Logo image of BRNS

BARINTHUS BIOTHERAPEUTICS PL (BRNS) Stock Fundamental Analysis

NASDAQ:BRNS - Nasdaq - US91864C1071 - ADR - Currency: USD

1  -0.05 (-5.21%)

After market: 1.05 +0.05 (+5%)

Fundamental Rating

3

Taking everything into account, BRNS scores 3 out of 10 in our fundamental rating. BRNS was compared to 571 industry peers in the Biotechnology industry. BRNS has a great financial health rating, but its profitability evaluates not so good. BRNS has a expensive valuation and it also scores bad on growth.


Dividend Valuation Growth Profitability Health

1

1. Profitability

1.1 Basic Checks

In the past year BRNS has reported negative net income.
BRNS had a negative operating cash flow in the past year.
BRNS had negative earnings in 4 of the past 5 years.
BRNS had a negative operating cash flow in each of the past 5 years.
BRNS Yearly Net Income VS EBIT VS OCF VS FCFBRNS Yearly Net Income VS EBIT VS OCF VS FCFYearly Net Income VS EBIT VS OCF VS FCF 2019 2020 2021 2022 2023 0 -20M -40M -60M -80M

1.2 Ratios

BRNS's Return On Assets of -30.65% is fine compared to the rest of the industry. BRNS outperforms 66.96% of its industry peers.
Looking at the Return On Equity, with a value of -36.30%, BRNS is in the better half of the industry, outperforming 74.25% of the companies in the same industry.
Industry RankSector Rank
ROA -30.65%
ROE -36.3%
ROIC N/A
ROA(3y)-16.78%
ROA(5y)-38.83%
ROE(3y)-19.08%
ROE(5y)N/A
ROIC(3y)N/A
ROIC(5y)N/A
BRNS Yearly ROA, ROE, ROICBRNS Yearly ROA, ROE, ROICYearly ROA, ROE, ROIC 2019 2020 2021 2022 2023 0 200 400

1.3 Margins

The Profit Margin and Operating Margin and Gross Margin are not available for BRNS so they could not be analyzed.
Industry RankSector Rank
OM N/A
PM (TTM) N/A
GM N/A
OM growth 3YN/A
OM growth 5YN/A
PM growth 3YN/A
PM growth 5YN/A
GM growth 3YN/A
GM growth 5YN/A
BRNS Yearly Profit, Operating, Gross MarginsBRNS Yearly Profit, Operating, Gross MarginsYearly Profit, Operating, Gross Margins 2019 2020 2021 2022 2023 0 -5K -10K -15K

7

2. Health

2.1 Basic Checks

BRNS does not have a ROIC to compare to the WACC, probably because it is not profitable.
BRNS has more shares outstanding than it did 1 year ago.
There is no outstanding debt for BRNS. This means it has a Debt/Equity and Debt/FCF ratio of 0 and it is amongst the best of the sector and industry.
BRNS Yearly Shares OutstandingBRNS Yearly Shares OutstandingYearly Shares Outstanding 2019 2020 2021 2022 2023 10M 20M 30M
BRNS Yearly Total Debt VS Total AssetsBRNS Yearly Total Debt VS Total AssetsYearly Total Debt VS Total Assets 2019 2020 2021 2022 2023 50M 100M 150M 200M 250M

2.2 Solvency

BRNS has an Altman-Z score of -1.10. This is a bad value and indicates that BRNS is not financially healthy and even has some risk of bankruptcy.
BRNS has a Altman-Z score (-1.10) which is in line with its industry peers.
BRNS has no outstanding debt. Therefor its Debt/Equity and Debt/FCF ratios are 0 and belong to the best of the industry.
Industry RankSector Rank
Debt/Equity 0
Debt/FCF N/A
Altman-Z -1.1
ROIC/WACCN/A
WACC9.3%
BRNS Yearly LT Debt VS Equity VS FCFBRNS Yearly LT Debt VS Equity VS FCFYearly LT Debt VS Equity VS FCF 2019 2020 2021 2022 2023 0 100M 200M

2.3 Liquidity

BRNS has a Current Ratio of 8.93. This indicates that BRNS is financially healthy and has no problem in meeting its short term obligations.
BRNS's Current ratio of 8.93 is fine compared to the rest of the industry. BRNS outperforms 75.84% of its industry peers.
BRNS has a Quick Ratio of 8.93. This indicates that BRNS is financially healthy and has no problem in meeting its short term obligations.
With a decent Quick ratio value of 8.93, BRNS is doing good in the industry, outperforming 76.02% of the companies in the same industry.
Industry RankSector Rank
Current Ratio 8.93
Quick Ratio 8.93
BRNS Yearly Current Assets VS Current LiabilitesBRNS Yearly Current Assets VS Current LiabilitesYearly Current Assets VS Current Liabilites 2019 2020 2021 2022 2023 50M 100M 150M 200M

2

3. Growth

3.1 Past

BRNS shows a strong growth in Earnings Per Share. In the last year, the EPS has been growing by 26.85%, which is quite impressive.
BRNS shows a strong growth in Revenue. In the last year, the Revenue has grown by 106.21%.
The Revenue for BRNS have been decreasing by -45.00% on average. This is quite bad
EPS 1Y (TTM)26.85%
EPS 3YN/A
EPS 5YN/A
EPS Q2Q%43.24%
Revenue 1Y (TTM)106.21%
Revenue growth 3Y-45%
Revenue growth 5YN/A
Sales Q2Q%N/A

3.2 Future

Based on estimates for the next years, BRNS will show a very negative growth in Earnings Per Share. The EPS will decrease by -12.55% on average per year.
BRNS is expected to show a very negative growth in Revenue. In the coming years, the Revenue will decrease by -18.92% yearly.
EPS Next Y16.24%
EPS Next 2Y14.31%
EPS Next 3Y3.13%
EPS Next 5Y-12.55%
Revenue Next Year1093.82%
Revenue Next 2Y-41.42%
Revenue Next 3Y-25.99%
Revenue Next 5Y-18.92%

3.3 Evolution

The Revenue growth rate is accelerating: in the next years the growth will be better than in the last years.
BRNS Yearly Revenue VS EstimatesBRNS Yearly Revenue VS EstimatesYearly Revenue VS Estimates 2019 2020 2021 2022 2023 2024 2025 2026 2027 10M 20M 30M 40M
BRNS Yearly EPS VS EstimatesBRNS Yearly EPS VS EstimatesYearly EPS VS Estimates 2019 2020 2021 2022 2023 2024 2025 2026 2027 0 -1 -2 -3

0

4. Valuation

4.1 Price/Earnings Ratio

The Price/Earnings Ratio is negative for BRNS. In the last year negative earnings were reported.
Also next year BRNS is expected to report negative earnings again, which makes the also the Forward Price/Earnings Ratio negative.
Industry RankSector Rank
PE N/A
Fwd PE N/A
BRNS Price Earnings VS Forward Price EarningsBRNS Price Earnings VS Forward Price Earnings ChartPrice Earnings - Forward Price Earnings PE FPE 0 20 40 60 80

4.2 Price Multiples

Industry RankSector Rank
P/FCF N/A
EV/EBITDA N/A
BRNS Per share dataBRNS EPS, Sales, OCF, FCF, BookValue per sharePer Share Data Per Share 0 1 -1 2 3 4

4.3 Compensation for Growth

PEG (NY)N/A
PEG (5Y)N/A
EPS Next 2Y14.31%
EPS Next 3Y3.13%

0

5. Dividend

5.1 Amount

BRNS does not give a dividend.
Industry RankSector Rank
Dividend Yield N/A

BARINTHUS BIOTHERAPEUTICS PL

NASDAQ:BRNS (2/21/2025, 8:04:14 PM)

After market: 1.05 +0.05 (+5%)

1

-0.05 (-5.21%)

Chartmill FA Rating
GICS SectorHealth Care
GICS IndustryGroupPharmaceuticals, Biotechnology & Life Sciences
GICS IndustryBiotechnology
Earnings (Last)11-06 2024-11-06/bmo
Earnings (Next)03-18 2025-03-18/amc
Inst Owners46.29%
Inst Owner ChangeN/A
Ins Owners13.57%
Ins Owner Change0%
Market Cap39.41M
Analysts84.44
Price Target5.44 (444%)
Short Float %0.04%
Short Ratio0.32
Dividend
Industry RankSector Rank
Dividend Yield N/A
Yearly DividendN/A
Dividend Growth(5Y)N/A
DPN/A
Div Incr Years0
Div Non Decr Years0
Ex-DateN/A
Surprises & Revisions
EPS beat(2)1
Avg EPS beat(2)25.78%
Min EPS beat(2)-1.99%
Max EPS beat(2)53.56%
EPS beat(4)3
Avg EPS beat(4)22.78%
Min EPS beat(4)-1.99%
Max EPS beat(4)53.56%
EPS beat(8)5
Avg EPS beat(8)10.91%
EPS beat(12)8
Avg EPS beat(12)48.16%
EPS beat(16)N/A
Avg EPS beat(16)N/A
Revenue beat(2)N/A
Avg Revenue beat(2)N/A
Min Revenue beat(2)N/A
Max Revenue beat(2)N/A
Revenue beat(4)N/A
Avg Revenue beat(4)N/A
Min Revenue beat(4)N/A
Max Revenue beat(4)N/A
Revenue beat(8)N/A
Avg Revenue beat(8)N/A
Revenue beat(12)N/A
Avg Revenue beat(12)N/A
Revenue beat(16)N/A
Avg Revenue beat(16)N/A
PT rev (1m)-25.58%
PT rev (3m)-25.58%
EPS NQ rev (1m)17.33%
EPS NQ rev (3m)17.33%
EPS NY rev (1m)5.4%
EPS NY rev (3m)4.64%
Revenue NQ rev (1m)N/A
Revenue NQ rev (3m)N/A
Revenue NY rev (1m)0%
Revenue NY rev (3m)N/A
Valuation
Industry RankSector Rank
PE N/A
Fwd PE N/A
P/S 2.63
P/FCF N/A
P/OCF N/A
P/B 0.25
P/tB 0.32
EV/EBITDA N/A
EPS(TTM)-1.49
EYN/A
EPS(NY)-1.33
Fwd EYN/A
FCF(TTM)-1.58
FCFYN/A
OCF(TTM)-1.56
OCFYN/A
SpS0.38
BVpS4.04
TBVpS3.15
PEG (NY)N/A
PEG (5Y)N/A
Profitability
Industry RankSector Rank
ROA -30.65%
ROE -36.3%
ROCE N/A
ROIC N/A
ROICexc N/A
ROICexgc N/A
OM N/A
PM (TTM) N/A
GM N/A
FCFM N/A
ROA(3y)-16.78%
ROA(5y)-38.83%
ROE(3y)-19.08%
ROE(5y)N/A
ROIC(3y)N/A
ROIC(5y)N/A
ROICexc(3y)N/A
ROICexc(5y)N/A
ROICexgc(3y)N/A
ROICexgc(5y)N/A
ROCE(3y)N/A
ROCE(5y)N/A
ROICexcg growth 3YN/A
ROICexcg growth 5YN/A
ROICexc growth 3YN/A
ROICexc growth 5YN/A
OM growth 3YN/A
OM growth 5YN/A
PM growth 3YN/A
PM growth 5YN/A
GM growth 3YN/A
GM growth 5YN/A
F-Score4
Asset Turnover0.08
Health
Industry RankSector Rank
Debt/Equity 0
Debt/FCF N/A
Debt/EBITDA N/A
Cap/Depr 7.94%
Cap/Sales 3.08%
Interest Coverage N/A
Cash Conversion N/A
Profit Quality N/A
Current Ratio 8.93
Quick Ratio 8.93
Altman-Z -1.1
F-Score4
WACC9.3%
ROIC/WACCN/A
Cap/Depr(3y)144.02%
Cap/Depr(5y)121.46%
Cap/Sales(3y)372.09%
Cap/Sales(5y)224.84%
Profit Quality(3y)N/A
Profit Quality(5y)N/A
High Growth Momentum
Growth
EPS 1Y (TTM)26.85%
EPS 3YN/A
EPS 5YN/A
EPS Q2Q%43.24%
EPS Next Y16.24%
EPS Next 2Y14.31%
EPS Next 3Y3.13%
EPS Next 5Y-12.55%
Revenue 1Y (TTM)106.21%
Revenue growth 3Y-45%
Revenue growth 5YN/A
Sales Q2Q%N/A
Revenue Next Year1093.82%
Revenue Next 2Y-41.42%
Revenue Next 3Y-25.99%
Revenue Next 5Y-18.92%
EBIT growth 1Y28.23%
EBIT growth 3YN/A
EBIT growth 5YN/A
EBIT Next Year11.96%
EBIT Next 3Y-5.44%
EBIT Next 5Y-3.2%
FCF growth 1Y-264.46%
FCF growth 3YN/A
FCF growth 5YN/A
OCF growth 1Y-457.22%
OCF growth 3YN/A
OCF growth 5YN/A