS Current LiabilitesBVB.DE Yearly Current Assets VS Current LiabilitesYearly Current Assets VS Current Liabilites 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 50M 100M 150M

3

3. Growth

3.1 Past

BVB shows a strong negative growth in Earnings Per Share. In the last year the EPS decreased by -131.19%.
The Earnings Per Share has been growing by 16.72% on average over the past years. This is quite good.
The Revenue has grown by 23.55% in the past year. This is a very strong growth!
BVB shows a small growth in Revenue. Measured over the last years, the Revenue has been growing by 6.58% yearly.
EPS 1Y (TTM)-131.19%
EPS 3YN/A
EPS 5Y16.72%
EPS Q2Q%-96.98%
Revenue 1Y (TTM)23.55%
Revenue growth 3Y15.07%
Revenue growth 5Y6.58%
Sales Q2Q%4.96%

3.2 Future

The Earnings Per Share is expected to decrease by -25.70% on average over the next years. This is quite bad
BVB is expected to show a small growth in Revenue. In the coming years, the Revenue will grow by 3.82% yearly.
EPS Next Y-55.73%
EPS Next 2Y-58.86%
EPS Next 3Y-25.7%
EPS Next 5YN/A
Revenue Next Year5%
Revenue Next 2Y1.55%
Revenue Next 3Y1.86%
Revenue Next 5Y3.82%

3.3 Evolution

The EPS growth rate is decreasing: in the next years the growth will be less than in the last years.
The Revenue growth rate is decreasing: in the next years the growth will be less than in the last years.
BVB.DE Yearly Revenue VS EstimatesBVB.DE Yearly Revenue VS EstimatesYearly Revenue VS Estimates 2014 2016 2018 2020 2022 2024 2026 2028 2030 2032 200M 400M 600M
BVB.DE Yearly EPS VS EstimatesBVB.DE Yearly EPS VS EstimatesYearly EPS VS Estimates 2014 2016 2018 2020 2022 2024 2026 2028 2030 2032 0 0.5 -0.5

1

4. Valuation

4.1 Price/Earnings Ratio

BVB reported negative earnings for the last year, which makes the Price/Earnings Ratio negative.
BVB is valuated quite expensively with a Price/Forward Earnings ratio of 36.90.
Compared to the rest of the industry, the Price/Forward Earnings ratio of BVB is on the same level as its industry peers.
When comparing the Price/Forward Earnings ratio of BVB to the average of the S&P500 Index (22.10), we can say BVB is valued expensively.
Industry RankSector Rank
PE N/A
Fwd PE 36.9
BVB.DE Price Earnings VS Forward Price EarningsBVB.DE Price Earnings VS Forward Price Earnings ChartPrice Earnings - Forward Price Earnings PE FPE 0 20 -20 -40

4.2 Price Multiples

Compared to the rest of the industry, the Enterprise Value to EBITDA ratio of BVB indicates a somewhat cheap valuation: BVB is cheaper than 71.74% of the companies listed in the same industry.
Industry RankSector Rank
P/FCF N/A
EV/EBITDA 4.08
BVB.DE Per share dataBVB.DE EPS, Sales, OCF, FCF, BookValue per sharePer Share Data Per Share 0 1 2 3 4

4.3 Compensation for Growth

A cheap valuation may be justified as BVB's earnings are expected to decrease with -25.70% in the coming years.
PEG (NY)N/A
PEG (5Y)N/A
EPS Next 2Y-58.86%
EPS Next 3Y-25.7%

3

5. Dividend

5.1 Amount

BVB has a Yearly Dividend Yield of 1.86%.
BVB's Dividend Yield is rather good when compared to the industry average which is at 2.78. BVB pays more dividend than 91.30% of the companies in the same industry.
Compared to the average S&P500 Dividend Yield of 2.33, BVB is paying slightly less dividend.
Industry RankSector Rank
Dividend Yield 1.86%

5.2 History

Dividend Growth(5Y)N/A
Div Incr Years0
Div Non Decr Years0
BVB.DE Yearly Dividends per shareBVB.DE Yearly Dividends per shareYearly Dividends per share 2018 2019 2024 0.01 0.02 0.03 0.04 0.05

5.3 Sustainability

DP0%
EPS Next 2Y-58.86%
EPS Next 3Y-25.7%
BVB.DE Yearly Income VS Free CF VS DividendBVB.DE Yearly Income VS Free CF VS DividendYearly Income VS Free CF VS Dividend 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 0 -50M -100M -150M

BORUSSIA DORTMUND GMBH & CO

FRA:BVB (3/7/2025, 7:00:00 PM)

3.23

+0 (+0.16%)

Chartmill FA Rating
GICS SectorCommunication Services
GICS IndustryGroupMedia & Entertainment
GICS IndustryEntertainment
Earnings (Last)11-08 2024-11-08
Earnings (Next)N/A N/A
Inst Owners14.52%
Inst Owner ChangeN/A
Ins Owners5.03%
Ins Owner ChangeN/A
Market Cap356.59M
Analysts80
Price Target5.61 (73.68%)
Short Float %N/A
Short RatioN/A
Dividend
Industry RankSector Rank
Dividend Yield 1.86%
Yearly Dividend0
Dividend Growth(5Y)N/A
DP0%
Div Incr Years0
Div Non Decr Years0
Ex-DateN/A
Surprises & Revisions
EPS beat(2)N/A
Avg EPS beat(2)N/A
Min EPS beat(2)N/A
Max EPS beat(2)N/A
EPS beat(4)N/A
Avg EPS beat(4)N/A
Min EPS beat(4)N/A
Max EPS beat(4)N/A
EPS beat(8)N/A
Avg EPS beat(8)N/A
EPS beat(12)N/A
Avg EPS beat(12)N/A
EPS beat(16)N/A
Avg EPS beat(16)N/A
Revenue beat(2)N/A
Avg Revenue beat(2)N/A
Min Revenue beat(2)N/A
Max Revenue beat(2)N/A
Revenue beat(4)N/A
Avg Revenue beat(4)N/A
Min Revenue beat(4)N/A
Max Revenue beat(4)N/A
Revenue beat(8)N/A
Avg Revenue beat(8)N/A
Revenue beat(12)N/A
Avg Revenue beat(12)N/A
Revenue beat(16)N/A
Avg Revenue beat(16)N/A
PT rev (1m)0%
PT rev (3m)0%
EPS NQ rev (1m)N/A
EPS NQ rev (3m)N/A
EPS NY rev (1m)7.94%
EPS NY rev (3m)16.24%
Revenue NQ rev (1m)N/A
Revenue NQ rev (3m)N/A
Revenue NY rev (1m)-0.4%
Revenue NY rev (3m)9.58%
Valuation
Industry RankSector Rank
PE N/A
Fwd PE 36.9
P/S 0.69
P/FCF N/A
P/OCF 6.13
P/B 1.09
P/tB 6.19
EV/EBITDA 4.08
EPS(TTM)-0.06
EYN/A
EPS(NY)0.09
Fwd EY2.71%
FCF(TTM)-0.95
FCFYN/A
OCF(TTM)0.53
OCFY16.32%
SpS4.66
BVpS2.98
TBVpS0.52
PEG (NY)N/A
PEG (5Y)N/A
Profitability
Industry RankSector Rank
ROA -0.96%
ROE -1.98%
ROCE N/A
ROIC N/A
ROICexc N/A
ROICexgc N/A
OM N/A
PM (TTM) N/A
GM 94.15%
FCFM N/A
ROA(3y)0.81%
ROA(5y)-4.42%
ROE(3y)1.75%
ROE(5y)-8.38%
ROIC(3y)N/A
ROIC(5y)N/A
ROICexc(3y)N/A
ROICexc(5y)N/A
ROICexgc(3y)N/A
ROICexgc(5y)N/A
ROCE(3y)N/A
ROCE(5y)N/A
ROICexcg growth 3YN/A
ROICexcg growth 5YN/A
ROICexc growth 3YN/A
ROICexc growth 5YN/A
OM growth 3YN/A
OM growth 5Y7.28%
PM growth 3YN/A
PM growth 5Y13.13%
GM growth 3Y-0.2%
GM growth 5Y-0.14%
F-Score5
Asset Turnover0.76
Health
Industry RankSector Rank
Debt/Equity 0.12
Debt/FCF N/A
Debt/EBITDA 0.4
Cap/Depr 154.54%
Cap/Sales 31.81%
Interest Coverage N/A
Cash Conversion 60.25%
Profit Quality N/A
Current Ratio 0.61
Quick Ratio 0.58
Altman-Z 1.59
F-Score5
WACC6.8%
ROIC/WACCN/A
Cap/Depr(3y)115.7%
Cap/Depr(5y)115.9%
Cap/Sales(3y)28.64%
Cap/Sales(5y)31.26%
Profit Quality(3y)N/A
Profit Quality(5y)N/A
High Growth Momentum
Growth
EPS 1Y (TTM)-131.19%
EPS 3YN/A
EPS 5Y16.72%
EPS Q2Q%-96.98%
EPS Next Y-55.73%
EPS Next 2Y-58.86%
EPS Next 3Y-25.7%
EPS Next 5YN/A
Revenue 1Y (TTM)23.55%
Revenue growth 3Y15.07%
Revenue growth 5Y6.58%
Sales Q2Q%4.96%
Revenue Next Year5%
Revenue Next 2Y1.55%
Revenue Next 3Y1.86%
Revenue Next 5Y3.82%
EBIT growth 1Y-136.3%
EBIT growth 3YN/A
EBIT growth 5Y14.34%
EBIT Next Year134.55%
EBIT Next 3Y43.06%
EBIT Next 5Y27.67%
FCF growth 1Y-14.13%
FCF growth 3YN/A
FCF growth 5YN/A
OCF growth 1Y161.7%
OCF growth 3Y43.58%
OCF growth 5Y10.45%