Logo image of BTI

BRITISH AMERICAN TOB-SP ADR (BTI) Stock Fundamental Analysis

NYSE:BTI - New York Stock Exchange, Inc. - US1104481072 - ADR

36.73  +0.43 (+1.18%)

Premarket: 36.8 +0.07 (+0.19%)

Fundamental Rating

4

Taking everything into account, BTI scores 4 out of 10 in our fundamental rating. BTI was compared to 8 industry peers in the Tobacco industry. There are concerns on the financial health of BTI while its profitability can be described as average. BTI has a bad growth rate and is valued cheaply.


Dividend Valuation Growth Profitability Health

5

1. Profitability

1.1 Basic Checks

In the past year BTI was profitable.
BTI had a positive operating cash flow in the past year.
BTI had positive earnings in 4 of the past 5 years.
BTI had a positive operating cash flow in each of the past 5 years.
BTI Yearly Net Income VS EBIT VS OCF VS FCFBTI Yearly Net Income VS EBIT VS OCF VS FCFYearly Net Income VS EBIT VS OCF VS FCF 2015 2016 2017 2018 2019 2020 2021 2022 2023 0 10B -10B 20B 30B

1.2 Ratios

BTI has a Return On Assets of -11.59%. This is in the lower half of the industry: BTI underperforms 62.50% of its industry peers.
With a decent Return On Equity value of -25.57%, BTI is doing good in the industry, outperforming 62.50% of the companies in the same industry.
Looking at the Return On Invested Capital, with a value of 7.93%, BTI is in line with its industry, outperforming 50.00% of the companies in the same industry.
BTI had an Average Return On Invested Capital over the past 3 years of 7.24%. This is significantly below the industry average of 65.76%.
The last Return On Invested Capital (7.93%) for BTI is above the 3 year average (7.24%), which is a sign of increasing profitability.
Industry RankSector Rank
ROA -11.59%
ROE -25.57%
ROIC 7.93%
ROA(3y)-0.94%
ROA(5y)1.18%
ROE(3y)-2.78%
ROE(5y)2.16%
ROIC(3y)7.24%
ROIC(5y)6.77%
BTI Yearly ROA, ROE, ROICBTI Yearly ROA, ROE, ROICYearly ROA, ROE, ROIC 2015 2016 2017 2018 2019 2020 2021 2022 2023 0 20 -20 40 60 80

1.3 Margins

With a decent Operating Margin value of 41.79%, BTI is doing good in the industry, outperforming 75.00% of the companies in the same industry.
BTI's Operating Margin has improved in the last couple of years.
Looking at the Gross Margin, with a value of 82.58%, BTI belongs to the top of the industry, outperforming 100.00% of the companies in the same industry.
In the last couple of years the Gross Margin of BTI has remained more or less at the same level.
Industry RankSector Rank
OM 41.79%
PM (TTM) N/A
GM 82.58%
OM growth 3Y4.15%
OM growth 5Y3.24%
PM growth 3YN/A
PM growth 5YN/A
GM growth 3Y-0.75%
GM growth 5Y0.16%
BTI Yearly Profit, Operating, Gross MarginsBTI Yearly Profit, Operating, Gross MarginsYearly Profit, Operating, Gross Margins 2015 2016 2017 2018 2019 2020 2021 2022 2023 0 50 -50 100 150

3

2. Health

2.1 Basic Checks

The Return on Invested Capital (ROIC) is just above the Cost of Capital (WACC), so BTI is still creating some value.
Compared to 1 year ago, BTI has about the same amount of shares outstanding.
The number of shares outstanding for BTI has been reduced compared to 5 years ago.
The debt/assets ratio for BTI is higher compared to a year ago.
BTI Yearly Shares OutstandingBTI Yearly Shares OutstandingYearly Shares Outstanding 2015 2016 2017 2018 2019 2020 2021 2022 2023 500M 1B 1.5B 2B
BTI Yearly Total Debt VS Total AssetsBTI Yearly Total Debt VS Total AssetsYearly Total Debt VS Total Assets 2015 2016 2017 2018 2019 2020 2021 2022 2023 50B 100B 150B

2.2 Solvency

BTI has an Altman-Z score of 1.40. This is a bad value and indicates that BTI is not financially healthy and even has some risk of bankruptcy.
BTI's Altman-Z score of 1.40 is on the low side compared to the rest of the industry. BTI is outperformed by 62.50% of its industry peers.
BTI has a debt to FCF ratio of 3.92. This is a good value and a sign of high solvency as BTI would need 3.92 years to pay back of all of its debts.
The Debt to FCF ratio of BTI (3.92) is better than 62.50% of its industry peers.
BTI has a Debt/Equity ratio of 0.61. This is a neutral value indicating BTI is somewhat dependend on debt financing.
Looking at the Debt to Equity ratio, with a value of 0.61, BTI is in the better half of the industry, outperforming 75.00% of the companies in the same industry.
Industry RankSector Rank
Debt/Equity 0.61
Debt/FCF 3.92
Altman-Z 1.4
ROIC/WACC1.17
WACC6.8%
BTI Yearly LT Debt VS Equity VS FCFBTI Yearly LT Debt VS Equity VS FCFYearly LT Debt VS Equity VS FCF 2015 2016 2017 2018 2019 2020 2021 2022 2023 20B 40B 60B

2.3 Liquidity

BTI has a Current Ratio of 0.88. This is a bad value and indicates that BTI is not financially healthy enough and could expect problems in meeting its short term obligations.
With a Current ratio value of 0.88, BTI is not doing good in the industry: 75.00% of the companies in the same industry are doing better.
A Quick Ratio of 0.58 indicates that BTI may have some problems paying its short term obligations.
BTI has a worse Quick ratio (0.58) than 62.50% of its industry peers.
Industry RankSector Rank
Current Ratio 0.88
Quick Ratio 0.58
BTI Yearly Current Assets VS Current LiabilitesBTI Yearly Current Assets VS Current LiabilitesYearly Current Assets VS Current Liabilites 2015 2016 2017 2018 2019 2020 2021 2022 2023 5B 10B 15B

3

3. Growth

3.1 Past

The earnings per share for BTI have decreased by -5.77% in the last year.
BTI shows a small growth in Earnings Per Share. Measured over the last years, the EPS has been growing by 4.83% yearly.
Looking at the last year, BTI shows a decrease in Revenue. The Revenue has decreased by -7.24% in the last year.
Measured over the past years, BTI shows a small growth in Revenue. The Revenue has been growing by 2.18% on average per year.
EPS 1Y (TTM)-5.77%
EPS 3Y4.23%
EPS 5Y4.83%
EPS Q2Q%-6.77%
Revenue 1Y (TTM)-7.24%
Revenue growth 3Y1.91%
Revenue growth 5Y2.18%
Sales Q2Q%-8.19%

3.2 Future

BTI is expected to show a small growth in Earnings Per Share. In the coming years, the EPS will grow by 4.49% yearly.
Based on estimates for the next years, BTI will show a small growth in Revenue. The Revenue will grow by 1.17% on average per year.
EPS Next Y-3.61%
EPS Next 2Y-0.01%
EPS Next 3Y2%
EPS Next 5Y4.49%
Revenue Next Year-5.56%
Revenue Next 2Y-2.09%
Revenue Next 3Y-0.55%
Revenue Next 5Y1.17%

3.3 Evolution

The EPS growth rate is stable: in the next years the growth will be about the same than in the last years.
The Revenue growth rate is decreasing: in the next years the growth will be less than in the last years.
BTI Yearly Revenue VS EstimatesBTI Yearly Revenue VS EstimatesYearly Revenue VS Estimates 2014 2016 2018 2020 2022 2024 2026 2028 2030 2032 10B 20B 30B
BTI Yearly EPS VS EstimatesBTI Yearly EPS VS EstimatesYearly EPS VS Estimates 2014 2016 2018 2020 2022 2024 2026 2028 2030 2032 1 2 3 4

7

4. Valuation

4.1 Price/Earnings Ratio

With a Price/Earnings ratio of 8.14, the valuation of BTI can be described as very reasonable.
100.00% of the companies in the same industry are more expensive than BTI, based on the Price/Earnings ratio.
When comparing the Price/Earnings ratio of BTI to the average of the S&P500 Index (28.29), we can say BTI is valued rather cheaply.
A Price/Forward Earnings ratio of 7.88 indicates a rather cheap valuation of BTI.
Based on the Price/Forward Earnings ratio, BTI is valued cheaper than 100.00% of the companies in the same industry.
The average S&P500 Price/Forward Earnings ratio is at 24.44. BTI is valued rather cheaply when compared to this.
Industry RankSector Rank
PE 8.14
Fwd PE 7.88
BTI Price Earnings VS Forward Price EarningsBTI Price Earnings VS Forward Price Earnings ChartPrice Earnings - Forward Price Earnings PE FPE 10 20 30 40

4.2 Price Multiples

Compared to the rest of the industry, the Enterprise Value to EBITDA ratio of BTI indicates a rather cheap valuation: BTI is cheaper than 87.50% of the companies listed in the same industry.
100.00% of the companies in the same industry are more expensive than BTI, based on the Price/Free Cash Flow ratio.
Industry RankSector Rank
P/FCF 6.45
EV/EBITDA 2.43
BTI Per share dataBTI EPS, Sales, OCF, FCF, BookValue per sharePer Share Data Per Share 0 10 -10 20 -20 30

4.3 Compensation for Growth

PEG (NY)N/A
PEG (5Y)1.69
EPS Next 2Y-0.01%
EPS Next 3Y2%

6

5. Dividend

5.1 Amount

BTI has a Yearly Dividend Yield of 8.09%, which is a nice return.
BTI's Dividend Yield is rather good when compared to the industry average which is at 4.64. BTI pays more dividend than 100.00% of the companies in the same industry.
BTI's Dividend Yield is rather good when compared to the S&P500 average which is at 2.28.
Industry RankSector Rank
Dividend Yield 8.09%

5.2 History

The dividend of BTI has a limited annual growth rate of 3.59%.
BTI has been paying a dividend for at least 10 years, so it has a reliable track record.
The dividend of BTI decreased in the last 3 years.
Dividend Growth(5Y)3.59%
Div Incr Years2
Div Non Decr Years2
BTI Yearly Dividends per shareBTI Yearly Dividends per shareYearly Dividends per share 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 1 2 3

5.3 Sustainability

BTI has negative earnings and hence a negative payout ratio. The dividend may be in danger.
BTI's earnings are growing more than its dividend. This makes the dividend growth sustainable.
DP-37.45%
EPS Next 2Y-0.01%
EPS Next 3Y2%
BTI Yearly Income VS Free CF VS DividendBTI Yearly Income VS Free CF VS DividendYearly Income VS Free CF VS Dividend 2015 2016 2017 2018 2019 2020 2021 2022 2023 0 10B -10B 20B 30B

BRITISH AMERICAN TOB-SP ADR

NYSE:BTI (1/21/2025, 8:04:01 PM)

Premarket: 36.8 +0.07 (+0.19%)

36.73

+0.43 (+1.18%)

Chartmill FA Rating
GICS SectorConsumer Staples
GICS IndustryGroupFood, Beverage & Tobacco
GICS IndustryTobacco
Earnings (Last)07-25 2024-07-25/bmo
Earnings (Next)02-13 2025-02-13/amc
Inst Owners40.82%
Inst Owner Change-0.02%
Ins Owners0.06%
Ins Owner ChangeN/A
Market Cap80.93B
Analysts76.47
Price Target42.44 (15.55%)
Short Float %0.27%
Short Ratio1.36
Dividend
Industry RankSector Rank
Dividend Yield 8.09%
Yearly Dividend2.26
Dividend Growth(5Y)3.59%
DP-37.45%
Div Incr Years2
Div Non Decr Years2
Ex-DateN/A
Surprises & Revisions
EPS beat(2)N/A
Avg EPS beat(2)N/A
Min EPS beat(2)N/A
Max EPS beat(2)N/A
EPS beat(4)N/A
Avg EPS beat(4)N/A
Min EPS beat(4)N/A
Max EPS beat(4)N/A
EPS beat(8)N/A
Avg EPS beat(8)N/A
EPS beat(12)N/A
Avg EPS beat(12)N/A
EPS beat(16)N/A
Avg EPS beat(16)N/A
Revenue beat(2)N/A
Avg Revenue beat(2)N/A
Min Revenue beat(2)N/A
Max Revenue beat(2)N/A
Revenue beat(4)N/A
Avg Revenue beat(4)N/A
Min Revenue beat(4)N/A
Max Revenue beat(4)N/A
Revenue beat(8)N/A
Avg Revenue beat(8)N/A
Revenue beat(12)N/A
Avg Revenue beat(12)N/A
Revenue beat(16)N/A
Avg Revenue beat(16)N/A
PT rev (1m)4.38%
PT rev (3m)-0.97%
EPS NQ rev (1m)N/A
EPS NQ rev (3m)N/A
EPS NY rev (1m)0.03%
EPS NY rev (3m)-0.45%
Revenue NQ rev (1m)N/A
Revenue NQ rev (3m)N/A
Revenue NY rev (1m)0.12%
Revenue NY rev (3m)-0.22%
Valuation
Industry RankSector Rank
PE 8.14
Fwd PE 7.88
P/S 2.52
P/FCF 6.45
P/OCF 6.08
P/B 1.22
P/tB N/A
EV/EBITDA 2.43
EPS(TTM)4.51
EY12.28%
EPS(NY)4.66
Fwd EY12.69%
FCF(TTM)5.7
FCFY15.51%
OCF(TTM)6.04
OCFY16.45%
SpS14.55
BVpS30.08
TBVpS-22.56
PEG (NY)N/A
PEG (5Y)1.69
Profitability
Industry RankSector Rank
ROA -11.59%
ROE -25.57%
ROCE 10.8%
ROIC 7.93%
ROICexc 8.48%
ROICexgc N/A
OM 41.79%
PM (TTM) N/A
GM 82.58%
FCFM 39.15%
ROA(3y)-0.94%
ROA(5y)1.18%
ROE(3y)-2.78%
ROE(5y)2.16%
ROIC(3y)7.24%
ROIC(5y)6.77%
ROICexc(3y)7.52%
ROICexc(5y)7%
ROICexgc(3y)303.71%
ROICexgc(5y)286.41%
ROCE(3y)9.88%
ROCE(5y)9.26%
ROICexcg growth 3Y24.35%
ROICexcg growth 5Y17.77%
ROICexc growth 3Y13.31%
ROICexc growth 5Y11.31%
OM growth 3Y4.15%
OM growth 5Y3.24%
PM growth 3YN/A
PM growth 5YN/A
GM growth 3Y-0.75%
GM growth 5Y0.16%
F-Score4
Asset Turnover0.22
Health
Industry RankSector Rank
Debt/Equity 0.61
Debt/FCF 3.92
Debt/EBITDA 0.81
Cap/Depr 2.07%
Cap/Sales 2.36%
Interest Coverage 6.05
Cash Conversion 26.71%
Profit Quality N/A
Current Ratio 0.88
Quick Ratio 0.58
Altman-Z 1.4
F-Score4
WACC6.8%
ROIC/WACC1.17
Cap/Depr(3y)40.54%
Cap/Depr(5y)47.19%
Cap/Sales(3y)2.49%
Cap/Sales(5y)2.71%
Profit Quality(3y)N/A
Profit Quality(5y)N/A
High Growth Momentum
Growth
EPS 1Y (TTM)-5.77%
EPS 3Y4.23%
EPS 5Y4.83%
EPS Q2Q%-6.77%
EPS Next Y-3.61%
EPS Next 2Y-0.01%
EPS Next 3Y2%
EPS Next 5Y4.49%
Revenue 1Y (TTM)-7.24%
Revenue growth 3Y1.91%
Revenue growth 5Y2.18%
Sales Q2Q%-8.19%
Revenue Next Year-5.56%
Revenue Next 2Y-2.09%
Revenue Next 3Y-0.55%
Revenue Next 5Y1.17%
EBIT growth 1Y-19.07%
EBIT growth 3Y6.14%
EBIT growth 5Y5.49%
EBIT Next Year3.77%
EBIT Next 3Y2.86%
EBIT Next 5Y2.27%
FCF growth 1Y4.36%
FCF growth 3Y5.09%
FCF growth 5Y2.31%
OCF growth 1Y3.07%
OCF growth 3Y4.23%
OCF growth 5Y1.48%