Logo image of BRO

BROWN & BROWN INC (BRO) Stock Fundamental Analysis

USA - New York Stock Exchange - NYSE:BRO - US1152361010 - Common Stock

79.43 USD
+0.37 (+0.47%)
Last: 1/14/2026, 8:16:05 PM
79.43 USD
0 (0%)
After Hours: 1/14/2026, 8:16:05 PM
Fundamental Rating

5

Taking everything into account, BRO scores 5 out of 10 in our fundamental rating. BRO was compared to 146 industry peers in the Insurance industry. Both the profitability and the financial health of BRO get a neutral evaluation. Nothing too spectacular is happening here. While showing a medium growth rate, BRO is valued expensive at the moment.


Dividend Valuation Growth Profitability Health

6

1. Profitability

1.1 Basic Checks

  • In the past year BRO was profitable.
  • In the past year BRO had a positive cash flow from operations.
  • BRO had positive earnings in each of the past 5 years.
  • BRO had a positive operating cash flow in each of the past 5 years.
BRO Yearly Net Income VS EBIT VS OCF VS FCFBRO Yearly Net Income VS EBIT VS OCF VS FCFYearly Net Income VS EBIT VS OCF VS FCF 2016 2017 2018 2019 2020 2021 2022 2023 2024 500M 1B

1.2 Ratios

  • BRO has a better Return On Assets (3.36%) than 68.49% of its industry peers.
  • Looking at the Return On Equity, with a value of 7.97%, BRO is doing worse than 67.12% of the companies in the same industry.
  • BRO has a better Return On Invested Capital (5.43%) than 82.88% of its industry peers.
  • Measured over the past 3 years, the Average Return On Invested Capital for BRO is significantly below the industry average of 15.11%.
Industry RankSector Rank
ROA 3.36%
ROE 7.97%
ROIC 5.43%
ROA(3y)5.35%
ROA(5y)5.42%
ROE(3y)14.98%
ROE(5y)14.21%
ROIC(3y)9.07%
ROIC(5y)8.85%
BRO Yearly ROA, ROE, ROICBRO Yearly ROA, ROE, ROICYearly ROA, ROE, ROIC 2016 2017 2018 2019 2020 2021 2022 2023 2024 5 10 15

1.3 Margins

  • The Profit Margin of BRO (18.02%) is better than 86.30% of its industry peers.
  • BRO's Profit Margin has improved in the last couple of years.
  • The Operating Margin of BRO (29.15%) is better than 91.10% of its industry peers.
  • In the last couple of years the Operating Margin of BRO has grown nicely.
Industry RankSector Rank
OM 29.15%
PM (TTM) 18.02%
GM N/A
OM growth 3Y2.76%
OM growth 5Y4.78%
PM growth 3Y2.76%
PM growth 5Y4.84%
GM growth 3YN/A
GM growth 5YN/A
BRO Yearly Profit, Operating, Gross MarginsBRO Yearly Profit, Operating, Gross MarginsYearly Profit, Operating, Gross Margins 2016 2017 2018 2019 2020 2021 2022 2023 2024 10 20 30

4

2. Health

2.1 Basic Checks

  • BRO has a Return on Invested Capital (ROIC), which is just above the Cost of Capital (WACC), which means it is creating some value.
  • Compared to 1 year ago, BRO has more shares outstanding
  • Compared to 5 years ago, BRO has more shares outstanding
  • BRO has a better debt/assets ratio than last year.
BRO Yearly Shares OutstandingBRO Yearly Shares OutstandingYearly Shares Outstanding 2016 2017 2018 2019 2020 2021 2022 2023 2024 50M 100M 150M 200M 250M
BRO Yearly Total Debt VS Total AssetsBRO Yearly Total Debt VS Total AssetsYearly Total Debt VS Total Assets 2016 2017 2018 2019 2020 2021 2022 2023 2024 5B 10B 15B

2.2 Solvency

  • Based on the Altman-Z score of 1.70, we must say that BRO is in the distress zone and has some risk of bankruptcy.
  • BRO has a Altman-Z score of 1.70. This is amongst the best in the industry. BRO outperforms 88.36% of its industry peers.
  • The Debt to FCF ratio of BRO is 5.95, which is a neutral value as it means it would take BRO, 5.95 years of fcf income to pay off all of its debts.
  • With a Debt to FCF ratio value of 5.95, BRO is not doing good in the industry: 65.75% of the companies in the same industry are doing better.
  • A Debt/Equity ratio of 0.62 indicates that BRO is somewhat dependend on debt financing.
  • The Debt to Equity ratio of BRO (0.62) is worse than 78.77% of its industry peers.
Industry RankSector Rank
Debt/Equity 0.62
Debt/FCF 5.95
Altman-Z 1.7
ROIC/WACC0.66
WACC8.2%
BRO Yearly LT Debt VS Equity VS FCFBRO Yearly LT Debt VS Equity VS FCFYearly LT Debt VS Equity VS FCF 2016 2017 2018 2019 2020 2021 2022 2023 2024 2B 4B 6B

2.3 Liquidity

  • BRO has a Current Ratio of 1.18. This is a normal value and indicates that BRO is financially healthy and should not expect problems in meeting its short term obligations.
  • BRO has a better Current ratio (1.18) than 82.88% of its industry peers.
  • BRO has a Quick Ratio of 1.18. This is a normal value and indicates that BRO is financially healthy and should not expect problems in meeting its short term obligations.
  • Looking at the Quick ratio, with a value of 1.18, BRO belongs to the top of the industry, outperforming 82.88% of the companies in the same industry.
Industry RankSector Rank
Current Ratio 1.18
Quick Ratio 1.18
BRO Yearly Current Assets VS Current LiabilitesBRO Yearly Current Assets VS Current LiabilitesYearly Current Assets VS Current Liabilites 2016 2017 2018 2019 2020 2021 2022 2023 2024 2B 4B 6B

6

3. Growth

3.1 Past

  • The Earnings Per Share has grown by an nice 18.82% over the past year.
  • BRO shows a strong growth in Earnings Per Share. Measured over the last years, the EPS has been growing by 22.36% yearly.
  • Looking at the last year, BRO shows a quite strong growth in Revenue. The Revenue has grown by 17.85% in the last year.
  • Measured over the past years, BRO shows a quite strong growth in Revenue. The Revenue has been growing by 14.97% on average per year.
EPS 1Y (TTM)18.82%
EPS 3Y20.59%
EPS 5Y22.36%
EPS Q2Q%15.38%
Revenue 1Y (TTM)17.85%
Revenue growth 3Y16.34%
Revenue growth 5Y14.97%
Sales Q2Q%35.41%

3.2 Future

  • The Earnings Per Share is expected to grow by 10.69% on average over the next years. This is quite good.
  • Based on estimates for the next years, BRO will show a small growth in Revenue. The Revenue will grow by 7.67% on average per year.
EPS Next Y11.59%
EPS Next 2Y11.02%
EPS Next 3Y10.69%
EPS Next 5YN/A
Revenue Next Year25.28%
Revenue Next 2Y24.34%
Revenue Next 3Y18.19%
Revenue Next 5Y7.67%

3.3 Evolution

  • The estimated forward EPS growth is still strong, although it is decreasing when compared to the stronger growth in the past years.
  • The Revenue growth rate is decreasing: in the next years the growth will be less than in the last years.
BRO Yearly Revenue VS EstimatesBRO Yearly Revenue VS EstimatesYearly Revenue VS Estimates 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 2026 2027 2028 2029 2B 4B 6B
BRO Yearly EPS VS EstimatesBRO Yearly EPS VS EstimatesYearly EPS VS Estimates 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 2026 2027 1 2 3 4 5

2

4. Valuation

4.1 Price/Earnings Ratio

  • The Price/Earnings ratio is 18.78, which indicates a rather expensive current valuation of BRO.
  • 65.07% of the companies in the same industry are cheaper than BRO, based on the Price/Earnings ratio.
  • When comparing the Price/Earnings ratio of BRO to the average of the S&P500 Index (27.33), we can say BRO is valued slightly cheaper.
  • BRO is valuated correctly with a Price/Forward Earnings ratio of 16.78.
  • 63.70% of the companies in the same industry are cheaper than BRO, based on the Price/Forward Earnings ratio.
  • Compared to an average S&P500 Price/Forward Earnings ratio of 24.12, BRO is valued a bit cheaper.
Industry RankSector Rank
PE 18.78
Fwd PE 16.78
BRO Price Earnings VS Forward Price EarningsBRO Price Earnings VS Forward Price Earnings ChartPrice Earnings - Forward Price Earnings PE FPE 20 40 60 80

4.2 Price Multiples

  • 66.44% of the companies in the same industry are cheaper than BRO, based on the Enterprise Value to EBITDA ratio.
  • 63.70% of the companies in the same industry are cheaper than BRO, based on the Price/Free Cash Flow ratio.
Industry RankSector Rank
P/FCF 20.88
EV/EBITDA 17.76
BRO Per share dataBRO EPS, Sales, OCF, FCF, BookValue per sharePer Share Data Per Share 0 10 -10 20 -20 30

4.3 Compensation for Growth

  • BRO's PEG Ratio(NY), which compensates the Price/Earnings for growth, indicates a correct valuation of the company.
  • BRO has a very decent profitability rating, which may justify a higher PE ratio.
PEG (NY)1.62
PEG (5Y)0.84
EPS Next 2Y11.02%
EPS Next 3Y10.69%

5

5. Dividend

5.1 Amount

  • BRO has a yearly dividend return of 0.82%, which is pretty low.
  • BRO's Dividend Yield is slightly below the industry average, which is at 2.42.
  • With a Dividend Yield of 0.82, BRO pays less dividend than the S&P500 average, which is at 1.91.
Industry RankSector Rank
Dividend Yield 0.82%

5.2 History

  • On average, the dividend of BRO grows each year by 10.65%, which is quite nice.
  • BRO has paid a dividend for at least 10 years, which is a reliable track record.
  • BRO has not decreased their dividend for at least 10 years, which is a reliable track record.
Dividend Growth(5Y)10.65%
Div Incr Years31
Div Non Decr Years34
BRO Yearly Dividends per shareBRO Yearly Dividends per shareYearly Dividends per share 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 0.2 0.4 0.6

5.3 Sustainability

  • 18.24% of the earnings are spent on dividend by BRO. This is a low number and sustainable payout ratio.
  • BRO's earnings are growing around the same pace than its dividend. As long as the earnings growth is kept the dividend growth is sustainable.
DP18.24%
EPS Next 2Y11.02%
EPS Next 3Y10.69%
BRO Yearly Income VS Free CF VS DividendBRO Yearly Income VS Free CF VS DividendYearly Income VS Free CF VS Dividend 2016 2017 2018 2019 2020 2021 2022 2023 2024 200M 400M 600M 800M 1B
BRO Dividend Payout.BRO Dividend Payout, showing the Payout Ratio.BRO Dividend Payout.PayoutRetained Earnings

BROWN & BROWN INC

NYSE:BRO (1/14/2026, 8:16:05 PM)

After market: 79.43 0 (0%)

79.43

+0.37 (+0.47%)

Chartmill FA Rating
GICS SectorFinancials
GICS IndustryGroupInsurance
GICS IndustryInsurance
Earnings (Last)10-27
Earnings (Next)01-26
Inst Owners80.99%
Inst Owner Change0.22%
Ins Owners13.08%
Ins Owner Change-0.06%
Market Cap27.12B
Revenue(TTM)5.48B
Net Income(TTM)987.00M
Analysts66.96
Price Target95.91 (20.75%)
Short Float %3.94%
Short Ratio4.15
Dividend
Industry RankSector Rank
Dividend Yield 0.82%
Yearly Dividend0.54
Dividend Growth(5Y)10.65%
DP18.24%
Div Incr Years31
Div Non Decr Years34
Ex-DateN/A
Surprises & Revisions
EPS beat(2)2
Avg EPS beat(2)6.9%
Min EPS beat(2)3.03%
Max EPS beat(2)10.78%
EPS beat(4)3
Avg EPS beat(4)5.69%
Min EPS beat(4)-2.08%
Max EPS beat(4)11.02%
EPS beat(8)7
Avg EPS beat(8)5.75%
EPS beat(12)11
Avg EPS beat(12)6.9%
EPS beat(16)14
Avg EPS beat(16)4.84%
Revenue beat(2)1
Avg Revenue beat(2)1.77%
Min Revenue beat(2)-0.54%
Max Revenue beat(2)4.08%
Revenue beat(4)2
Avg Revenue beat(4)1.76%
Min Revenue beat(4)-0.99%
Max Revenue beat(4)4.5%
Revenue beat(8)6
Avg Revenue beat(8)1.9%
Revenue beat(12)9
Avg Revenue beat(12)2.04%
Revenue beat(16)12
Avg Revenue beat(16)1.65%
PT rev (1m)-0.82%
PT rev (3m)-14.46%
EPS NQ rev (1m)0.24%
EPS NQ rev (3m)-2.91%
EPS NY rev (1m)-0.42%
EPS NY rev (3m)1.63%
Revenue NQ rev (1m)0.42%
Revenue NQ rev (3m)-0.83%
Revenue NY rev (1m)0.08%
Revenue NY rev (3m)1.33%
Valuation
Industry RankSector Rank
PE 18.78
Fwd PE 16.78
P/S 4.95
P/FCF 20.88
P/OCF 19.84
P/B 2.19
P/tB N/A
EV/EBITDA 17.76
EPS(TTM)4.23
EY5.33%
EPS(NY)4.73
Fwd EY5.96%
FCF(TTM)3.8
FCFY4.79%
OCF(TTM)4
OCFY5.04%
SpS16.04
BVpS36.28
TBVpS-21.84
PEG (NY)1.62
PEG (5Y)0.84
Graham Number58.76
Profitability
Industry RankSector Rank
ROA 3.36%
ROE 7.97%
ROCE 7.11%
ROIC 5.43%
ROICexc 5.74%
ROICexgc 85.29%
OM 29.15%
PM (TTM) 18.02%
GM N/A
FCFM 23.71%
ROA(3y)5.35%
ROA(5y)5.42%
ROE(3y)14.98%
ROE(5y)14.21%
ROIC(3y)9.07%
ROIC(5y)8.85%
ROICexc(3y)9.73%
ROICexc(5y)9.73%
ROICexgc(3y)222.79%
ROICexgc(5y)196.94%
ROCE(3y)11.87%
ROCE(5y)11.58%
ROICexgc growth 3Y-5.47%
ROICexgc growth 5Y1.96%
ROICexc growth 3Y0.09%
ROICexc growth 5Y3.73%
OM growth 3Y2.76%
OM growth 5Y4.78%
PM growth 3Y2.76%
PM growth 5Y4.84%
GM growth 3YN/A
GM growth 5YN/A
F-Score4
Asset Turnover0.19
Health
Industry RankSector Rank
Debt/Equity 0.62
Debt/FCF 5.95
Debt/EBITDA 4.05
Cap/Depr 23.37%
Cap/Sales 1.24%
Interest Coverage 250
Cash Conversion 72.4%
Profit Quality 131.61%
Current Ratio 1.18
Quick Ratio 1.18
Altman-Z 1.7
F-Score4
WACC8.2%
ROIC/WACC0.66
Cap/Depr(3y)32.9%
Cap/Depr(5y)36.11%
Cap/Sales(3y)1.6%
Cap/Sales(5y)1.8%
Profit Quality(3y)115.6%
Profit Quality(5y)123.95%
High Growth Momentum
Growth
EPS 1Y (TTM)18.82%
EPS 3Y20.59%
EPS 5Y22.36%
EPS Q2Q%15.38%
EPS Next Y11.59%
EPS Next 2Y11.02%
EPS Next 3Y10.69%
EPS Next 5YN/A
Revenue 1Y (TTM)17.85%
Revenue growth 3Y16.34%
Revenue growth 5Y14.97%
Sales Q2Q%35.41%
Revenue Next Year25.28%
Revenue Next 2Y24.34%
Revenue Next 3Y18.19%
Revenue Next 5Y7.67%
EBIT growth 1Y14.4%
EBIT growth 3Y19.55%
EBIT growth 5Y20.47%
EBIT Next Year36.54%
EBIT Next 3Y22.32%
EBIT Next 5Y10.16%
FCF growth 1Y40.11%
FCF growth 3Y12.65%
FCF growth 5Y12.53%
OCF growth 1Y38.68%
OCF growth 3Y13.23%
OCF growth 5Y11.6%

BROWN & BROWN INC / BRO FAQ

Can you provide the ChartMill fundamental rating for BROWN & BROWN INC?

ChartMill assigns a fundamental rating of 5 / 10 to BRO.


What is the valuation status for BRO stock?

ChartMill assigns a valuation rating of 2 / 10 to BROWN & BROWN INC (BRO). This can be considered as Overvalued.


What is the profitability of BRO stock?

BROWN & BROWN INC (BRO) has a profitability rating of 6 / 10.


What is the valuation of BROWN & BROWN INC based on its PE and PB ratios?

The Price/Earnings (PE) ratio for BROWN & BROWN INC (BRO) is 18.78 and the Price/Book (PB) ratio is 2.19.


How sustainable is the dividend of BROWN & BROWN INC (BRO) stock?

The dividend rating of BROWN & BROWN INC (BRO) is 5 / 10 and the dividend payout ratio is 18.24%.