Logo image of BSET

BASSETT FURNITURE INDS (BSET) Stock Fundamental Analysis

NASDAQ:BSET - Nasdaq - US0702031040 - Common Stock

14.07  +0.21 (+1.52%)

Fundamental Rating

3

Overall BSET gets a fundamental rating of 3 out of 10. We evaluated BSET against 67 industry peers in the Household Durables industry. While BSET seems to be doing ok healthwise, there are quite some concerns on its profitability. BSET does not seem to be growing, but still is valued expensively.


Dividend Valuation Growth Profitability Health

2

1. Profitability

1.1 Basic Checks

In the past year BSET has reported negative net income.
In the past year BSET had a positive cash flow from operations.
The reported net income has been mixed in the past 5 years: BSET reported negative net income in multiple years.
Of the past 5 years BSET 4 years had a positive operating cash flow.
BSET Yearly Net Income VS EBIT VS OCF VS FCFBSET Yearly Net Income VS EBIT VS OCF VS FCFYearly Net Income VS EBIT VS OCF VS FCF 2015 2016 2017 2018 2019 2020 2021 2022 2023 0 20M -20M 40M 60M

1.2 Ratios

With a Return On Assets value of -5.06%, BSET is not doing good in the industry: 73.85% of the companies in the same industry are doing better.
Looking at the Return On Equity, with a value of -10.30%, BSET is doing worse than 73.85% of the companies in the same industry.
Industry RankSector Rank
ROA -5.06%
ROE -10.3%
ROIC N/A
ROA(3y)6.49%
ROA(5y)3.24%
ROE(3y)14.24%
ROE(5y)7.01%
ROIC(3y)N/A
ROIC(5y)N/A
BSET Yearly ROA, ROE, ROICBSET Yearly ROA, ROE, ROICYearly ROA, ROE, ROIC 2015 2016 2017 2018 2019 2020 2021 2022 2023 0 10 20 30

1.3 Margins

BSET's Operating Margin has declined in the last couple of years.
The Gross Margin of BSET (53.82%) is better than 93.85% of its industry peers.
BSET's Gross Margin has declined in the last couple of years.
The Profit Margin and Operating Margin are not available for BSET so they could not be analyzed.
Industry RankSector Rank
OM N/A
PM (TTM) N/A
GM 53.82%
OM growth 3YN/A
OM growth 5Y-29.51%
PM growth 3YN/A
PM growth 5YN/A
GM growth 3Y0.88%
GM growth 5Y-2.7%
BSET Yearly Profit, Operating, Gross MarginsBSET Yearly Profit, Operating, Gross MarginsYearly Profit, Operating, Gross Margins 2015 2016 2017 2018 2019 2020 2021 2022 2023 0 20 40 60

6

2. Health

2.1 Basic Checks

BSET does not have a ROIC to compare to the WACC, probably because it is not profitable.
The number of shares outstanding for BSET has been reduced compared to 1 year ago.
Compared to 5 years ago, BSET has less shares outstanding
Compared to 1 year ago, BSET has an improved debt to assets ratio.
BSET Yearly Shares OutstandingBSET Yearly Shares OutstandingYearly Shares Outstanding 2015 2016 2017 2018 2019 2020 2021 2022 2023 2M 4M 6M 8M 10M
BSET Yearly Total Debt VS Total AssetsBSET Yearly Total Debt VS Total AssetsYearly Total Debt VS Total Assets 2015 2016 2017 2018 2019 2020 2021 2022 2023 100M 200M 300M 400M

2.2 Solvency

An Altman-Z score of 2.09 indicates that BSET is not a great score, but indicates only limited risk for bankruptcy at the moment.
BSET has a worse Altman-Z score (2.09) than 72.31% of its industry peers.
BSET has no outstanding debt. Therefor its Debt/Equity and Debt/FCF ratios are 0 and belong to the best of the industry.
Industry RankSector Rank
Debt/Equity 0
Debt/FCF N/A
Altman-Z 2.09
ROIC/WACCN/A
WACC9.23%
BSET Yearly LT Debt VS Equity VS FCFBSET Yearly LT Debt VS Equity VS FCFYearly LT Debt VS Equity VS FCF 2015 2016 2017 2018 2019 2020 2021 2022 2023 0 50M 100M 150M

2.3 Liquidity

BSET has a Current Ratio of 1.88. This is a normal value and indicates that BSET is financially healthy and should not expect problems in meeting its short term obligations.
With a Current ratio value of 1.88, BSET is not doing good in the industry: 67.69% of the companies in the same industry are doing better.
A Quick Ratio of 1.11 indicates that BSET should not have too much problems paying its short term obligations.
BSET has a better Quick ratio (1.11) than 63.08% of its industry peers.
Industry RankSector Rank
Current Ratio 1.88
Quick Ratio 1.11
BSET Yearly Current Assets VS Current LiabilitesBSET Yearly Current Assets VS Current LiabilitesYearly Current Assets VS Current Liabilites 2015 2016 2017 2018 2019 2020 2021 2022 2023 50M 100M 150M

1

3. Growth

3.1 Past

BSET shows a strong negative growth in Earnings Per Share. In the last year the EPS decreased by -467.92%.
Looking at the last year, BSET shows a very negative growth in Revenue. The Revenue has decreased by -18.28% in the last year.
BSET shows a decrease in Revenue. Measured over the last years, the Revenue has been decreasing by -3.11% yearly.
EPS 1Y (TTM)-467.92%
EPS 3YN/A
EPS 5YN/A
EPS Q2Q%-73.33%
Revenue 1Y (TTM)-18.28%
Revenue growth 3Y4.93%
Revenue growth 5Y-3.11%
Sales Q2Q%-13.3%

3.2 Future

BSET is expected to show a strong growth in Earnings Per Share. In the coming years, the EPS will grow by 65.07% yearly.
BSET is expected to show a decrease in Revenue. In the coming years, the Revenue will decrease by -2.94% yearly.
EPS Next Y-216.41%
EPS Next 2Y84.53%
EPS Next 3Y65.07%
EPS Next 5YN/A
Revenue Next Year-14.84%
Revenue Next 2Y-6.91%
Revenue Next 3Y-2.94%
Revenue Next 5YN/A

3.3 Evolution

The Revenue growth rate is stable: in the next years the growth will be about the same than in the last years.
BSET Yearly Revenue VS EstimatesBSET Yearly Revenue VS EstimatesYearly Revenue VS Estimates 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 2026 100M 200M 300M 400M
BSET Yearly EPS VS EstimatesBSET Yearly EPS VS EstimatesYearly EPS VS Estimates 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 2026 0 2 4 6

1

4. Valuation

4.1 Price/Earnings Ratio

BSET reported negative earnings for the last year, which makes the Price/Earnings Ratio negative.
BSET is valuated rather expensively with a Price/Forward Earnings ratio of 20.44.
Compared to the rest of the industry, the Price/Forward Earnings ratio of BSET indicates a slightly more expensive valuation: BSET is more expensive than 66.15% of the companies listed in the same industry.
Compared to an average S&P500 Price/Forward Earnings ratio of 24.44, BSET is valued at the same level.
Industry RankSector Rank
PE N/A
Fwd PE 20.44
BSET Price Earnings VS Forward Price EarningsBSET Price Earnings VS Forward Price Earnings ChartPrice Earnings - Forward Price Earnings PE FPE 0 10 20

4.2 Price Multiples

Based on the Enterprise Value to EBITDA ratio, BSET is valued a bit more expensive than the industry average as 75.38% of the companies are valued more cheaply.
Industry RankSector Rank
P/FCF N/A
EV/EBITDA 58.01
BSET Per share dataBSET EPS, Sales, OCF, FCF, BookValue per sharePer Share Data Per Share 0 10 20 30

4.3 Compensation for Growth

A more expensive valuation may be justified as BSET's earnings are expected to grow with 65.07% in the coming years.
PEG (NY)N/A
PEG (5Y)N/A
EPS Next 2Y84.53%
EPS Next 3Y65.07%

5

5. Dividend

5.1 Amount

BSET has a Yearly Dividend Yield of 5.57%, which is a nice return.
BSET's Dividend Yield is rather good when compared to the industry average which is at 2.90. BSET pays more dividend than 95.38% of the companies in the same industry.
BSET's Dividend Yield is rather good when compared to the S&P500 average which is at 2.28.
Industry RankSector Rank
Dividend Yield 5.57%

5.2 History

The dividend of BSET decreases each year by -4.10%.
BSET has paid a dividend for at least 10 years, which is a reliable track record.
BSET has decreased its dividend recently.
Dividend Growth(5Y)-4.1%
Div Incr Years1
Div Non Decr Years1
BSET Yearly Dividends per shareBSET Yearly Dividends per shareYearly Dividends per share 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 0.5 1 1.5 2

5.3 Sustainability

The earnings of BSET are negative and hence is the payout ratio. BSET will probably not be able to sustain this dividend level.
DP-38.12%
EPS Next 2Y84.53%
EPS Next 3Y65.07%
BSET Yearly Income VS Free CF VS DividendBSET Yearly Income VS Free CF VS DividendYearly Income VS Free CF VS Dividend 2015 2016 2017 2018 2019 2020 2021 2022 2023 0 20M -20M 40M 60M

BASSETT FURNITURE INDS

NASDAQ:BSET (1/22/2025, 2:29:46 PM)

14.07

+0.21 (+1.52%)

Chartmill FA Rating
GICS SectorConsumer Discretionary
GICS IndustryGroupConsumer Durables & Apparel
GICS IndustryHousehold Durables
Earnings (Last)10-09 2024-10-09/amc
Earnings (Next)01-23 2025-01-23/amc
Inst Owners49.69%
Inst Owner Change-0.03%
Ins Owners7.35%
Ins Owner Change0.32%
Market Cap123.82M
Analysts43.33
Price Target19.38 (37.74%)
Short Float %0.48%
Short Ratio3.18
Dividend
Industry RankSector Rank
Dividend Yield 5.57%
Yearly Dividend0.67
Dividend Growth(5Y)-4.1%
DP-38.12%
Div Incr Years1
Div Non Decr Years1
Ex-DateN/A
Surprises & Revisions
EPS beat(2)0
Avg EPS beat(2)-332.5%
Min EPS beat(2)-630.84%
Max EPS beat(2)-34.16%
EPS beat(4)0
Avg EPS beat(4)-1061.97%
Min EPS beat(4)-2845.1%
Max EPS beat(4)-34.16%
EPS beat(8)3
Avg EPS beat(8)-487.11%
EPS beat(12)7
Avg EPS beat(12)-310.42%
EPS beat(16)10
Avg EPS beat(16)-221.9%
Revenue beat(2)0
Avg Revenue beat(2)-6.7%
Min Revenue beat(2)-7.41%
Max Revenue beat(2)-5.99%
Revenue beat(4)1
Avg Revenue beat(4)-4.39%
Min Revenue beat(4)-7.41%
Max Revenue beat(4)2.47%
Revenue beat(8)2
Avg Revenue beat(8)-2.38%
Revenue beat(12)4
Avg Revenue beat(12)-1.51%
Revenue beat(16)4
Avg Revenue beat(16)-5.87%
PT rev (1m)0%
PT rev (3m)0%
EPS NQ rev (1m)0%
EPS NQ rev (3m)-107.86%
EPS NY rev (1m)0%
EPS NY rev (3m)-18.75%
Revenue NQ rev (1m)0%
Revenue NQ rev (3m)-20.41%
Revenue NY rev (1m)-0.02%
Revenue NY rev (3m)-3.04%
Valuation
Industry RankSector Rank
PE N/A
Fwd PE 20.44
P/S 0.36
P/FCF N/A
P/OCF 20.13
P/B 0.75
P/tB 0.82
EV/EBITDA 58.01
EPS(TTM)-1.95
EYN/A
EPS(NY)0.69
Fwd EY4.89%
FCF(TTM)-0.16
FCFYN/A
OCF(TTM)0.7
OCFY4.97%
SpS38.67
BVpS18.75
TBVpS17.14
PEG (NY)N/A
PEG (5Y)N/A
Profitability
Industry RankSector Rank
ROA -5.06%
ROE -10.3%
ROCE N/A
ROIC N/A
ROICexc N/A
ROICexgc N/A
OM N/A
PM (TTM) N/A
GM 53.82%
FCFM N/A
ROA(3y)6.49%
ROA(5y)3.24%
ROE(3y)14.24%
ROE(5y)7.01%
ROIC(3y)N/A
ROIC(5y)N/A
ROICexc(3y)N/A
ROICexc(5y)N/A
ROICexgc(3y)N/A
ROICexgc(5y)N/A
ROCE(3y)6.39%
ROCE(5y)N/A
ROICexcg growth 3YN/A
ROICexcg growth 5YN/A
ROICexc growth 3YN/A
ROICexc growth 5YN/A
OM growth 3YN/A
OM growth 5Y-29.51%
PM growth 3YN/A
PM growth 5YN/A
GM growth 3Y0.88%
GM growth 5Y-2.7%
F-Score5
Asset Turnover1.01
Health
Industry RankSector Rank
Debt/Equity 0
Debt/FCF N/A
Debt/EBITDA 0
Cap/Depr 73.62%
Cap/Sales 2.22%
Interest Coverage N/A
Cash Conversion 743.77%
Profit Quality N/A
Current Ratio 1.88
Quick Ratio 1.11
Altman-Z 2.09
F-Score5
WACC9.23%
ROIC/WACCN/A
Cap/Depr(3y)144.81%
Cap/Depr(5y)121.58%
Cap/Sales(3y)3.79%
Cap/Sales(5y)3.4%
Profit Quality(3y)N/A
Profit Quality(5y)N/A
High Growth Momentum
Growth
EPS 1Y (TTM)-467.92%
EPS 3YN/A
EPS 5YN/A
EPS Q2Q%-73.33%
EPS Next Y-216.41%
EPS Next 2Y84.53%
EPS Next 3Y65.07%
EPS Next 5YN/A
Revenue 1Y (TTM)-18.28%
Revenue growth 3Y4.93%
Revenue growth 5Y-3.11%
Sales Q2Q%-13.3%
Revenue Next Year-14.84%
Revenue Next 2Y-6.91%
Revenue Next 3Y-2.94%
Revenue Next 5YN/A
EBIT growth 1Y-216.38%
EBIT growth 3YN/A
EBIT growth 5Y-31.7%
EBIT Next YearN/A
EBIT Next 3Y171.46%
EBIT Next 5YN/A
FCF growth 1Y95.67%
FCF growth 3Y-65.72%
FCF growth 5Y-34.7%
OCF growth 1Y153.86%
OCF growth 3Y-20.08%
OCF growth 5Y-8.19%