Logo image of BSI.DE

BE SEMICONDUCTOR INDUSTRIES (BSI.DE) Stock Fundamental Analysis

Europe - FRA:BSI - NL0012866412 - Common Stock

137.15 EUR
-0.65 (-0.47%)
Last: 11/12/2025, 7:00:00 PM
Fundamental Rating

6

BSI gets a fundamental rating of 6 out of 10. The analysis compared the fundamentals against 62 industry peers in the Semiconductors & Semiconductor Equipment industry. BSI has an excellent profitability rating, but there are some minor concerns on its financial health. BSI is valied quite expensively at the moment, while it does show a decent growth rate.


Dividend Valuation Growth Profitability Health

8

1. Profitability

1.1 Basic Checks

BSI had positive earnings in the past year.
BSI had a positive operating cash flow in the past year.
BSI had positive earnings in each of the past 5 years.
BSI had a positive operating cash flow in each of the past 5 years.
BSI.DE Yearly Net Income VS EBIT VS OCF VS FCFBSI.DE Yearly Net Income VS EBIT VS OCF VS FCFYearly Net Income VS EBIT VS OCF VS FCF 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 100M 200M 300M

1.2 Ratios

BSI has a better Return On Assets (15.92%) than 87.10% of its industry peers.
Looking at the Return On Equity, with a value of 47.58%, BSI belongs to the top of the industry, outperforming 93.55% of the companies in the same industry.
The Return On Invested Capital of BSI (14.35%) is better than 70.97% of its industry peers.
Measured over the past 3 years, the Average Return On Invested Capital for BSI is above the industry average of 14.29%.
Industry RankSector Rank
ROA 15.92%
ROE 47.58%
ROIC 14.35%
ROA(3y)18.56%
ROA(5y)18.98%
ROE(3y)38.87%
ROE(5y)39.57%
ROIC(3y)17.85%
ROIC(5y)17.99%
BSI.DE Yearly ROA, ROE, ROICBSI.DE Yearly ROA, ROE, ROICYearly ROA, ROE, ROIC 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 10 20 30 40

1.3 Margins

BSI has a better Profit Margin (28.20%) than 80.65% of its industry peers.
BSI's Profit Margin has improved in the last couple of years.
Looking at the Operating Margin, with a value of 31.27%, BSI is in the better half of the industry, outperforming 79.03% of the companies in the same industry.
In the last couple of years the Operating Margin of BSI has grown nicely.
With an excellent Gross Margin value of 63.90%, BSI belongs to the best of the industry, outperforming 85.48% of the companies in the same industry.
BSI's Gross Margin has improved in the last couple of years.
Industry RankSector Rank
OM 31.27%
PM (TTM) 28.2%
GM 63.9%
OM growth 3Y-8.76%
OM growth 5Y4.43%
PM growth 3Y-7.37%
PM growth 5Y5.59%
GM growth 3Y3.01%
GM growth 5Y3.15%
BSI.DE Yearly Profit, Operating, Gross MarginsBSI.DE Yearly Profit, Operating, Gross MarginsYearly Profit, Operating, Gross Margins 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 20 40 60

6

2. Health

2.1 Basic Checks

With a Return on Invested Capital (ROIC) just above the Cost of Capital (WACC), BSI is creating some value.
The number of shares outstanding for BSI has been increased compared to 1 year ago.
BSI has more shares outstanding than it did 5 years ago.
The debt/assets ratio for BSI is higher compared to a year ago.
BSI.DE Yearly Shares OutstandingBSI.DE Yearly Shares OutstandingYearly Shares Outstanding 2016 2017 2018 2019 2020 2021 2022 2023 2024 20M 40M 60M
BSI.DE Yearly Total Debt VS Total AssetsBSI.DE Yearly Total Debt VS Total AssetsYearly Total Debt VS Total Assets 2016 2017 2018 2019 2020 2021 2022 2023 2024 200M 400M 600M 800M 1B

2.2 Solvency

An Altman-Z score of 11.58 indicates that BSI is not in any danger for bankruptcy at the moment.
The Altman-Z score of BSI (11.58) is better than 79.03% of its industry peers.
BSI has a debt to FCF ratio of 2.85. This is a good value and a sign of high solvency as BSI would need 2.85 years to pay back of all of its debts.
The Debt to FCF ratio of BSI (2.85) is comparable to the rest of the industry.
BSI has a Debt/Equity ratio of 1.50. This is a high value indicating a heavy dependency on external financing.
BSI has a Debt to Equity ratio of 1.50. This is amonst the worse of the industry: BSI underperforms 93.55% of its industry peers.
Industry RankSector Rank
Debt/Equity 1.5
Debt/FCF 2.85
Altman-Z 11.58
ROIC/WACC1.43
WACC10.04%
BSI.DE Yearly LT Debt VS Equity VS FCFBSI.DE Yearly LT Debt VS Equity VS FCFYearly LT Debt VS Equity VS FCF 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 200M 400M 600M

2.3 Liquidity

A Current Ratio of 5.73 indicates that BSI has no problem at all paying its short term obligations.
BSI's Current ratio of 5.73 is amongst the best of the industry. BSI outperforms 93.55% of its industry peers.
A Quick Ratio of 5.06 indicates that BSI has no problem at all paying its short term obligations.
With an excellent Quick ratio value of 5.06, BSI belongs to the best of the industry, outperforming 96.77% of the companies in the same industry.
Industry RankSector Rank
Current Ratio 5.73
Quick Ratio 5.06
BSI.DE Yearly Current Assets VS Current LiabilitesBSI.DE Yearly Current Assets VS Current LiabilitesYearly Current Assets VS Current Liabilites 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 200M 400M 600M 800M

6

3. Growth

3.1 Past

BSI shows a strong negative growth in Earnings Per Share. In the last year the EPS decreased by -16.96%.
Measured over the past years, BSI shows a quite strong growth in Earnings Per Share. The EPS has been growing by 16.76% on average per year.
Looking at the last year, BSI shows a decrease in Revenue. The Revenue has decreased by -5.75% in the last year.
The Revenue has been growing by 11.27% on average over the past years. This is quite good.
EPS 1Y (TTM)-16.96%
EPS 3Y-12.13%
EPS 5Y16.76%
EPS Q2Q%-45.76%
Revenue 1Y (TTM)-5.75%
Revenue growth 3Y-6.76%
Revenue growth 5Y11.27%
Sales Q2Q%-15.23%

3.2 Future

The Earnings Per Share is expected to grow by 25.72% on average over the next years. This is a very strong growth
BSI is expected to show quite a strong growth in Revenue. In the coming years, the Revenue will grow by 19.45% yearly.
EPS Next Y-23.42%
EPS Next 2Y20.08%
EPS Next 3Y28.32%
EPS Next 5Y25.72%
Revenue Next Year-3.49%
Revenue Next 2Y16.17%
Revenue Next 3Y20.36%
Revenue Next 5Y19.45%

3.3 Evolution

When comparing the EPS growth rate of the last years to the growth rate of the upcoming years, we see that the growth is accelerating.
When comparing the Revenue growth rate of the last years to the growth rate of the upcoming years, we see that the growth is accelerating.
BSI.DE Yearly Revenue VS EstimatesBSI.DE Yearly Revenue VS EstimatesYearly Revenue VS Estimates 2014 2016 2018 2020 2022 2024 2026 2028 2030 2032 500M 1B 1.5B 2B
BSI.DE Yearly EPS VS EstimatesBSI.DE Yearly EPS VS EstimatesYearly EPS VS Estimates 2014 2016 2018 2020 2022 2024 2026 2028 2030 2032 2 4 6 8

2

4. Valuation

4.1 Price/Earnings Ratio

A Price/Earnings ratio of 73.74 indicates a quite expensive valuation of BSI.
Based on the Price/Earnings ratio, BSI is valued expensively inside the industry as 80.65% of the companies are valued cheaper.
Compared to an average S&P500 Price/Earnings ratio of 25.91, BSI is valued quite expensively.
With a Price/Forward Earnings ratio of 41.36, BSI can be considered very expensive at the moment.
74.19% of the companies in the same industry are cheaper than BSI, based on the Price/Forward Earnings ratio.
BSI is valuated at similar levels of the S&P average when we compare the Price/Forward Earnings ratio to 34.57, which is the current average of the S&P500 Index.
Industry RankSector Rank
PE 73.74
Fwd PE 41.36
BSI.DE Price Earnings VS Forward Price EarningsBSI.DE Price Earnings VS Forward Price Earnings ChartPrice Earnings - Forward Price Earnings PE FPE 20 40 60

4.2 Price Multiples

Based on the Enterprise Value to EBITDA ratio, BSI is valued more expensive than 83.87% of the companies in the same industry.
BSI's Price/Free Cash Flow is on the same level as the industry average.
Industry RankSector Rank
P/FCF 58.62
EV/EBITDA 53.61
BSI.DE Per share dataBSI.DE EPS, Sales, OCF, FCF, BookValue per sharePer Share Data Per Share 2 4 6

4.3 Compensation for Growth

The excellent profitability rating of BSI may justify a higher PE ratio.
BSI's earnings are expected to grow with 28.32% in the coming years. This may justify a more expensive valuation.
PEG (NY)N/A
PEG (5Y)4.4
EPS Next 2Y20.08%
EPS Next 3Y28.32%

3

5. Dividend

5.1 Amount

With a Yearly Dividend Yield of 1.58%, BSI has a reasonable but not impressive dividend return.
BSI's Dividend Yield is a higher than the industry average which is at 1.31.
Compared to the average S&P500 Dividend Yield of 2.36, BSI is paying slightly less dividend.
Industry RankSector Rank
Dividend Yield 1.58%

5.2 History

The dividend of BSI has a limited annual growth rate of 5.49%.
Dividend Growth(5Y)5.49%
Div Incr Years1
Div Non Decr Years1
BSI.DE Yearly Dividends per shareBSI.DE Yearly Dividends per shareYearly Dividends per share 2022 2023 2024 2025 1 2 3

5.3 Sustainability

101.47% of the earnings are spent on dividend by BSI. This is not a sustainable payout ratio.
The dividend of BSI is growing, but earnings are growing more, so the dividend growth is sustainable.
DP101.47%
EPS Next 2Y20.08%
EPS Next 3Y28.32%
BSI.DE Yearly Income VS Free CF VS DividendBSI.DE Yearly Income VS Free CF VS DividendYearly Income VS Free CF VS Dividend 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 50M 100M 150M 200M 250M
BSI.DE Dividend Payout.BSI.DE Dividend Payout, showing the Payout Ratio.BSI.DE Dividend Payout.PayoutRetained Earnings

BE SEMICONDUCTOR INDUSTRIES

FRA:BSI (11/12/2025, 7:00:00 PM)

137.15

-0.65 (-0.47%)

Chartmill FA Rating
GICS IndustryGroupSemiconductors & Semiconductor Equipment
GICS IndustrySemiconductors & Semiconductor Equipment
Earnings (Last)10-23 2025-10-23/bmo
Earnings (Next)02-18 2026-02-18/amc
Inst Owners72.33%
Inst Owner ChangeN/A
Ins Owners1.84%
Ins Owner ChangeN/A
Market Cap11.13B
Revenue(TTM)578.39M
Net Income(TTM)169.85M
Analysts77.04
Price Target150.6 (9.81%)
Short Float %N/A
Short RatioN/A
Dividend
Industry RankSector Rank
Dividend Yield 1.58%
Yearly Dividend2.19
Dividend Growth(5Y)5.49%
DP101.47%
Div Incr Years1
Div Non Decr Years1
Ex-DateN/A
Surprises & Revisions
EPS beat(2)0
Avg EPS beat(2)-14.53%
Min EPS beat(2)-18.69%
Max EPS beat(2)-10.38%
EPS beat(4)2
Avg EPS beat(4)-0.47%
Min EPS beat(4)-18.69%
Max EPS beat(4)23.83%
EPS beat(8)5
Avg EPS beat(8)0.79%
EPS beat(12)9
Avg EPS beat(12)2.66%
EPS beat(16)9
Avg EPS beat(16)0.94%
Revenue beat(2)0
Avg Revenue beat(2)-7.62%
Min Revenue beat(2)-9.3%
Max Revenue beat(2)-5.94%
Revenue beat(4)0
Avg Revenue beat(4)-5.86%
Min Revenue beat(4)-9.3%
Max Revenue beat(4)-0.38%
Revenue beat(8)1
Avg Revenue beat(8)-3.51%
Revenue beat(12)3
Avg Revenue beat(12)-2.6%
Revenue beat(16)4
Avg Revenue beat(16)-2.64%
PT rev (1m)5.66%
PT rev (3m)9.15%
EPS NQ rev (1m)-7.01%
EPS NQ rev (3m)-11.63%
EPS NY rev (1m)0.64%
EPS NY rev (3m)-36.46%
Revenue NQ rev (1m)-1.72%
Revenue NQ rev (3m)-3.83%
Revenue NY rev (1m)-0.99%
Revenue NY rev (3m)-2.12%
Valuation
Industry RankSector Rank
PE 73.74
Fwd PE 41.36
P/S 18.48
P/FCF 58.62
P/OCF 53.89
P/B 31.18
P/tB 53.51
EV/EBITDA 53.61
EPS(TTM)1.86
EY1.36%
EPS(NY)3.32
Fwd EY2.42%
FCF(TTM)2.34
FCFY1.71%
OCF(TTM)2.54
OCFY1.86%
SpS7.42
BVpS4.4
TBVpS2.56
PEG (NY)N/A
PEG (5Y)4.4
Graham Number13.57
Profitability
Industry RankSector Rank
ROA 15.92%
ROE 47.58%
ROCE 20.38%
ROIC 14.35%
ROICexc 14.35%
ROICexgc 17.11%
OM 31.27%
PM (TTM) 28.2%
GM 63.9%
FCFM 31.52%
ROA(3y)18.56%
ROA(5y)18.98%
ROE(3y)38.87%
ROE(5y)39.57%
ROIC(3y)17.85%
ROIC(5y)17.99%
ROICexc(3y)47.67%
ROICexc(5y)53.06%
ROICexgc(3y)78.17%
ROICexgc(5y)88.01%
ROCE(3y)25.37%
ROCE(5y)25.56%
ROICexgc growth 3Y-21.99%
ROICexgc growth 5Y-0.91%
ROICexc growth 3Y-21.66%
ROICexc growth 5Y1.58%
OM growth 3Y-8.76%
OM growth 5Y4.43%
PM growth 3Y-7.37%
PM growth 5Y5.59%
GM growth 3Y3.01%
GM growth 5Y3.15%
F-Score5
Asset Turnover0.56
Health
Industry RankSector Rank
Debt/Equity 1.5
Debt/FCF 2.85
Debt/EBITDA 2.47
Cap/Depr 56.75%
Cap/Sales 2.77%
Interest Coverage 250
Cash Conversion 94.86%
Profit Quality 111.78%
Current Ratio 5.73
Quick Ratio 5.06
Altman-Z 11.58
F-Score5
WACC10.04%
ROIC/WACC1.43
Cap/Depr(3y)32.8%
Cap/Depr(5y)30.17%
Cap/Sales(3y)1.37%
Cap/Sales(5y)1.16%
Profit Quality(3y)109.31%
Profit Quality(5y)108.74%
High Growth Momentum
Growth
EPS 1Y (TTM)-16.96%
EPS 3Y-12.13%
EPS 5Y16.76%
EPS Q2Q%-45.76%
EPS Next Y-23.42%
EPS Next 2Y20.08%
EPS Next 3Y28.32%
EPS Next 5Y25.72%
Revenue 1Y (TTM)-5.75%
Revenue growth 3Y-6.76%
Revenue growth 5Y11.27%
Sales Q2Q%-15.23%
Revenue Next Year-3.49%
Revenue Next 2Y16.17%
Revenue Next 3Y20.36%
Revenue Next 5Y19.45%
EBIT growth 1Y-5.13%
EBIT growth 3Y-14.92%
EBIT growth 5Y16.2%
EBIT Next Year-3.96%
EBIT Next 3Y33.27%
EBIT Next 5Y27.98%
FCF growth 1Y-32.49%
FCF growth 3Y-11.48%
FCF growth 5Y9.96%
OCF growth 1Y-28.66%
OCF growth 3Y-10.22%
OCF growth 5Y10.86%

BE SEMICONDUCTOR INDUSTRIES / BSI.DE FAQ

What is the fundamental rating for BSI stock?

ChartMill assigns a fundamental rating of 6 / 10 to BSI.DE.


What is the valuation status for BSI stock?

ChartMill assigns a valuation rating of 2 / 10 to BE SEMICONDUCTOR INDUSTRIES (BSI.DE). This can be considered as Overvalued.


Can you provide the profitability details for BE SEMICONDUCTOR INDUSTRIES?

BE SEMICONDUCTOR INDUSTRIES (BSI.DE) has a profitability rating of 8 / 10.


What is the earnings growth outlook for BE SEMICONDUCTOR INDUSTRIES?

The Earnings per Share (EPS) of BE SEMICONDUCTOR INDUSTRIES (BSI.DE) is expected to decline by -23.42% in the next year.


Is the dividend of BE SEMICONDUCTOR INDUSTRIES sustainable?

The dividend rating of BE SEMICONDUCTOR INDUSTRIES (BSI.DE) is 3 / 10 and the dividend payout ratio is 101.47%.