BRILLIANT EARTH GROUP INC-A (BRLT) Fundamental Analysis & Valuation

NASDAQ:BRLT • US1095041000

Current stock price

1.42 USD
+0.04 (+2.9%)
Last:

This BRLT fundamental analysis includes valuation metrics, fair value assessment, financial health analysis, profitability trends, growth metrics and dividend sustainability analysis.

3

1. BRLT Profitability Analysis

1.1 Basic Checks

  • In the past year BRLT has reported negative net income.
  • BRLT had a positive operating cash flow in the past year.
  • BRLT had positive earnings in 4 of the past 5 years.
  • BRLT had a positive operating cash flow in each of the past 5 years.
BRLT Yearly Net Income VS EBIT VS OCF VS FCFBRLT Yearly Net Income VS EBIT VS OCF VS FCFYearly Net Income VS EBIT VS OCF VS FCF 2019 2020 2021 2022 2023 2024 2025 0 10M 20M 30M 40M

1.2 Ratios

  • Looking at the Return On Assets, with a value of -1.81%, BRLT is in line with its industry, outperforming 40.65% of the companies in the same industry.
  • BRLT's Return On Equity of -29.55% is on the low side compared to the rest of the industry. BRLT is outperformed by 60.98% of its industry peers.
Industry RankSector Rank
ROA -1.81%
ROE -29.55%
ROIC N/A
ROA(3y)-0.47%
ROA(5y)0.02%
ROE(3y)-7.12%
ROE(5y)3.15%
ROIC(3y)N/A
ROIC(5y)N/A
BRLT Yearly ROA, ROE, ROICBRLT Yearly ROA, ROE, ROICYearly ROA, ROE, ROIC 2019 2020 2021 2022 2023 2024 2025 0 50 -50 -100

1.3 Margins

  • BRLT has a better Gross Margin (57.49%) than 86.18% of its industry peers.
  • BRLT's Gross Margin has improved in the last couple of years.
  • The Profit Margin and Operating Margin are not available for BRLT so they could not be analyzed.
Industry RankSector Rank
OM N/A
PM (TTM) N/A
GM 57.49%
OM growth 3YN/A
OM growth 5YN/A
PM growth 3YN/A
PM growth 5YN/A
GM growth 3Y2.58%
GM growth 5Y5.21%
BRLT Yearly Profit, Operating, Gross MarginsBRLT Yearly Profit, Operating, Gross MarginsYearly Profit, Operating, Gross Margins 2019 2020 2021 2022 2023 2024 2025 0 20 40 60

More info and screens

ROAROEROICOperating and Profit MarginShow most profitable peers

6

2. BRLT Health Analysis

2.1 Basic Checks

  • BRLT does not have a ROIC to compare to the WACC, probably because it is not profitable.
  • Compared to 1 year ago, BRLT has more shares outstanding
  • Compared to 5 years ago, BRLT has more shares outstanding
  • BRLT has no outstanding debt. Therefor its Debt/Equity and Debt/FCF ratios are 0 and belong to the best of the industry.
BRLT Yearly Shares OutstandingBRLT Yearly Shares OutstandingYearly Shares Outstanding 2019 2020 2021 2022 2023 2024 2025 20M 40M 60M 80M 100M
BRLT Yearly Total Debt VS Total AssetsBRLT Yearly Total Debt VS Total AssetsYearly Total Debt VS Total Assets 2019 2020 2021 2022 2023 2024 2025 50M 100M 150M 200M 250M

2.2 Solvency

  • BRLT has an Altman-Z score of 2.84. This is not the best score and indicates that BRLT is in the grey zone with still only limited risk for bankruptcy at the moment.
  • Looking at the Altman-Z score, with a value of 2.84, BRLT is in the better half of the industry, outperforming 63.41% of the companies in the same industry.
  • BRLT has no outstanding debt. Therefor its Debt/Equity and Debt/FCF ratios are 0 and belong to the best of the industry.
Industry RankSector Rank
Debt/Equity 0
Debt/FCF 0
Altman-Z 2.84
ROIC/WACCN/A
WACC8.43%
BRLT Yearly LT Debt VS Equity VS FCFBRLT Yearly LT Debt VS Equity VS FCFYearly LT Debt VS Equity VS FCF 2019 2020 2021 2022 2023 2024 2025 0 20M 40M 60M

2.3 Liquidity

  • BRLT has a Current Ratio of 1.61. This is a normal value and indicates that BRLT is financially healthy and should not expect problems in meeting its short term obligations.
  • With a decent Current ratio value of 1.61, BRLT is doing good in the industry, outperforming 64.23% of the companies in the same industry.
  • BRLT has a Quick Ratio of 1.02. This is a normal value and indicates that BRLT is financially healthy and should not expect problems in meeting its short term obligations.
  • Looking at the Quick ratio, with a value of 1.02, BRLT is in the better half of the industry, outperforming 71.54% of the companies in the same industry.
Industry RankSector Rank
Current Ratio 1.61
Quick Ratio 1.02
BRLT Yearly Current Assets VS Current LiabilitesBRLT Yearly Current Assets VS Current LiabilitesYearly Current Assets VS Current Liabilites 2019 2020 2021 2022 2023 2024 2025 50M 100M 150M 200M

More info and screens

WACCDebt/EquityHow to determine the health of a companyAltman-Z scoreShow peers with great health

4

3. BRLT Growth Analysis

3.1 Past

  • BRLT shows a strong negative growth in Earnings Per Share. In the last year the EPS decreased by -125.00%.
  • Looking at the last year, BRLT shows a small growth in Revenue. The Revenue has grown by 3.63% in the last year.
  • Measured over the past years, BRLT shows a quite strong growth in Revenue. The Revenue has been growing by 11.68% on average per year.
EPS 1Y (TTM)-125%
EPS 3YN/A
EPS 5YN/A
EPS Q2Q%-250%
Revenue 1Y (TTM)3.63%
Revenue growth 3Y-0.18%
Revenue growth 5Y11.68%
Sales Q2Q%4.11%

3.2 Future

  • BRLT is expected to show a strong growth in Earnings Per Share. In the coming years, the EPS will grow by 160.00% yearly.
  • The Revenue is expected to grow by 4.68% on average over the next years.
EPS Next Y457%
EPS Next 2Y160%
EPS Next 3YN/A
EPS Next 5YN/A
Revenue Next Year4.41%
Revenue Next 2Y4.68%
Revenue Next 3YN/A
Revenue Next 5YN/A

3.3 Evolution

  • When comparing the Revenue growth rate of the last years to the growth rate of the upcoming years, we see that the growth is decreasing.
BRLT Yearly Revenue VS EstimatesBRLT Yearly Revenue VS EstimatesYearly Revenue VS Estimates 2019 2020 2021 2022 2023 2024 2025 2026 2027 100M 200M 300M 400M
BRLT Yearly EPS VS EstimatesBRLT Yearly EPS VS EstimatesYearly EPS VS Estimates 2021 2022 2023 2024 2025 2026 2027 0 0.05 0.1 0.15 0.2 0.25

More info and screens

Find the best growth stocksShow best growing peers

5

4. BRLT Valuation Analysis

4.1 Price/Earnings Ratio

  • The Price/Earnings Ratio is negative for BRLT. In the last year negative earnings were reported.
  • Based on the Price/Forward Earnings ratio of 13.26, the valuation of BRLT can be described as correct.
  • Compared to the rest of the industry, the Price/Forward Earnings ratio of BRLT indicates a somewhat cheap valuation: BRLT is cheaper than 77.24% of the companies listed in the same industry.
  • The average S&P500 Price/Forward Earnings ratio is at 38.00. BRLT is valued rather cheaply when compared to this.
Industry RankSector Rank
PE N/A
Fwd PE 13.26
BRLT Price Earnings VS Forward Price EarningsBRLT Price Earnings VS Forward Price Earnings ChartPrice Earnings - Forward Price Earnings PE FPE 0 20 -20 40 -40 60

4.2 Price Multiples

  • Based on the Enterprise Value to EBITDA ratio, BRLT is valued a bit more expensive than the industry average as 65.85% of the companies are valued more cheaply.
  • Based on the Price/Free Cash Flow ratio, BRLT is valued a bit cheaper than 62.60% of the companies in the same industry.
Industry RankSector Rank
P/FCF 24.96
EV/EBITDA 82.46
BRLT Per share dataBRLT EPS, Sales, OCF, FCF, BookValue per sharePer Share Data Per Share 0 1 2 3 4

4.3 Compensation for Growth

  • BRLT's low PEG Ratio(NY), which compensates the Price/Earnings for growth, indicates a rather cheap valuation of the company.
  • A more expensive valuation may be justified as BRLT's earnings are expected to grow with 160.00% in the coming years.
PEG (NY)N/A
PEG (5Y)N/A
EPS Next 2Y160%
EPS Next 3YN/A

More info and screens

Price/EarningsPrice/FCFFCF per shareEV/EBITDAPEG RATIOShow best valued peers

4

5. BRLT Dividend Analysis

5.1 Amount

  • With a Yearly Dividend Yield of 71.94%, BRLT is a good candidate for dividend investing.
  • BRLT's Dividend Yield is rather good when compared to the industry average which is at 3.35. BRLT pays more dividend than 99.19% of the companies in the same industry.
  • BRLT's Dividend Yield is rather good when compared to the S&P500 average which is at 1.81.
Industry RankSector Rank
Dividend Yield 71.94%

5.2 History

  • BRLT is new to the dividend game and has less than 3 years of track record.
Dividend Growth(5Y)N/A
Div Incr Years0
Div Non Decr Years0
BRLT Yearly Dividends per shareBRLT Yearly Dividends per shareYearly Dividends per share 2025 0.05 0.1 0.15 0.2

5.3 Sustainability

  • BRLT has negative earnings and hence a negative payout ratio. The dividend may be in danger.
DP-104.35%
EPS Next 2Y160%
EPS Next 3YN/A
BRLT Yearly Income VS Free CF VS DividendBRLT Yearly Income VS Free CF VS DividendYearly Income VS Free CF VS Dividend 2019 2020 2021 2022 2023 2024 2025 0 10M 20M 30M 40M

More info and screens

Find the best dividend stocksShow peers with best dividend

BRLT Fundamentals: All Metrics, Ratios and Statistics

BRILLIANT EARTH GROUP INC-A

NASDAQ:BRLT (4/22/2026, 10:55:49 AM)

1.42

+0.04 (+2.9%)

Chartmill FA Rating
GICS IndustryGroupConsumer Discretionary Distribution & Retail
GICS IndustrySpecialty Retail
Earnings (Last)03-05
Earnings (Next)05-06
Inst Owners29.98%
Inst Owner Change0%
Ins Owners7.15%
Ins Owner Change-0.06%
Market Cap143.58M
Revenue(TTM)437.48M
Net Income(TTM)-3.63M
Analysts50.91
Price Target1.75 (23.24%)
Short Float %0.95%
Short Ratio2.11
Dividend
Industry RankSector Rank
Dividend Yield 71.94%
Yearly Dividend0.04
Dividend Growth(5Y)N/A
DP-104.35%
Div Incr Years0
Div Non Decr Years0
Ex-DateN/A
Surprises & Revisions
EPS beat(2)1
Avg EPS beat(2)-179.22%
Min EPS beat(2)-367.38%
Max EPS beat(2)8.93%
EPS beat(4)3
Avg EPS beat(4)-19.19%
Min EPS beat(4)-367.38%
Max EPS beat(4)181.7%
EPS beat(8)N/A
Avg EPS beat(8)N/A
EPS beat(12)N/A
Avg EPS beat(12)N/A
EPS beat(16)N/A
Avg EPS beat(16)N/A
Revenue beat(2)0
Avg Revenue beat(2)-1.68%
Min Revenue beat(2)-2.89%
Max Revenue beat(2)-0.47%
Revenue beat(4)1
Avg Revenue beat(4)-0.72%
Min Revenue beat(4)-2.89%
Max Revenue beat(4)2.92%
Revenue beat(8)2
Avg Revenue beat(8)-1.33%
Revenue beat(12)3
Avg Revenue beat(12)-1.79%
Revenue beat(16)4
Avg Revenue beat(16)-1.82%
PT rev (1m)-28.05%
PT rev (3m)-28.05%
EPS NQ rev (1m)-6.25%
EPS NQ rev (3m)-737.18%
EPS NY rev (1m)16.67%
EPS NY rev (3m)16.67%
Revenue NQ rev (1m)0.13%
Revenue NQ rev (3m)-2.5%
Revenue NY rev (1m)0%
Revenue NY rev (3m)0.34%
Valuation
Industry RankSector Rank
PE N/A
Fwd PE 13.26
P/S 0.33
P/FCF 24.96
P/OCF 14.77
P/B 11.67
P/tB 11.67
EV/EBITDA 82.46
EPS(TTM)-0.03
EYN/A
EPS(NY)0.11
Fwd EY7.54%
FCF(TTM)0.06
FCFY4.01%
OCF(TTM)0.1
OCFY6.77%
SpS4.33
BVpS0.12
TBVpS0.12
PEG (NY)N/A
PEG (5Y)N/A
Graham Number0 (-100%)
Profitability
Industry RankSector Rank
ROA -1.81%
ROE -29.55%
ROCE N/A
ROIC N/A
ROICexc N/A
ROICexgc N/A
OM N/A
PM (TTM) N/A
GM 57.49%
FCFM 1.31%
ROA(3y)-0.47%
ROA(5y)0.02%
ROE(3y)-7.12%
ROE(5y)3.15%
ROIC(3y)N/A
ROIC(5y)N/A
ROICexc(3y)N/A
ROICexc(5y)N/A
ROICexgc(3y)N/A
ROICexgc(5y)N/A
ROCE(3y)N/A
ROCE(5y)N/A
ROICexgc growth 3YN/A
ROICexgc growth 5YN/A
ROICexc growth 3YN/A
ROICexc growth 5YN/A
OM growth 3YN/A
OM growth 5YN/A
PM growth 3YN/A
PM growth 5YN/A
GM growth 3Y2.58%
GM growth 5Y5.21%
F-Score5
Asset Turnover2.18
Health
Industry RankSector Rank
Debt/Equity 0
Debt/FCF 0
Debt/EBITDA 0
Cap/Depr 64.92%
Cap/Sales 0.91%
Interest Coverage N/A
Cash Conversion 1325.78%
Profit Quality N/A
Current Ratio 1.61
Quick Ratio 1.02
Altman-Z 2.84
F-Score5
WACC8.43%
ROIC/WACCN/A
Cap/Depr(3y)147.23%
Cap/Depr(5y)313.8%
Cap/Sales(3y)1.58%
Cap/Sales(5y)1.66%
Profit Quality(3y)N/A
Profit Quality(5y)N/A
High Growth Momentum
Growth
EPS 1Y (TTM)-125%
EPS 3YN/A
EPS 5YN/A
EPS Q2Q%-250%
EPS Next Y457%
EPS Next 2Y160%
EPS Next 3YN/A
EPS Next 5YN/A
Revenue 1Y (TTM)3.63%
Revenue growth 3Y-0.18%
Revenue growth 5Y11.68%
Sales Q2Q%4.11%
Revenue Next Year4.41%
Revenue Next 2Y4.68%
Revenue Next 3YN/A
Revenue Next 5YN/A
EBIT growth 1Y-260.43%
EBIT growth 3YN/A
EBIT growth 5YN/A
EBIT Next Year117.39%
EBIT Next 3YN/A
EBIT Next 5YN/A
FCF growth 1Y-54.67%
FCF growth 3Y2.19%
FCF growth 5Y-26.12%
OCF growth 1Y-44.77%
OCF growth 3Y-12.51%
OCF growth 5Y-18.31%

BRILLIANT EARTH GROUP INC-A / BRLT Fundamental Analysis FAQ

What is the fundamental rating for BRLT stock?

ChartMill assigns a fundamental rating of 4 / 10 to BRLT.


What is the valuation status for BRLT stock?

ChartMill assigns a valuation rating of 5 / 10 to BRILLIANT EARTH GROUP INC-A (BRLT). This can be considered as Fairly Valued.


How profitable is BRILLIANT EARTH GROUP INC-A (BRLT) stock?

BRILLIANT EARTH GROUP INC-A (BRLT) has a profitability rating of 3 / 10.


What is the financial health of BRILLIANT EARTH GROUP INC-A (BRLT) stock?

The financial health rating of BRILLIANT EARTH GROUP INC-A (BRLT) is 6 / 10.


What is the expected EPS growth for BRILLIANT EARTH GROUP INC-A (BRLT) stock?

The Earnings per Share (EPS) of BRILLIANT EARTH GROUP INC-A (BRLT) is expected to grow by 457% in the next year.