Logo image of BROS

DUTCH BROS INC-CLASS A (BROS) Stock Fundamental Analysis

USA - New York Stock Exchange - NYSE:BROS - US26701L1008 - Common Stock

57.44 USD
-0.38 (-0.66%)
Last: 1/28/2026, 8:04:00 PM
57.351 USD
-0.09 (-0.15%)
After Hours: 1/28/2026, 8:04:00 PM
Fundamental Rating

5

We assign a fundamental rating of 5 out of 10 to BROS. BROS was compared to 132 industry peers in the Hotels, Restaurants & Leisure industry. While BROS seems to be doing ok healthwise, there are quite some concerns on its profitability. BROS is valued quite expensively, but it does show have an excellent growth rating.


Dividend Valuation Growth Profitability Health

3

1. Profitability

1.1 Basic Checks

  • BROS had positive earnings in the past year.
  • BROS had a positive operating cash flow in the past year.
  • The reported net income has been mixed in the past 5 years: BROS reported negative net income in multiple years.
  • BROS had a positive operating cash flow in each of the past 5 years.
BROS Yearly Net Income VS EBIT VS OCF VS FCFBROS Yearly Net Income VS EBIT VS OCF VS FCFYearly Net Income VS EBIT VS OCF VS FCF 2019 2020 2021 2022 2023 2024 0 100M -100M 200M

1.2 Ratios

  • BROS has a Return On Assets of 2.12%. This is comparable to the rest of the industry: BROS outperforms 50.76% of its industry peers.
  • BROS has a better Return On Equity (9.46%) than 68.94% of its industry peers.
  • BROS has a Return On Invested Capital (3.89%) which is comparable to the rest of the industry.
Industry RankSector Rank
ROA 2.12%
ROE 9.46%
ROIC 3.89%
ROA(3y)0.37%
ROA(5y)-0.24%
ROE(3y)1.1%
ROE(5y)-2.02%
ROIC(3y)N/A
ROIC(5y)N/A
BROS Yearly ROA, ROE, ROICBROS Yearly ROA, ROE, ROICYearly ROA, ROE, ROIC 2019 2020 2021 2022 2023 2024 0 10 -10 20 30

1.3 Margins

  • BROS has a Profit Margin of 4.04%. This is comparable to the rest of the industry: BROS outperforms 56.82% of its industry peers.
  • BROS's Profit Margin has declined in the last couple of years.
  • BROS has a Operating Margin (9.95%) which is in line with its industry peers.
  • BROS's Operating Margin has declined in the last couple of years.
  • Looking at the Gross Margin, with a value of 29.45%, BROS is doing worse than 75.00% of the companies in the same industry.
  • BROS's Gross Margin has declined in the last couple of years.
Industry RankSector Rank
OM 9.95%
PM (TTM) 4.04%
GM 29.45%
OM growth 3YN/A
OM growth 5Y-5.29%
PM growth 3YN/A
PM growth 5Y-25.4%
GM growth 3Y-0.28%
GM growth 5Y-4.98%
BROS Yearly Profit, Operating, Gross MarginsBROS Yearly Profit, Operating, Gross MarginsYearly Profit, Operating, Gross Margins 2019 2020 2021 2022 2023 2024 0 20 -20 40

6

2. Health

2.1 Basic Checks

  • BROS has a Return on Invested Capital (ROIC), which is below the Cost of Capital (WACC), which means it is destroying value.
  • The number of shares outstanding for BROS has been reduced compared to 1 year ago.
  • BROS has less shares outstanding than it did 5 years ago.
  • BROS has a better debt/assets ratio than last year.
BROS Yearly Shares OutstandingBROS Yearly Shares OutstandingYearly Shares Outstanding 2019 2020 2021 2022 2023 2024 50M 100M 150M
BROS Yearly Total Debt VS Total AssetsBROS Yearly Total Debt VS Total AssetsYearly Total Debt VS Total Assets 2019 2020 2021 2022 2023 2024 500M 1B 1.5B 2B 2.5B

2.2 Solvency

  • An Altman-Z score of 3.29 indicates that BROS is not in any danger for bankruptcy at the moment.
  • BROS has a Altman-Z score of 3.29. This is amongst the best in the industry. BROS outperforms 81.82% of its industry peers.
  • BROS has a debt to FCF ratio of 9.26. This is a negative value and a sign of low solvency as BROS would need 9.26 years to pay back of all of its debts.
  • Looking at the Debt to FCF ratio, with a value of 9.26, BROS is in the better half of the industry, outperforming 62.12% of the companies in the same industry.
  • A Debt/Equity ratio of 0.89 indicates that BROS is somewhat dependend on debt financing.
  • With a decent Debt to Equity ratio value of 0.89, BROS is doing good in the industry, outperforming 60.61% of the companies in the same industry.
Industry RankSector Rank
Debt/Equity 0.89
Debt/FCF 9.26
Altman-Z 3.29
ROIC/WACC0.45
WACC8.66%
BROS Yearly LT Debt VS Equity VS FCFBROS Yearly LT Debt VS Equity VS FCFYearly LT Debt VS Equity VS FCF 2019 2020 2021 2022 2023 2024 0 200M 400M

2.3 Liquidity

  • BROS has a Current Ratio of 1.52. This is a normal value and indicates that BROS is financially healthy and should not expect problems in meeting its short term obligations.
  • The Current ratio of BROS (1.52) is better than 71.21% of its industry peers.
  • A Quick Ratio of 1.32 indicates that BROS should not have too much problems paying its short term obligations.
  • With a decent Quick ratio value of 1.32, BROS is doing good in the industry, outperforming 68.94% of the companies in the same industry.
Industry RankSector Rank
Current Ratio 1.52
Quick Ratio 1.32
BROS Yearly Current Assets VS Current LiabilitesBROS Yearly Current Assets VS Current LiabilitesYearly Current Assets VS Current Liabilites 2019 2020 2021 2022 2023 2024 100M 200M 300M

9

3. Growth

3.1 Past

  • The Earnings Per Share has grown by an impressive 37.50% over the past year.
  • BROS shows a very negative growth in Earnings Per Share. Measured over the last years, the EPS has been decreasing by -11.03% yearly.
  • Looking at the last year, BROS shows a very strong growth in Revenue. The Revenue has grown by 28.93%.
  • Measured over the past years, BROS shows a very strong growth in Revenue. The Revenue has been growing by 39.97% on average per year.
EPS 1Y (TTM)37.5%
EPS 3YN/A
EPS 5Y-11.03%
EPS Q2Q%18.75%
Revenue 1Y (TTM)28.93%
Revenue growth 3Y37.03%
Revenue growth 5Y39.97%
Sales Q2Q%25.24%

3.2 Future

  • Based on estimates for the next years, BROS will show a very strong growth in Earnings Per Share. The EPS will grow by 33.31% on average per year.
  • BROS is expected to show a strong growth in Revenue. In the coming years, the Revenue will grow by 24.85% yearly.
EPS Next Y36.89%
EPS Next 2Y34.76%
EPS Next 3Y33.54%
EPS Next 5Y33.31%
Revenue Next Year28.78%
Revenue Next 2Y27.22%
Revenue Next 3Y25.7%
Revenue Next 5Y24.85%

3.3 Evolution

  • When comparing the EPS growth rate of the last years to the growth rate of the upcoming years, we see that the growth is accelerating.
  • The estimated forward Revenue growth is still strong, although it is decreasing when compared to the stronger growth in the past years.
BROS Yearly Revenue VS EstimatesBROS Yearly Revenue VS EstimatesYearly Revenue VS Estimates 2019 2020 2021 2022 2023 2024 2025 2026 2027 2028 2029 2030 2031 2032 2033 2B 4B 6B
BROS Yearly EPS VS EstimatesBROS Yearly EPS VS EstimatesYearly EPS VS Estimates 2021 2022 2023 2024 2025 2026 2027 2028 2029 2030 2031 2032 2033 1 2 3 4

2

4. Valuation

4.1 Price/Earnings Ratio

  • The Price/Earnings ratio is 87.03, which means the current valuation is very expensive for BROS.
  • BROS's Price/Earnings is on the same level as the industry average.
  • Compared to an average S&P500 Price/Earnings ratio of 28.60, BROS is valued quite expensively.
  • BROS is valuated quite expensively with a Price/Forward Earnings ratio of 62.02.
  • BROS's Price/Forward Earnings ratio is a bit more expensive when compared to the industry. BROS is more expensive than 62.12% of the companies in the same industry.
  • When comparing the Price/Forward Earnings ratio of BROS to the average of the S&P500 Index (25.83), we can say BROS is valued expensively.
Industry RankSector Rank
PE 87.03
Fwd PE 62.02
BROS Price Earnings VS Forward Price EarningsBROS Price Earnings VS Forward Price Earnings ChartPrice Earnings - Forward Price Earnings PE FPE 20 40 60 80

4.2 Price Multiples

  • 78.03% of the companies in the same industry are cheaper than BROS, based on the Enterprise Value to EBITDA ratio.
  • BROS's Price/Free Cash Flow is on the same level as the industry average.
Industry RankSector Rank
P/FCF 144.48
EV/EBITDA 37.37
BROS Per share dataBROS EPS, Sales, OCF, FCF, BookValue per sharePer Share Data Per Share 2 4 6 8

4.3 Compensation for Growth

  • The high PEG Ratio(NY), which compensates the Price/Earnings for growth, indicates BROS does not grow enough to justify the current Price/Earnings ratio.
  • BROS's earnings are expected to grow with 33.54% in the coming years. This may justify a more expensive valuation.
PEG (NY)2.36
PEG (5Y)N/A
EPS Next 2Y34.76%
EPS Next 3Y33.54%

0

5. Dividend

5.1 Amount

  • No dividends for BROS!.
Industry RankSector Rank
Dividend Yield 0%

DUTCH BROS INC-CLASS A / BROS FAQ

What is the ChartMill fundamental rating of DUTCH BROS INC-CLASS A (BROS) stock?

ChartMill assigns a fundamental rating of 5 / 10 to BROS.


What is the valuation status for BROS stock?

ChartMill assigns a valuation rating of 2 / 10 to DUTCH BROS INC-CLASS A (BROS). This can be considered as Overvalued.


What is the profitability of BROS stock?

DUTCH BROS INC-CLASS A (BROS) has a profitability rating of 3 / 10.


What is the valuation of DUTCH BROS INC-CLASS A based on its PE and PB ratios?

The Price/Earnings (PE) ratio for DUTCH BROS INC-CLASS A (BROS) is 87.03 and the Price/Book (PB) ratio is 14.39.


What is the earnings growth outlook for DUTCH BROS INC-CLASS A?

The Earnings per Share (EPS) of DUTCH BROS INC-CLASS A (BROS) is expected to grow by 36.89% in the next year.