Logo image of BSI.DE

BE SEMICONDUCTOR INDUSTRIES (BSI.DE) Stock Fundamental Analysis

FRA:BSI - Deutsche Boerse Ag - NL0012866412 - Common Stock - Currency: EUR

101.4  +0.15 (+0.15%)

Fundamental Rating

6

We assign a fundamental rating of 6 out of 10 to BSI. BSI was compared to 58 industry peers in the Semiconductors & Semiconductor Equipment industry. BSI scores excellent on profitability, but there are some minor concerns on its financial health. BSI is valued quite expensive, but it does show an excellent growth. With these ratings, BSI could be worth investigating further for growth investing!.


Dividend Valuation Growth Profitability Health

8

1. Profitability

1.1 Basic Checks

In the past year BSI was profitable.
BSI had a positive operating cash flow in the past year.
Each year in the past 5 years BSI has been profitable.
In the past 5 years BSI always reported a positive cash flow from operatings.
BSI.DE Yearly Net Income VS EBIT VS OCF VS FCFBSI.DE Yearly Net Income VS EBIT VS OCF VS FCFYearly Net Income VS EBIT VS OCF VS FCF 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 100M 200M 300M

1.2 Ratios

The Return On Assets of BSI (14.74%) is better than 67.24% of its industry peers.
Looking at the Return On Equity, with a value of 36.31%, BSI is in the better half of the industry, outperforming 79.31% of the companies in the same industry.
The Return On Invested Capital of BSI (12.89%) is comparable to the rest of the industry.
Measured over the past 3 years, the Average Return On Invested Capital for BSI is in line with the industry average of 16.14%.
The last Return On Invested Capital (12.89%) for BSI is well below the 3 year average (17.85%), which needs to be investigated, but indicates that BSI had better years and this may not be a problem.
Industry RankSector Rank
ROA 14.74%
ROE 36.31%
ROIC 12.89%
ROA(3y)18.56%
ROA(5y)18.98%
ROE(3y)38.87%
ROE(5y)39.57%
ROIC(3y)17.85%
ROIC(5y)17.99%
BSI.DE Yearly ROA, ROE, ROICBSI.DE Yearly ROA, ROE, ROICYearly ROA, ROE, ROIC 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 10 20 30 40

1.3 Margins

Looking at the Profit Margin, with a value of 29.96%, BSI belongs to the top of the industry, outperforming 91.38% of the companies in the same industry.
BSI's Profit Margin has improved in the last couple of years.
With an excellent Operating Margin value of 32.20%, BSI belongs to the best of the industry, outperforming 82.76% of the companies in the same industry.
BSI's Operating Margin has improved in the last couple of years.
BSI has a better Gross Margin (65.18%) than 91.38% of its industry peers.
In the last couple of years the Gross Margin of BSI has grown nicely.
Industry RankSector Rank
OM 32.2%
PM (TTM) 29.96%
GM 65.18%
OM growth 3Y-8.76%
OM growth 5Y4.43%
PM growth 3Y-7.37%
PM growth 5Y5.59%
GM growth 3Y3.01%
GM growth 5Y3.15%
BSI.DE Yearly Profit, Operating, Gross MarginsBSI.DE Yearly Profit, Operating, Gross MarginsYearly Profit, Operating, Gross Margins 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 20 40 60

6

2. Health

2.1 Basic Checks

The Return on Invested Capital (ROIC) is just above the Cost of Capital (WACC), so BSI is still creating some value.
BSI has more shares outstanding than it did 1 year ago.
Compared to 5 years ago, BSI has more shares outstanding
BSI has a worse debt/assets ratio than last year.
BSI.DE Yearly Shares OutstandingBSI.DE Yearly Shares OutstandingYearly Shares Outstanding 2016 2017 2018 2019 2020 2021 2022 2023 2024 20M 40M 60M
BSI.DE Yearly Total Debt VS Total AssetsBSI.DE Yearly Total Debt VS Total AssetsYearly Total Debt VS Total Assets 2016 2017 2018 2019 2020 2021 2022 2023 2024 200M 400M 600M 800M 1B

2.2 Solvency

BSI has an Altman-Z score of 8.86. This indicates that BSI is financially healthy and has little risk of bankruptcy at the moment.
The Altman-Z score of BSI (8.86) is better than 86.21% of its industry peers.
BSI has a debt to FCF ratio of 2.88. This is a good value and a sign of high solvency as BSI would need 2.88 years to pay back of all of its debts.
Looking at the Debt to FCF ratio, with a value of 2.88, BSI is in line with its industry, outperforming 58.62% of the companies in the same industry.
A Debt/Equity ratio of 1.07 is on the high side and indicates that BSI has dependencies on debt financing.
Looking at the Debt to Equity ratio, with a value of 1.07, BSI is doing worse than 87.93% of the companies in the same industry.
Industry RankSector Rank
Debt/Equity 1.07
Debt/FCF 2.88
Altman-Z 8.86
ROIC/WACC1.25
WACC10.28%
BSI.DE Yearly LT Debt VS Equity VS FCFBSI.DE Yearly LT Debt VS Equity VS FCFYearly LT Debt VS Equity VS FCF 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 200M 400M 600M

2.3 Liquidity

A Current Ratio of 5.98 indicates that BSI has no problem at all paying its short term obligations.
Looking at the Current ratio, with a value of 5.98, BSI belongs to the top of the industry, outperforming 96.55% of the companies in the same industry.
A Quick Ratio of 5.36 indicates that BSI has no problem at all paying its short term obligations.
BSI has a Quick ratio of 5.36. This is amongst the best in the industry. BSI outperforms 96.55% of its industry peers.
Industry RankSector Rank
Current Ratio 5.98
Quick Ratio 5.36
BSI.DE Yearly Current Assets VS Current LiabilitesBSI.DE Yearly Current Assets VS Current LiabilitesYearly Current Assets VS Current Liabilites 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 200M 400M 600M 800M

8

3. Growth

3.1 Past

BSI shows a small growth in Earnings Per Share. In the last year, the EPS has grown by 3.88%.
BSI shows quite a strong growth in Earnings Per Share. Measured over the last years, the EPS has been growing by 16.92% yearly.
BSI shows a small growth in Revenue. In the last year, the Revenue has grown by 4.94%.
Measured over the past years, BSI shows a quite strong growth in Revenue. The Revenue has been growing by 11.27% on average per year.
EPS 1Y (TTM)3.88%
EPS 3Y-11.92%
EPS 5Y16.92%
EPS Q2Q%11.25%
Revenue 1Y (TTM)4.94%
Revenue growth 3Y-6.76%
Revenue growth 5Y11.27%
Sales Q2Q%-1.83%

3.2 Future

BSI is expected to show a strong growth in Earnings Per Share. In the coming years, the EPS will grow by 28.67% yearly.
BSI is expected to show a strong growth in Revenue. In the coming years, the Revenue will grow by 23.41% yearly.
EPS Next Y50.12%
EPS Next 2Y48.14%
EPS Next 3Y42.9%
EPS Next 5Y28.67%
Revenue Next Year20.22%
Revenue Next 2Y27.88%
Revenue Next 3Y24.87%
Revenue Next 5Y23.41%

3.3 Evolution

When comparing the EPS growth rate of the last years to the growth rate of the upcoming years, we see that the growth is accelerating.
The Revenue growth rate is accelerating: in the next years the growth will be better than in the last years.
BSI.DE Yearly Revenue VS EstimatesBSI.DE Yearly Revenue VS EstimatesYearly Revenue VS Estimates 2014 2016 2018 2020 2022 2024 2026 2028 2030 2032 500M 1B 1.5B 2B
BSI.DE Yearly EPS VS EstimatesBSI.DE Yearly EPS VS EstimatesYearly EPS VS Estimates 2014 2016 2018 2020 2022 2024 2026 2028 2030 2032 2 4 6 8 10

3

4. Valuation

4.1 Price/Earnings Ratio

With a Price/Earnings ratio of 43.71, BSI can be considered very expensive at the moment.
BSI's Price/Earnings ratio is rather expensive when compared to the industry. BSI is more expensive than 86.21% of the companies in the same industry.
BSI's Price/Earnings ratio indicates a valuation a bit more expensive than the S&P500 average which is at 29.35.
BSI is valuated quite expensively with a Price/Forward Earnings ratio of 29.16.
Compared to the rest of the industry, the Price/Forward Earnings ratio of BSI indicates a slightly more expensive valuation: BSI is more expensive than 75.86% of the companies listed in the same industry.
When comparing the Price/Forward Earnings ratio of BSI to the average of the S&P500 Index (22.10), we can say BSI is valued slightly more expensively.
Industry RankSector Rank
PE 43.71
Fwd PE 29.16
BSI.DE Price Earnings VS Forward Price EarningsBSI.DE Price Earnings VS Forward Price Earnings ChartPrice Earnings - Forward Price Earnings PE FPE 10 20 30 40

4.2 Price Multiples

Based on the Enterprise Value to EBITDA ratio, BSI is valued expensively inside the industry as 82.76% of the companies are valued cheaper.
Compared to the rest of the industry, the Price/Free Cash Flow ratio of BSI is on the same level as its industry peers.
Industry RankSector Rank
P/FCF 43.53
EV/EBITDA 33.39
BSI.DE Per share dataBSI.DE EPS, Sales, OCF, FCF, BookValue per sharePer Share Data Per Share 2 4 6

4.3 Compensation for Growth

BSI's low PEG Ratio(NY), which compensates the Price/Earnings for growth, indicates a rather cheap valuation of the company.
The excellent profitability rating of BSI may justify a higher PE ratio.
A more expensive valuation may be justified as BSI's earnings are expected to grow with 42.90% in the coming years.
PEG (NY)0.87
PEG (5Y)2.58
EPS Next 2Y48.14%
EPS Next 3Y42.9%

4

5. Dividend

5.1 Amount

BSI has a Yearly Dividend Yield of 2.16%.
Compared to an average industry Dividend Yield of 1.50, BSI pays a better dividend. On top of this BSI pays more dividend than 84.48% of the companies listed in the same industry.
Compared to an average S&P500 Dividend Yield of 2.33, BSI has a dividend comparable with the average S&P500 company.
Industry RankSector Rank
Dividend Yield 2.16%

5.2 History

The dividend of BSI has a limited annual growth rate of 5.49%.
Dividend Growth(5Y)5.49%
Div Incr Years0
Div Non Decr Years0
BSI.DE Yearly Dividends per shareBSI.DE Yearly Dividends per shareYearly Dividends per share 2022 2023 2024 2025 1 2 3

5.3 Sustainability

94.25% of the earnings are spent on dividend by BSI. This is not a sustainable payout ratio.
The dividend of BSI is growing, but earnings are growing more, so the dividend growth is sustainable.
DP94.25%
EPS Next 2Y48.14%
EPS Next 3Y42.9%
BSI.DE Yearly Income VS Free CF VS DividendBSI.DE Yearly Income VS Free CF VS DividendYearly Income VS Free CF VS Dividend 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 50M 100M 150M 200M 250M
BSI.DE Dividend Payout.BSI.DE Dividend Payout, showing the Payout Ratio.BSI.DE Dividend Payout.PayoutRetained Earnings

BE SEMICONDUCTOR INDUSTRIES

FRA:BSI (3/7/2025, 7:00:00 PM)

101.4

+0.15 (+0.15%)

Chartmill FA Rating
GICS SectorInformation Technology
GICS IndustryGroupSemiconductors & Semiconductor Equipment
GICS IndustrySemiconductors & Semiconductor Equipment
Earnings (Last)02-20 2025-02-20/bmo
Earnings (Next)04-23 2025-04-23/bmo
Inst Owners71.84%
Inst Owner ChangeN/A
Ins Owners1.66%
Ins Owner ChangeN/A
Market Cap8.23B
Analysts75.56
Price Target145.26 (43.25%)
Short Float %N/A
Short RatioN/A
Dividend
Industry RankSector Rank
Dividend Yield 2.16%
Yearly Dividend2.19
Dividend Growth(5Y)5.49%
DP94.25%
Div Incr Years0
Div Non Decr Years0
Ex-DateN/A
Surprises & Revisions
EPS beat(2)2
Avg EPS beat(2)13.97%
Min EPS beat(2)3.37%
Max EPS beat(2)24.57%
EPS beat(4)3
Avg EPS beat(4)4.24%
Min EPS beat(4)-11.94%
Max EPS beat(4)24.57%
EPS beat(8)7
Avg EPS beat(8)6.96%
EPS beat(12)9
Avg EPS beat(12)4.07%
EPS beat(16)10
Avg EPS beat(16)3.45%
Revenue beat(2)0
Avg Revenue beat(2)-3.49%
Min Revenue beat(2)-6.59%
Max Revenue beat(2)-0.38%
Revenue beat(4)0
Avg Revenue beat(4)-3.54%
Min Revenue beat(4)-6.59%
Max Revenue beat(4)-0.38%
Revenue beat(8)2
Avg Revenue beat(8)-1.75%
Revenue beat(12)4
Avg Revenue beat(12)-1.64%
Revenue beat(16)5
Avg Revenue beat(16)-1.45%
PT rev (1m)-0.91%
PT rev (3m)7.27%
EPS NQ rev (1m)0%
EPS NQ rev (3m)-2.94%
EPS NY rev (1m)-4.8%
EPS NY rev (3m)-6.62%
Revenue NQ rev (1m)0%
Revenue NQ rev (3m)-1.76%
Revenue NY rev (1m)-12.96%
Revenue NY rev (3m)-13.62%
Valuation
Industry RankSector Rank
PE 43.71
Fwd PE 29.16
P/S 13.55
P/FCF 43.53
P/OCF 40.92
P/B 16.42
P/tB 22.95
EV/EBITDA 33.39
EPS(TTM)2.32
EY2.29%
EPS(NY)3.48
Fwd EY3.43%
FCF(TTM)2.33
FCFY2.3%
OCF(TTM)2.48
OCFY2.44%
SpS7.49
BVpS6.18
TBVpS4.42
PEG (NY)0.87
PEG (5Y)2.58
Profitability
Industry RankSector Rank
ROA 14.74%
ROE 36.31%
ROCE 18.32%
ROIC 12.89%
ROICexc 34.78%
ROICexgc 54.37%
OM 32.2%
PM (TTM) 29.96%
GM 65.18%
FCFM 31.12%
ROA(3y)18.56%
ROA(5y)18.98%
ROE(3y)38.87%
ROE(5y)39.57%
ROIC(3y)17.85%
ROIC(5y)17.99%
ROICexc(3y)47.67%
ROICexc(5y)53.06%
ROICexgc(3y)78.17%
ROICexgc(5y)88.01%
ROCE(3y)25.37%
ROCE(5y)25.56%
ROICexcg growth 3Y-21.99%
ROICexcg growth 5Y-0.91%
ROICexc growth 3Y-21.66%
ROICexc growth 5Y1.58%
OM growth 3Y-8.76%
OM growth 5Y4.43%
PM growth 3Y-7.37%
PM growth 5Y5.59%
GM growth 3Y3.01%
GM growth 5Y3.15%
F-Score6
Asset Turnover0.49
Health
Industry RankSector Rank
Debt/Equity 1.07
Debt/FCF 2.88
Debt/EBITDA 2.4
Cap/Depr 42.09%
Cap/Sales 1.98%
Interest Coverage 45.9
Cash Conversion 89.69%
Profit Quality 103.88%
Current Ratio 5.98
Quick Ratio 5.36
Altman-Z 8.86
F-Score6
WACC10.28%
ROIC/WACC1.25
Cap/Depr(3y)32.8%
Cap/Depr(5y)30.17%
Cap/Sales(3y)1.37%
Cap/Sales(5y)1.16%
Profit Quality(3y)109.31%
Profit Quality(5y)108.74%
High Growth Momentum
Growth
EPS 1Y (TTM)3.88%
EPS 3Y-11.92%
EPS 5Y16.92%
EPS Q2Q%11.25%
EPS Next Y50.12%
EPS Next 2Y48.14%
EPS Next 3Y42.9%
EPS Next 5Y28.67%
Revenue 1Y (TTM)4.94%
Revenue growth 3Y-6.76%
Revenue growth 5Y11.27%
Sales Q2Q%-1.83%
Revenue Next Year20.22%
Revenue Next 2Y27.88%
Revenue Next 3Y24.87%
Revenue Next 5Y23.41%
EBIT growth 1Y-8.34%
EBIT growth 3Y-14.92%
EBIT growth 5Y16.2%
EBIT Next Year76.76%
EBIT Next 3Y44.42%
EBIT Next 5Y32.35%
FCF growth 1Y-6.26%
FCF growth 3Y-11.48%
FCF growth 5Y9.96%
OCF growth 1Y-3.59%
OCF growth 3Y-10.22%
OCF growth 5Y10.86%