BORREGAARD ASA (BRG.OL) Fundamental Analysis & Valuation

OSL:BRG • NO0010657505

Current stock price

175.6 NOK
-1 (-0.57%)
Last:

This BRG.OL fundamental analysis includes valuation metrics, fair value assessment, financial health analysis, profitability trends, growth metrics and dividend sustainability analysis.

8

1. BRG.OL Profitability Analysis

1.1 Basic Checks

  • BRG had positive earnings in the past year.
  • In the past year BRG had a positive cash flow from operations.
  • Each year in the past 5 years BRG has been profitable.
  • BRG had a positive operating cash flow in each of the past 5 years.
BRG.OL Yearly Net Income VS EBIT VS OCF VS FCFBRG.OL Yearly Net Income VS EBIT VS OCF VS FCFYearly Net Income VS EBIT VS OCF VS FCF 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 0 500M 1B 1.5B

1.2 Ratios

  • BRG has a better Return On Assets (6.41%) than 75.36% of its industry peers.
  • Looking at the Return On Equity, with a value of 10.59%, BRG is in the better half of the industry, outperforming 66.67% of the companies in the same industry.
  • BRG has a better Return On Invested Capital (11.78%) than 89.86% of its industry peers.
  • The Average Return On Invested Capital over the past 3 years for BRG is significantly above the industry average of 7.13%.
Industry RankSector Rank
ROA 6.41%
ROE 10.59%
ROIC 11.78%
ROA(3y)8.18%
ROA(5y)9.04%
ROE(3y)14.95%
ROE(5y)16.31%
ROIC(3y)12.38%
ROIC(5y)12.65%
BRG.OL Yearly ROA, ROE, ROICBRG.OL Yearly ROA, ROE, ROICYearly ROA, ROE, ROIC 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 5 10 15 20

1.3 Margins

  • With a decent Profit Margin value of 8.04%, BRG is doing good in the industry, outperforming 73.91% of the companies in the same industry.
  • In the last couple of years the Profit Margin of BRG has remained more or less at the same level.
  • With an excellent Operating Margin value of 16.69%, BRG belongs to the best of the industry, outperforming 82.61% of the companies in the same industry.
  • In the last couple of years the Operating Margin of BRG has grown nicely.
  • BRG has a Gross Margin of 57.06%. This is amongst the best in the industry. BRG outperforms 85.51% of its industry peers.
  • In the last couple of years the Gross Margin of BRG has remained more or less at the same level.
Industry RankSector Rank
OM 16.69%
PM (TTM) 8.04%
GM 57.06%
OM growth 3Y-1.3%
OM growth 5Y5.38%
PM growth 3Y-14.73%
PM growth 5Y-0.36%
GM growth 3Y2.91%
GM growth 5Y1.16%
BRG.OL Yearly Profit, Operating, Gross MarginsBRG.OL Yearly Profit, Operating, Gross MarginsYearly Profit, Operating, Gross Margins 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 10 20 30 40 50

7

2. BRG.OL Health Analysis

2.1 Basic Checks

  • BRG has a Return on Invested Capital (ROIC), which is just above the Cost of Capital (WACC), which means it is creating some value.
  • Compared to 1 year ago, BRG has about the same amount of shares outstanding.
  • The number of shares outstanding for BRG remains at a similar level compared to 5 years ago.
  • BRG has a better debt/assets ratio than last year.
BRG.OL Yearly Shares OutstandingBRG.OL Yearly Shares OutstandingYearly Shares Outstanding 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 20M 40M 60M 80M
BRG.OL Yearly Total Debt VS Total AssetsBRG.OL Yearly Total Debt VS Total AssetsYearly Total Debt VS Total Assets 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 2B 4B 6B 8B

2.2 Solvency

  • An Altman-Z score of 4.64 indicates that BRG is not in any danger for bankruptcy at the moment.
  • The Altman-Z score of BRG (4.64) is better than 86.96% of its industry peers.
  • BRG has a debt to FCF ratio of 3.87. This is a good value and a sign of high solvency as BRG would need 3.87 years to pay back of all of its debts.
  • With an excellent Debt to FCF ratio value of 3.87, BRG belongs to the best of the industry, outperforming 85.51% of the companies in the same industry.
  • BRG has a Debt/Equity ratio of 0.29. This is a healthy value indicating a solid balance between debt and equity.
  • BRG has a better Debt to Equity ratio (0.29) than 65.22% of its industry peers.
Industry RankSector Rank
Debt/Equity 0.29
Debt/FCF 3.87
Altman-Z 4.64
ROIC/WACC1.42
WACC8.31%
BRG.OL Yearly LT Debt VS Equity VS FCFBRG.OL Yearly LT Debt VS Equity VS FCFYearly LT Debt VS Equity VS FCF 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 0 2B 4B

2.3 Liquidity

  • BRG has a Current Ratio of 1.86. This is a normal value and indicates that BRG is financially healthy and should not expect problems in meeting its short term obligations.
  • BRG's Current ratio of 1.86 is in line compared to the rest of the industry. BRG outperforms 55.07% of its industry peers.
  • A Quick Ratio of 0.96 indicates that BRG may have some problems paying its short term obligations.
  • Looking at the Quick ratio, with a value of 0.96, BRG is doing worse than 60.87% of the companies in the same industry.
  • BRG does not score too well on the current and quick ratio evaluation. However, as it has excellent solvency and profitability, these ratios do not necessarly indicate liquidity issues and need to be evaluated against the specifics of the business.
Industry RankSector Rank
Current Ratio 1.86
Quick Ratio 0.96
BRG.OL Yearly Current Assets VS Current LiabilitesBRG.OL Yearly Current Assets VS Current LiabilitesYearly Current Assets VS Current Liabilites 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 1B 2B 3B

4

3. BRG.OL Growth Analysis

3.1 Past

  • The earnings per share for BRG have decreased strongly by -24.39% in the last year.
  • BRG shows a small growth in Earnings Per Share. Measured over the last years, the EPS has been growing by 7.40% yearly.
  • Looking at the last year, BRG shows a small growth in Revenue. The Revenue has grown by 1.26% in the last year.
  • The Revenue has been growing slightly by 7.68% on average over the past years.
EPS 1Y (TTM)-24.39%
EPS 3Y-11.28%
EPS 5Y7.4%
EPS Q2Q%-162.31%
Revenue 1Y (TTM)1.26%
Revenue growth 3Y3.88%
Revenue growth 5Y7.68%
Sales Q2Q%5.1%

3.2 Future

  • BRG is expected to show a strong growth in Earnings Per Share. In the coming years, the EPS will grow by 26.41% yearly.
  • The Revenue is expected to grow by 5.41% on average over the next years.
EPS Next Y64.79%
EPS Next 2Y36.86%
EPS Next 3Y26.41%
EPS Next 5YN/A
Revenue Next Year5.21%
Revenue Next 2Y5.69%
Revenue Next 3Y6.3%
Revenue Next 5Y5.41%

3.3 Evolution

  • The EPS growth rate is accelerating: in the next years the growth will be better than in the last years.
  • The Revenue growth rate is decreasing: in the next years the growth will be less than in the last years.
BRG.OL Yearly Revenue VS EstimatesBRG.OL Yearly Revenue VS EstimatesYearly Revenue VS Estimates 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 2026 2027 2028 2029 2030 2031 2032 2B 4B 6B 8B 10B
BRG.OL Yearly EPS VS EstimatesBRG.OL Yearly EPS VS EstimatesYearly EPS VS Estimates 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 2026 2027 2028 2 4 6 8 10

5

4. BRG.OL Valuation Analysis

4.1 Price/Earnings Ratio

  • BRG is valuated quite expensively with a Price/Earnings ratio of 28.19.
  • Compared to the rest of the industry, the Price/Earnings ratio of BRG is on the same level as its industry peers.
  • Compared to an average S&P500 Price/Earnings ratio of 26.86, BRG is valued at the same level.
  • Based on the Price/Forward Earnings ratio of 17.10, the valuation of BRG can be described as rather expensive.
  • Based on the Price/Forward Earnings ratio, BRG is valued a bit cheaper than the industry average as 60.87% of the companies are valued more expensively.
  • BRG's Price/Forward Earnings ratio indicates a rather cheap valuation when compared to the S&P500 average which is at 37.39.
Industry RankSector Rank
PE 28.19
Fwd PE 17.1
BRG.OL Price Earnings VS Forward Price EarningsBRG.OL Price Earnings VS Forward Price Earnings ChartPrice Earnings - Forward Price Earnings PE FPE 10 20 30

4.2 Price Multiples

  • BRG's Enterprise Value to EBITDA ratio is in line with the industry average.
  • BRG's Price/Free Cash Flow ratio is in line with the industry average.
Industry RankSector Rank
P/FCF 31.19
EV/EBITDA 10.52
BRG.OL Per share dataBRG.OL EPS, Sales, OCF, FCF, BookValue per sharePer Share Data Per Share 20 40 60

4.3 Compensation for Growth

  • The low PEG Ratio(NY), which compensates the Price/Earnings for growth, indicates a rather cheap valuation of the company.
  • BRG has an outstanding profitability rating, which may justify a higher PE ratio.
  • A more expensive valuation may be justified as BRG's earnings are expected to grow with 26.41% in the coming years.
PEG (NY)0.44
PEG (5Y)3.81
EPS Next 2Y36.86%
EPS Next 3Y26.41%

6

5. BRG.OL Dividend Analysis

5.1 Amount

  • BRG has a Yearly Dividend Yield of 2.71%. Purely for dividend investing, there may be better candidates out there.
  • Compared to an average industry Dividend Yield of 2.31, BRG pays a bit more dividend than its industry peers.
  • Compared to an average S&P500 Dividend Yield of 1.82, BRG pays a bit more dividend than the S&P500 average.
Industry RankSector Rank
Dividend Yield 2.71%

5.2 History

  • The dividend of BRG is nicely growing with an annual growth rate of 13.11%!
Dividend Growth(5Y)13.11%
Div Incr Years0
Div Non Decr Years0

5.3 Sustainability

  • BRG pays out 68.39% of its income as dividend. This is not a sustainable payout ratio.
  • The dividend of BRG is growing, but earnings are growing more, so the dividend growth is sustainable.
DP68.39%
EPS Next 2Y36.86%
EPS Next 3Y26.41%
BRG.OL Yearly Income VS Free CF VS DividendBRG.OL Yearly Income VS Free CF VS DividendYearly Income VS Free CF VS Dividend 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 0 200M -200M 400M 600M 800M
BRG.OL Dividend Payout.BRG.OL Dividend Payout, showing the Payout Ratio.BRG.OL Dividend Payout.PayoutRetained Earnings

BRG.OL Fundamentals: All Metrics, Ratios and Statistics

BORREGAARD ASA

OSL:BRG (4/13/2026, 3:37:45 PM)

175.6

-1 (-0.57%)

Chartmill FA Rating
GICS SectorMaterials
GICS IndustryGroupMaterials
GICS IndustryChemicals
Earnings (Last)02-04
Earnings (Next)04-29
Inst Owners62.81%
Inst Owner ChangeN/A
Ins Owners0.03%
Ins Owner ChangeN/A
Market Cap17.56B
Revenue(TTM)7.71B
Net Income(TTM)620.00M
Analysts78.33
Price Target211.58 (20.49%)
Short Float %N/A
Short RatioN/A
Dividend
Industry RankSector Rank
Dividend Yield 2.71%
Yearly Dividend4.26
Dividend Growth(5Y)13.11%
DP68.39%
Div Incr Years0
Div Non Decr Years0
Ex-DateN/A
Surprises & Revisions
EPS beat(2)0
Avg EPS beat(2)-84.89%
Min EPS beat(2)-147.93%
Max EPS beat(2)-21.86%
EPS beat(4)1
Avg EPS beat(4)-40.89%
Min EPS beat(4)-147.93%
Max EPS beat(4)12.01%
EPS beat(8)2
Avg EPS beat(8)-23.1%
EPS beat(12)6
Avg EPS beat(12)-13.37%
EPS beat(16)10
Avg EPS beat(16)-6.52%
Revenue beat(2)1
Avg Revenue beat(2)-1.57%
Min Revenue beat(2)-5.32%
Max Revenue beat(2)2.17%
Revenue beat(4)3
Avg Revenue beat(4)0.42%
Min Revenue beat(4)-5.32%
Max Revenue beat(4)2.88%
Revenue beat(8)4
Avg Revenue beat(8)-0.83%
Revenue beat(12)5
Avg Revenue beat(12)-1.12%
Revenue beat(16)7
Avg Revenue beat(16)-0.79%
PT rev (1m)-0.14%
PT rev (3m)-4.41%
EPS NQ rev (1m)0%
EPS NQ rev (3m)-12.41%
EPS NY rev (1m)-0.77%
EPS NY rev (3m)-3.71%
Revenue NQ rev (1m)0%
Revenue NQ rev (3m)-7.85%
Revenue NY rev (1m)-1%
Revenue NY rev (3m)-0.31%
Valuation
Industry RankSector Rank
PE 28.19
Fwd PE 17.1
P/S 2.28
P/FCF 31.19
P/OCF 12.95
P/B 3
P/tB 3.04
EV/EBITDA 10.52
EPS(TTM)6.23
EY3.55%
EPS(NY)10.27
Fwd EY5.85%
FCF(TTM)5.63
FCFY3.21%
OCF(TTM)13.56
OCFY7.72%
SpS77.13
BVpS58.53
TBVpS57.74
PEG (NY)0.44
PEG (5Y)3.81
Graham Number90.58
Profitability
Industry RankSector Rank
ROA 6.41%
ROE 10.59%
ROCE 16.11%
ROIC 11.78%
ROICexc 11.92%
ROICexgc 12.04%
OM 16.69%
PM (TTM) 8.04%
GM 57.06%
FCFM 7.3%
ROA(3y)8.18%
ROA(5y)9.04%
ROE(3y)14.95%
ROE(5y)16.31%
ROIC(3y)12.38%
ROIC(5y)12.65%
ROICexc(3y)12.77%
ROICexc(5y)13.05%
ROICexgc(3y)12.91%
ROICexgc(5y)13.22%
ROCE(3y)16.93%
ROCE(5y)17.3%
ROICexgc growth 3Y-7.22%
ROICexgc growth 5Y4.41%
ROICexc growth 3Y-7.09%
ROICexc growth 5Y4.55%
OM growth 3Y-1.3%
OM growth 5Y5.38%
PM growth 3Y-14.73%
PM growth 5Y-0.36%
GM growth 3Y2.91%
GM growth 5Y1.16%
F-Score7
Asset Turnover0.8
Health
Industry RankSector Rank
Debt/Equity 0.29
Debt/FCF 3.87
Debt/EBITDA 0.91
Cap/Depr 134.18%
Cap/Sales 10.28%
Interest Coverage 6.7
Cash Conversion 72.2%
Profit Quality 90.81%
Current Ratio 1.86
Quick Ratio 0.96
Altman-Z 4.64
F-Score7
WACC8.31%
ROIC/WACC1.42
Cap/Depr(3y)132.35%
Cap/Depr(5y)126.55%
Cap/Sales(3y)9.66%
Cap/Sales(5y)9.06%
Profit Quality(3y)79.06%
Profit Quality(5y)78.8%
High Growth Momentum
Growth
EPS 1Y (TTM)-24.39%
EPS 3Y-11.28%
EPS 5Y7.4%
EPS Q2Q%-162.31%
EPS Next Y64.79%
EPS Next 2Y36.86%
EPS Next 3Y26.41%
EPS Next 5YN/A
Revenue 1Y (TTM)1.26%
Revenue growth 3Y3.88%
Revenue growth 5Y7.68%
Sales Q2Q%5.1%
Revenue Next Year5.21%
Revenue Next 2Y5.69%
Revenue Next 3Y6.3%
Revenue Next 5Y5.41%
EBIT growth 1Y0.31%
EBIT growth 3Y2.53%
EBIT growth 5Y13.48%
EBIT Next Year60.85%
EBIT Next 3Y22.76%
EBIT Next 5YN/A
FCF growth 1Y57.7%
FCF growth 3Y27.6%
FCF growth 5Y8.01%
OCF growth 1Y26.97%
OCF growth 3Y22.65%
OCF growth 5Y8.88%

BORREGAARD ASA / BRG.OL Fundamental Analysis FAQ

Can you provide the ChartMill fundamental rating for BORREGAARD ASA?

ChartMill assigns a fundamental rating of 6 / 10 to BRG.OL.


What is the valuation status of BORREGAARD ASA (BRG.OL) stock?

ChartMill assigns a valuation rating of 5 / 10 to BORREGAARD ASA (BRG.OL). This can be considered as Fairly Valued.


How profitable is BORREGAARD ASA (BRG.OL) stock?

BORREGAARD ASA (BRG.OL) has a profitability rating of 8 / 10.


What is the earnings growth outlook for BORREGAARD ASA?

The Earnings per Share (EPS) of BORREGAARD ASA (BRG.OL) is expected to grow by 64.79% in the next year.


Can you provide the dividend sustainability for BRG stock?

The dividend rating of BORREGAARD ASA (BRG.OL) is 6 / 10 and the dividend payout ratio is 68.39%.