Logo image of BRG.OL

BORREGAARD ASA (BRG.OL) Stock Fundamental Analysis

Europe - Euronext Oslo - OSL:BRG - NO0010657505 - Common Stock

191 NOK
+1 (+0.53%)
Last: 12/1/2025, 2:45:08 PM
Fundamental Rating

6

Overall BRG gets a fundamental rating of 6 out of 10. We evaluated BRG against 74 industry peers in the Chemicals industry. BRG scores excellent points on both the profitability and health parts. This is a solid base for a good stock. BRG is not valued too expensively and it also shows a decent growth rate.


Dividend Valuation Growth Profitability Health

9

1. Profitability

1.1 Basic Checks

In the past year BRG was profitable.
In the past year BRG had a positive cash flow from operations.
BRG had positive earnings in each of the past 5 years.
In the past 5 years BRG always reported a positive cash flow from operatings.
BRG.OL Yearly Net Income VS EBIT VS OCF VS FCFBRG.OL Yearly Net Income VS EBIT VS OCF VS FCFYearly Net Income VS EBIT VS OCF VS FCF 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 0 500M 1B 1.5B

1.2 Ratios

BRG has a Return On Assets of 8.37%. This is amongst the best in the industry. BRG outperforms 87.84% of its industry peers.
With an excellent Return On Equity value of 14.04%, BRG belongs to the best of the industry, outperforming 82.43% of the companies in the same industry.
The Return On Invested Capital of BRG (11.81%) is better than 89.19% of its industry peers.
BRG had an Average Return On Invested Capital over the past 3 years of 13.82%. This is significantly above the industry average of 6.87%.
Industry RankSector Rank
ROA 8.37%
ROE 14.04%
ROIC 11.81%
ROA(3y)9.71%
ROA(5y)9%
ROE(3y)18.18%
ROE(5y)16.56%
ROIC(3y)13.82%
ROIC(5y)12.69%
BRG.OL Yearly ROA, ROE, ROICBRG.OL Yearly ROA, ROE, ROICYearly ROA, ROE, ROIC 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 5 10 15 20

1.3 Margins

The Profit Margin of BRG (10.89%) is better than 82.43% of its industry peers.
BRG's Profit Margin has improved in the last couple of years.
BRG has a Operating Margin of 16.45%. This is amongst the best in the industry. BRG outperforms 87.84% of its industry peers.
In the last couple of years the Operating Margin of BRG has grown nicely.
Looking at the Gross Margin, with a value of 55.68%, BRG belongs to the top of the industry, outperforming 86.49% of the companies in the same industry.
BRG's Gross Margin has been stable in the last couple of years.
Industry RankSector Rank
OM 16.45%
PM (TTM) 10.89%
GM 55.68%
OM growth 3Y1.68%
OM growth 5Y9.36%
PM growth 3Y-3.22%
PM growth 5Y5.58%
GM growth 3Y1.15%
GM growth 5Y0.7%
BRG.OL Yearly Profit, Operating, Gross MarginsBRG.OL Yearly Profit, Operating, Gross MarginsYearly Profit, Operating, Gross Margins 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 10 20 30 40 50

7

2. Health

2.1 Basic Checks

With a Return on Invested Capital (ROIC) just above the Cost of Capital (WACC), BRG is creating some value.
Compared to 1 year ago, BRG has about the same amount of shares outstanding.
BRG has about the same amout of shares outstanding than it did 5 years ago.
The debt/assets ratio for BRG has been reduced compared to a year ago.
BRG.OL Yearly Shares OutstandingBRG.OL Yearly Shares OutstandingYearly Shares Outstanding 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 20M 40M 60M 80M
BRG.OL Yearly Total Debt VS Total AssetsBRG.OL Yearly Total Debt VS Total AssetsYearly Total Debt VS Total Assets 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2B 4B 6B 8B

2.2 Solvency

An Altman-Z score of 4.67 indicates that BRG is not in any danger for bankruptcy at the moment.
The Altman-Z score of BRG (4.67) is better than 87.84% of its industry peers.
BRG has a debt to FCF ratio of 4.57. This is a neutral value as BRG would need 4.57 years to pay back of all of its debts.
BRG's Debt to FCF ratio of 4.57 is amongst the best of the industry. BRG outperforms 81.08% of its industry peers.
A Debt/Equity ratio of 0.29 indicates that BRG is not too dependend on debt financing.
The Debt to Equity ratio of BRG (0.29) is better than 64.86% of its industry peers.
Industry RankSector Rank
Debt/Equity 0.29
Debt/FCF 4.57
Altman-Z 4.67
ROIC/WACC1.47
WACC8.06%
BRG.OL Yearly LT Debt VS Equity VS FCFBRG.OL Yearly LT Debt VS Equity VS FCFYearly LT Debt VS Equity VS FCF 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 0 1B 2B 3B 4B 5B

2.3 Liquidity

BRG has a Current Ratio of 1.82. This is a normal value and indicates that BRG is financially healthy and should not expect problems in meeting its short term obligations.
BRG has a Current ratio (1.82) which is comparable to the rest of the industry.
BRG has a Quick Ratio of 1.82. This is a bad value and indicates that BRG is not financially healthy enough and could expect problems in meeting its short term obligations.
Looking at the Quick ratio, with a value of 0.98, BRG is in line with its industry, outperforming 41.89% of the companies in the same industry.
The current and quick ratio evaluation for BRG is rather negative, while it does have excellent solvency and profitability. These ratios do not necessarly indicate liquidity issues and need to be evaluated against the specifics of the business.
Industry RankSector Rank
Current Ratio 1.82
Quick Ratio 0.98
BRG.OL Yearly Current Assets VS Current LiabilitesBRG.OL Yearly Current Assets VS Current LiabilitesYearly Current Assets VS Current Liabilites 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 1B 2B 3B

4

3. Growth

3.1 Past

BRG shows a small growth in Earnings Per Share. In the last year, the EPS has grown by 2.58%.
BRG shows quite a strong growth in Earnings Per Share. Measured over the last years, the EPS has been growing by 14.62% yearly.
The Revenue has been growing slightly by 1.95% in the past year.
Measured over the past years, BRG shows a quite strong growth in Revenue. The Revenue has been growing by 8.51% on average per year.
EPS 1Y (TTM)2.58%
EPS 3Y5.89%
EPS 5Y14.62%
EPS Q2Q%-21.6%
Revenue 1Y (TTM)1.95%
Revenue growth 3Y9.48%
Revenue growth 5Y8.51%
Sales Q2Q%-7.7%

3.2 Future

The Earnings Per Share is expected to grow by 9.17% on average over the next years. This is quite good.
Based on estimates for the next years, BRG will show a small growth in Revenue. The Revenue will grow by 4.90% on average per year.
EPS Next Y8.01%
EPS Next 2Y14.49%
EPS Next 3Y13.99%
EPS Next 5Y9.17%
Revenue Next Year-0.12%
Revenue Next 2Y2.97%
Revenue Next 3Y4.41%
Revenue Next 5Y4.9%

3.3 Evolution

When comparing the EPS growth rate of the last years to the growth rate of the upcoming years, we see that the growth is decreasing.
When comparing the Revenue growth rate of the last years to the growth rate of the upcoming years, we see that the growth is decreasing.
BRG.OL Yearly Revenue VS EstimatesBRG.OL Yearly Revenue VS EstimatesYearly Revenue VS Estimates 2014 2016 2018 2020 2022 2024 2026 2028 2030 2032 2B 4B 6B 8B 10B
BRG.OL Yearly EPS VS EstimatesBRG.OL Yearly EPS VS EstimatesYearly EPS VS Estimates 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 2026 2027 2028 2 4 6 8 10

4

4. Valuation

4.1 Price/Earnings Ratio

The Price/Earnings ratio is 22.90, which indicates a rather expensive current valuation of BRG.
BRG's Price/Earnings is on the same level as the industry average.
BRG's Price/Earnings ratio indicates a similar valuation than the S&P500 average which is at 26.31.
A Price/Forward Earnings ratio of 17.68 indicates a rather expensive valuation of BRG.
BRG's Price/Forward Earnings ratio is in line with the industry average.
When comparing the Price/Forward Earnings ratio of BRG to the average of the S&P500 Index (36.56), we can say BRG is valued rather cheaply.
Industry RankSector Rank
PE 22.9
Fwd PE 17.68
BRG.OL Price Earnings VS Forward Price EarningsBRG.OL Price Earnings VS Forward Price Earnings ChartPrice Earnings - Forward Price Earnings PE FPE 50 100 150 200 250

4.2 Price Multiples

Compared to the rest of the industry, the Enterprise Value to EBITDA ratio of BRG is on the same level as its industry peers.
BRG's Price/Free Cash Flow is on the same level as the industry average.
Industry RankSector Rank
P/FCF 38.2
EV/EBITDA 11.45
BRG.OL Per share dataBRG.OL EPS, Sales, OCF, FCF, BookValue per sharePer Share Data Per Share 20 40 60

4.3 Compensation for Growth

The high PEG Ratio(NY), which compensates the Price/Earnings for growth, indicates BRG does not grow enough to justify the current Price/Earnings ratio.
BRG has an outstanding profitability rating, which may justify a higher PE ratio.
BRG's earnings are expected to grow with 13.99% in the coming years. This may justify a more expensive valuation.
PEG (NY)2.86
PEG (5Y)1.57
EPS Next 2Y14.49%
EPS Next 3Y13.99%

4

5. Dividend

5.1 Amount

With a Yearly Dividend Yield of 2.24%, BRG has a reasonable but not impressive dividend return.
BRG's Dividend Yield is comparable with the industry average which is at 3.13.
Compared to an average S&P500 Dividend Yield of 2.32, BRG has a dividend comparable with the average S&P500 company.
Industry RankSector Rank
Dividend Yield 2.24%

5.2 History

The dividend of BRG is nicely growing with an annual growth rate of 10.80%!
Dividend Growth(5Y)10.8%
Div Incr Years0
Div Non Decr Years0

5.3 Sustainability

51.08% of the earnings are spent on dividend by BRG. This is a bit on the high side, but may be sustainable.
BRG's earnings are growing slower than its dividend. This means the dividend growth is not sustainable.
DP51.08%
EPS Next 2Y14.49%
EPS Next 3Y13.99%
BRG.OL Yearly Income VS Free CF VS DividendBRG.OL Yearly Income VS Free CF VS DividendYearly Income VS Free CF VS Dividend 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 0 200M -200M 400M 600M 800M
BRG.OL Dividend Payout.BRG.OL Dividend Payout, showing the Payout Ratio.BRG.OL Dividend Payout.PayoutRetained Earnings

BORREGAARD ASA

OSL:BRG (12/1/2025, 2:45:08 PM)

191

+1 (+0.53%)

Chartmill FA Rating
GICS SectorMaterials
GICS IndustryGroupMaterials
GICS IndustryChemicals
Earnings (Last)10-22 2025-10-22/bmo
Earnings (Next)02-04 2026-02-04/amc
Inst Owners59.87%
Inst Owner ChangeN/A
Ins Owners0.46%
Ins Owner ChangeN/A
Market Cap19.10B
Revenue(TTM)7.62B
Net Income(TTM)830.00M
Analysts78.33
Price Target221.34 (15.88%)
Short Float %N/A
Short RatioN/A
Dividend
Industry RankSector Rank
Dividend Yield 2.24%
Yearly Dividend3.76
Dividend Growth(5Y)10.8%
DP51.08%
Div Incr Years0
Div Non Decr Years0
Ex-DateN/A
Surprises & Revisions
EPS beat(2)0
Avg EPS beat(2)-13.82%
Min EPS beat(2)-21.86%
Max EPS beat(2)-5.77%
EPS beat(4)1
Avg EPS beat(4)-6.64%
Min EPS beat(4)-21.86%
Max EPS beat(4)12.01%
EPS beat(8)3
Avg EPS beat(8)-2.88%
EPS beat(12)7
Avg EPS beat(12)0.71%
EPS beat(16)10
Avg EPS beat(16)1.15%
Revenue beat(2)1
Avg Revenue beat(2)-1.69%
Min Revenue beat(2)-5.32%
Max Revenue beat(2)1.94%
Revenue beat(4)3
Avg Revenue beat(4)0.17%
Min Revenue beat(4)-5.32%
Max Revenue beat(4)2.88%
Revenue beat(8)4
Avg Revenue beat(8)-0.38%
Revenue beat(12)5
Avg Revenue beat(12)-1.24%
Revenue beat(16)7
Avg Revenue beat(16)-0.04%
PT rev (1m)0.39%
PT rev (3m)-0.78%
EPS NQ rev (1m)0%
EPS NQ rev (3m)-35.48%
EPS NY rev (1m)-3.47%
EPS NY rev (3m)-8.36%
Revenue NQ rev (1m)0%
Revenue NQ rev (3m)-3.23%
Revenue NY rev (1m)-2.65%
Revenue NY rev (3m)-4.22%
Valuation
Industry RankSector Rank
PE 22.9
Fwd PE 17.68
P/S 2.51
P/FCF 38.2
P/OCF 15.27
P/B 3.23
P/tB 3.28
EV/EBITDA 11.45
EPS(TTM)8.34
EY4.37%
EPS(NY)10.8
Fwd EY5.65%
FCF(TTM)5
FCFY2.62%
OCF(TTM)12.51
OCFY6.55%
SpS76.24
BVpS59.11
TBVpS58.31
PEG (NY)2.86
PEG (5Y)1.57
Graham Number105.32
Profitability
Industry RankSector Rank
ROA 8.37%
ROE 14.04%
ROCE 15.44%
ROIC 11.81%
ROICexc 12.13%
ROICexgc 12.25%
OM 16.45%
PM (TTM) 10.89%
GM 55.68%
FCFM 6.56%
ROA(3y)9.71%
ROA(5y)9%
ROE(3y)18.18%
ROE(5y)16.56%
ROIC(3y)13.82%
ROIC(5y)12.69%
ROICexc(3y)14.38%
ROICexc(5y)13.15%
ROICexgc(3y)14.56%
ROICexgc(5y)13.34%
ROCE(3y)18.07%
ROCE(5y)16.59%
ROICexgc growth 3Y1.2%
ROICexgc growth 5Y9.02%
ROICexc growth 3Y1.34%
ROICexc growth 5Y9.17%
OM growth 3Y1.68%
OM growth 5Y9.36%
PM growth 3Y-3.22%
PM growth 5Y5.58%
GM growth 3Y1.15%
GM growth 5Y0.7%
F-Score7
Asset Turnover0.77
Health
Industry RankSector Rank
Debt/Equity 0.29
Debt/FCF 4.57
Debt/EBITDA 0.92
Cap/Depr 127.94%
Cap/Sales 9.85%
Interest Coverage 250
Cash Conversion 67.95%
Profit Quality 60.24%
Current Ratio 1.82
Quick Ratio 0.98
Altman-Z 4.67
F-Score7
WACC8.06%
ROIC/WACC1.47
Cap/Depr(3y)122.07%
Cap/Depr(5y)122.12%
Cap/Sales(3y)8.48%
Cap/Sales(5y)8.89%
Profit Quality(3y)58.92%
Profit Quality(5y)78.21%
High Growth Momentum
Growth
EPS 1Y (TTM)2.58%
EPS 3Y5.89%
EPS 5Y14.62%
EPS Q2Q%-21.6%
EPS Next Y8.01%
EPS Next 2Y14.49%
EPS Next 3Y13.99%
EPS Next 5Y9.17%
Revenue 1Y (TTM)1.95%
Revenue growth 3Y9.48%
Revenue growth 5Y8.51%
Sales Q2Q%-7.7%
Revenue Next Year-0.12%
Revenue Next 2Y2.97%
Revenue Next 3Y4.41%
Revenue Next 5Y4.9%
EBIT growth 1Y-0.4%
EBIT growth 3Y11.31%
EBIT growth 5Y18.67%
EBIT Next Year51.76%
EBIT Next 3Y22.24%
EBIT Next 5YN/A
FCF growth 1Y-35.48%
FCF growth 3Y-25.83%
FCF growth 5Y25.65%
OCF growth 1Y-8.08%
OCF growth 3Y-9.29%
OCF growth 5Y8.91%

BORREGAARD ASA / BRG.OL FAQ

Can you provide the ChartMill fundamental rating for BORREGAARD ASA?

ChartMill assigns a fundamental rating of 6 / 10 to BRG.OL.


Can you provide the valuation status for BORREGAARD ASA?

ChartMill assigns a valuation rating of 4 / 10 to BORREGAARD ASA (BRG.OL). This can be considered as Fairly Valued.


What is the profitability of BRG stock?

BORREGAARD ASA (BRG.OL) has a profitability rating of 9 / 10.


How financially healthy is BORREGAARD ASA?

The financial health rating of BORREGAARD ASA (BRG.OL) is 7 / 10.


Can you provide the dividend sustainability for BRG stock?

The dividend rating of BORREGAARD ASA (BRG.OL) is 4 / 10 and the dividend payout ratio is 51.08%.