Logo image of BSGR.AS

B&S GROUP SARL (BSGR.AS) Stock Fundamental Analysis

AMS:BSGR - Euronext Amsterdam - LU1789205884 - Common Stock - Currency: EUR

4.12  +0.04 (+0.98%)

Fundamental Rating

5

Taking everything into account, BSGR scores 5 out of 10 in our fundamental rating. BSGR was compared to 5 industry peers in the Distributors industry. BSGR has an average financial health and profitability rating. BSGR scores decently on growth, while it is valued quite cheap. This could make an interesting combination.


Dividend Valuation Growth Profitability Health

6

1. Profitability

1.1 Basic Checks

BSGR had positive earnings in the past year.
BSGR had a positive operating cash flow in the past year.
Each year in the past 5 years BSGR has been profitable.
In the past 5 years BSGR always reported a positive cash flow from operatings.
BSGR.AS Yearly Net Income VS EBIT VS OCF VS FCFBSGR.AS Yearly Net Income VS EBIT VS OCF VS FCFYearly Net Income VS EBIT VS OCF VS FCF 2015 2016 2017 2018 2019 2020 2021 2022 2023 0 50M 100M

1.2 Ratios

BSGR has a Return On Assets of 3.75%. This is in the better half of the industry: BSGR outperforms 80.00% of its industry peers.
BSGR has a better Return On Equity (15.91%) than 100.00% of its industry peers.
Looking at the Return On Invested Capital, with a value of 11.02%, BSGR belongs to the top of the industry, outperforming 100.00% of the companies in the same industry.
Industry RankSector Rank
ROA 3.75%
ROE 15.91%
ROIC 11.02%
ROA(3y)N/A
ROA(5y)N/A
ROE(3y)N/A
ROE(5y)N/A
ROIC(3y)N/A
ROIC(5y)N/A
BSGR.AS Yearly ROA, ROE, ROICBSGR.AS Yearly ROA, ROE, ROICYearly ROA, ROE, ROIC 2015 2016 2017 2018 2019 2020 2021 2022 2023 10 20 30

1.3 Margins

BSGR has a better Profit Margin (1.76%) than 80.00% of its industry peers.
In the last couple of years the Profit Margin of BSGR has declined.
Looking at the Operating Margin, with a value of 3.72%, BSGR belongs to the top of the industry, outperforming 100.00% of the companies in the same industry.
BSGR's Operating Margin has declined in the last couple of years.
The Gross Margin of BSGR (15.54%) is comparable to the rest of the industry.
In the last couple of years the Gross Margin of BSGR has grown nicely.
Industry RankSector Rank
OM 3.72%
PM (TTM) 1.76%
GM 15.54%
OM growth 3Y4.05%
OM growth 5Y-9.87%
PM growth 3Y9.28%
PM growth 5Y-15.15%
GM growth 3Y4.18%
GM growth 5Y2.22%
BSGR.AS Yearly Profit, Operating, Gross MarginsBSGR.AS Yearly Profit, Operating, Gross MarginsYearly Profit, Operating, Gross Margins 2015 2016 2017 2018 2019 2020 2021 2022 2023 5 10 15

4

2. Health

2.1 Basic Checks

With a Return on Invested Capital (ROIC) just above the Cost of Capital (WACC), BSGR is creating some value.
BSGR has no outstanding debt. Therefor its Debt/Equity and Debt/FCF ratios are 0 and belong to the best of the industry.
BSGR.AS Yearly Shares OutstandingBSGR.AS Yearly Shares OutstandingYearly Shares Outstanding 2015 2016 2017 2018 2019 2020 2021 2022 20M 40M 60M 80M
BSGR.AS Yearly Total Debt VS Total AssetsBSGR.AS Yearly Total Debt VS Total AssetsYearly Total Debt VS Total Assets 2015 2016 2017 2018 2019 2020 2021 2022 200M 400M 600M 800M

2.2 Solvency

BSGR has an Altman-Z score of 3.29. This indicates that BSGR is financially healthy and has little risk of bankruptcy at the moment.
Looking at the Altman-Z score, with a value of 3.29, BSGR is in the better half of the industry, outperforming 80.00% of the companies in the same industry.
BSGR has a debt to FCF ratio of 18.40. This is a negative value and a sign of low solvency as BSGR would need 18.40 years to pay back of all of its debts.
BSGR has a Debt to FCF ratio (18.40) which is in line with its industry peers.
BSGR has a Debt/Equity ratio of 0.96. This is a neutral value indicating BSGR is somewhat dependend on debt financing.
BSGR has a Debt to Equity ratio (0.96) which is in line with its industry peers.
Industry RankSector Rank
Debt/Equity 0.96
Debt/FCF 18.4
Altman-Z 3.29
ROIC/WACC1.54
WACC7.17%
BSGR.AS Yearly LT Debt VS Equity VS FCFBSGR.AS Yearly LT Debt VS Equity VS FCFYearly LT Debt VS Equity VS FCF 2015 2016 2017 2018 2019 2020 2021 2022 2023 0 50M 100M 150M 200M 250M

2.3 Liquidity

BSGR has a Current Ratio of 1.62. This is a normal value and indicates that BSGR is financially healthy and should not expect problems in meeting its short term obligations.
BSGR has a Current ratio of 1.62. This is comparable to the rest of the industry: BSGR outperforms 60.00% of its industry peers.
A Quick Ratio of 0.58 indicates that BSGR may have some problems paying its short term obligations.
The Quick ratio of BSGR (0.58) is worse than 60.00% of its industry peers.
Industry RankSector Rank
Current Ratio 1.62
Quick Ratio 0.58
BSGR.AS Yearly Current Assets VS Current LiabilitesBSGR.AS Yearly Current Assets VS Current LiabilitesYearly Current Assets VS Current Liabilites 2015 2016 2017 2018 2019 2020 2021 2022 200M 400M 600M

5

3. Growth

3.1 Past

The Earnings Per Share has grown by an impressive 97.91% over the past year.
Measured over the past years, BSGR shows a very negative growth in Earnings Per Share. The EPS has been decreasing by -10.98% on average per year.
The Revenue has been growing slightly by 1.88% in the past year.
Measured over the past years, BSGR shows a small growth in Revenue. The Revenue has been growing by 4.91% on average per year.
EPS 1Y (TTM)97.91%
EPS 3Y15.88%
EPS 5Y-10.98%
EPS Q2Q%100%
Revenue 1Y (TTM)1.88%
Revenue growth 3Y6.04%
Revenue growth 5Y4.91%
Sales Q2Q%4.21%

3.2 Future

BSGR is expected to show a strong growth in Earnings Per Share. In the coming years, the EPS will grow by 25.06% yearly.
The Revenue is expected to grow by 5.05% on average over the next years.
EPS Next Y34.21%
EPS Next 2Y27.39%
EPS Next 3Y25.06%
EPS Next 5YN/A
Revenue Next Year5.17%
Revenue Next 2Y5.19%
Revenue Next 3Y5.05%
Revenue Next 5YN/A

3.3 Evolution

When comparing the EPS growth rate of the last years to the growth rate of the upcoming years, we see that the growth is accelerating.
When comparing the Revenue growth rate of the last years to the growth rate of the upcoming years, we see that the growth is stable.
BSGR.AS Yearly Revenue VS EstimatesBSGR.AS Yearly Revenue VS EstimatesYearly Revenue VS Estimates 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 2026 500M 1B 1.5B 2B 2.5B
BSGR.AS Yearly EPS VS EstimatesBSGR.AS Yearly EPS VS EstimatesYearly EPS VS Estimates 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 2026 0.2 0.4 0.6 0.8

7

4. Valuation

4.1 Price/Earnings Ratio

The Price/Earnings ratio is 8.41, which indicates a very decent valuation of BSGR.
Based on the Price/Earnings ratio, BSGR is valued cheaply inside the industry as 100.00% of the companies are valued more expensively.
BSGR's Price/Earnings ratio indicates a rather cheap valuation when compared to the S&P500 average which is at 29.35.
BSGR is valuated cheaply with a Price/Forward Earnings ratio of 6.55.
Based on the Price/Forward Earnings ratio, BSGR is valued a bit cheaper than the industry average as 80.00% of the companies are valued more expensively.
BSGR is valuated cheaply when we compare the Price/Forward Earnings ratio to 22.10, which is the current average of the S&P500 Index.
Industry RankSector Rank
PE 8.41
Fwd PE 6.55
BSGR.AS Price Earnings VS Forward Price EarningsBSGR.AS Price Earnings VS Forward Price Earnings ChartPrice Earnings - Forward Price Earnings PE FPE 5 10 15 20 25

4.2 Price Multiples

The rest of the industry has a similar Price/Free Cash Flow ratio as BSGR.
Industry RankSector Rank
P/FCF 14.55
EV/EBITDA N/A
BSGR.AS Per share dataBSGR.AS EPS, Sales, OCF, FCF, BookValue per sharePer Share Data Per Share 5 10 15 20 25

4.3 Compensation for Growth

The low PEG Ratio(NY), which compensates the Price/Earnings for growth, indicates a rather cheap valuation of the company.
The decent profitability rating of BSGR may justify a higher PE ratio.
BSGR's earnings are expected to grow with 25.06% in the coming years. This may justify a more expensive valuation.
PEG (NY)0.25
PEG (5Y)N/A
EPS Next 2Y27.39%
EPS Next 3Y25.06%

6

5. Dividend

5.1 Amount

With a Yearly Dividend Yield of 3.92%, BSGR has a reasonable but not impressive dividend return.
Compared to an average industry Dividend Yield of 2.45, BSGR pays a better dividend. On top of this BSGR pays more dividend than 100.00% of the companies listed in the same industry.
BSGR's Dividend Yield is rather good when compared to the S&P500 average which is at 2.33.
Industry RankSector Rank
Dividend Yield 3.92%

5.2 History

The dividend of BSGR decreases each year by -2.63%.
Dividend Growth(5Y)-2.63%
Div Incr Years1
Div Non Decr Years1
BSGR.AS Yearly Dividends per shareBSGR.AS Yearly Dividends per shareYearly Dividends per share 2018 2019 2021 2022 2023 2024 0.05 0.1 0.15 0.2 0.25

5.3 Sustainability

BSGR pays out 25.28% of its income as dividend. This is a sustainable payout ratio.
DP25.28%
EPS Next 2Y27.39%
EPS Next 3Y25.06%
BSGR.AS Yearly Income VS Free CF VS DividendBSGR.AS Yearly Income VS Free CF VS DividendYearly Income VS Free CF VS Dividend 2015 2016 2017 2018 2019 2020 2021 2022 2023 0 50M 100M
BSGR.AS Dividend Payout.BSGR.AS Dividend Payout, showing the Payout Ratio.BSGR.AS Dividend Payout.PayoutRetained Earnings

B&S GROUP SARL

AMS:BSGR (3/7/2025, 7:00:00 PM)

4.12

+0.04 (+0.98%)

Chartmill FA Rating
GICS SectorConsumer Discretionary
GICS IndustryGroupConsumer Discretionary Distribution & Retail
GICS IndustryDistributors
Earnings (Last)11-11 2024-11-11
Earnings (Next)03-18 2025-03-18/amc
Inst Owners10.18%
Inst Owner ChangeN/A
Ins Owners68.63%
Ins Owner ChangeN/A
Market Cap346.82M
Analysts80
Price Target6.41 (55.58%)
Short Float %N/A
Short RatioN/A
Dividend
Industry RankSector Rank
Dividend Yield 3.92%
Yearly Dividend0.18
Dividend Growth(5Y)-2.63%
DP25.28%
Div Incr Years1
Div Non Decr Years1
Ex-DateN/A
Surprises & Revisions
EPS beat(2)N/A
Avg EPS beat(2)N/A
Min EPS beat(2)N/A
Max EPS beat(2)N/A
EPS beat(4)N/A
Avg EPS beat(4)N/A
Min EPS beat(4)N/A
Max EPS beat(4)N/A
EPS beat(8)N/A
Avg EPS beat(8)N/A
EPS beat(12)N/A
Avg EPS beat(12)N/A
EPS beat(16)N/A
Avg EPS beat(16)N/A
Revenue beat(2)N/A
Avg Revenue beat(2)N/A
Min Revenue beat(2)N/A
Max Revenue beat(2)N/A
Revenue beat(4)N/A
Avg Revenue beat(4)N/A
Min Revenue beat(4)N/A
Max Revenue beat(4)N/A
Revenue beat(8)N/A
Avg Revenue beat(8)N/A
Revenue beat(12)N/A
Avg Revenue beat(12)N/A
Revenue beat(16)N/A
Avg Revenue beat(16)N/A
PT rev (1m)0%
PT rev (3m)0%
EPS NQ rev (1m)N/A
EPS NQ rev (3m)N/A
EPS NY rev (1m)0%
EPS NY rev (3m)-7.27%
Revenue NQ rev (1m)N/A
Revenue NQ rev (3m)N/A
Revenue NY rev (1m)0%
Revenue NY rev (3m)1.55%
Valuation
Industry RankSector Rank
PE 8.41
Fwd PE 6.55
P/S 0.15
P/FCF 14.55
P/OCF 9.7
P/B 1.38
P/tB 2.62
EV/EBITDA N/A
EPS(TTM)0.49
EY11.89%
EPS(NY)0.63
Fwd EY15.27%
FCF(TTM)0.28
FCFY6.87%
OCF(TTM)0.42
OCFY10.31%
SpS26.9
BVpS2.98
TBVpS1.57
PEG (NY)0.25
PEG (5Y)N/A
Profitability
Industry RankSector Rank
ROA 3.75%
ROE 15.91%
ROCE 14.56%
ROIC 11.02%
ROICexc 11.64%
ROICexgc 14.88%
OM 3.72%
PM (TTM) 1.76%
GM 15.54%
FCFM 1.05%
ROA(3y)N/A
ROA(5y)N/A
ROE(3y)N/A
ROE(5y)N/A
ROIC(3y)N/A
ROIC(5y)N/A
ROICexc(3y)N/A
ROICexc(5y)N/A
ROICexgc(3y)N/A
ROICexgc(5y)N/A
ROCE(3y)N/A
ROCE(5y)N/A
ROICexcg growth 3YN/A
ROICexcg growth 5YN/A
ROICexc growth 3YN/A
ROICexc growth 5YN/A
OM growth 3Y4.05%
OM growth 5Y-9.87%
PM growth 3Y9.28%
PM growth 5Y-15.15%
GM growth 3Y4.18%
GM growth 5Y2.22%
F-Score5
Asset Turnover2.12
Health
Industry RankSector Rank
Debt/Equity 0.96
Debt/FCF 18.4
Debt/EBITDA N/A
Cap/Depr N/A
Cap/Sales 0.53%
Interest Coverage -4.31
Cash Conversion N/A
Profit Quality 59.65%
Current Ratio 1.62
Quick Ratio 0.58
Altman-Z 3.29
F-Score5
WACC7.17%
ROIC/WACC1.54
Cap/Depr(3y)N/A
Cap/Depr(5y)N/A
Cap/Sales(3y)0.69%
Cap/Sales(5y)0.64%
Profit Quality(3y)170.69%
Profit Quality(5y)272.95%
High Growth Momentum
Growth
EPS 1Y (TTM)97.91%
EPS 3Y15.88%
EPS 5Y-10.98%
EPS Q2Q%100%
EPS Next Y34.21%
EPS Next 2Y27.39%
EPS Next 3Y25.06%
EPS Next 5YN/A
Revenue 1Y (TTM)1.88%
Revenue growth 3Y6.04%
Revenue growth 5Y4.91%
Sales Q2Q%4.21%
Revenue Next Year5.17%
Revenue Next 2Y5.19%
Revenue Next 3Y5.05%
Revenue Next 5YN/A
EBIT growth 1Y46.76%
EBIT growth 3Y10.33%
EBIT growth 5Y-5.44%
EBIT Next Year73.33%
EBIT Next 3Y27.61%
EBIT Next 5YN/A
FCF growth 1Y284.51%
FCF growth 3Y-22.06%
FCF growth 5YN/A
OCF growth 1Y78.25%
OCF growth 3Y-18.52%
OCF growth 5Y86.32%