Logo image of BRC

BRADY CORPORATION - CL A (BRC) Stock Fundamental Analysis

NYSE:BRC - New York Stock Exchange, Inc. - US1046741062 - Common Stock - Currency: USD

75.09  +0.42 (+0.56%)

Fundamental Rating

7

Overall BRC gets a fundamental rating of 7 out of 10. We evaluated BRC against 84 industry peers in the Commercial Services & Supplies industry. BRC gets an excellent profitability rating and is at the same time showing great financial health properties. BRC has a decent growth rate and is not valued too expensively. These ratings would make BRC suitable for quality investing!


Dividend Valuation Growth Profitability Health

9

1. Profitability

1.1 Basic Checks

In the past year BRC was profitable.
BRC had a positive operating cash flow in the past year.
Each year in the past 5 years BRC has been profitable.
In the past 5 years BRC always reported a positive cash flow from operatings.
BRC Yearly Net Income VS EBIT VS OCF VS FCFBRC Yearly Net Income VS EBIT VS OCF VS FCFYearly Net Income VS EBIT VS OCF VS FCF 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 50M 100M 150M 200M 250M

1.2 Ratios

The Return On Assets of BRC (12.04%) is better than 90.24% of its industry peers.
Looking at the Return On Equity, with a value of 17.68%, BRC belongs to the top of the industry, outperforming 82.93% of the companies in the same industry.
BRC has a Return On Invested Capital of 14.36%. This is amongst the best in the industry. BRC outperforms 85.37% of its industry peers.
BRC had an Average Return On Invested Capital over the past 3 years of 14.85%. This is above the industry average of 10.07%.
Industry RankSector Rank
ROA 12.04%
ROE 17.68%
ROIC 14.36%
ROA(3y)12.14%
ROA(5y)11.1%
ROE(3y)17.45%
ROE(5y)15.73%
ROIC(3y)14.85%
ROIC(5y)13.79%
BRC Yearly ROA, ROE, ROICBRC Yearly ROA, ROE, ROICYearly ROA, ROE, ROIC 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 5 10 15

1.3 Margins

BRC has a Profit Margin of 14.14%. This is amongst the best in the industry. BRC outperforms 90.24% of its industry peers.
BRC's Profit Margin has improved in the last couple of years.
BRC has a Operating Margin of 17.50%. This is amongst the best in the industry. BRC outperforms 85.37% of its industry peers.
In the last couple of years the Operating Margin of BRC has grown nicely.
BRC has a better Gross Margin (50.91%) than 87.80% of its industry peers.
BRC's Gross Margin has been stable in the last couple of years.
Industry RankSector Rank
OM 17.5%
PM (TTM) 14.14%
GM 50.91%
OM growth 3Y6.85%
OM growth 5Y5.34%
PM growth 3Y9.19%
PM growth 5Y5.44%
GM growth 3Y1.5%
GM growth 5Y0.56%
BRC Yearly Profit, Operating, Gross MarginsBRC Yearly Profit, Operating, Gross MarginsYearly Profit, Operating, Gross Margins 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 10 20 30 40 50

7

2. Health

2.1 Basic Checks

The Return on Invested Capital (ROIC) is just above the Cost of Capital (WACC), so BRC is still creating some value.
Compared to 1 year ago, BRC has less shares outstanding
BRC has less shares outstanding than it did 5 years ago.
Compared to 1 year ago, BRC has a worse debt to assets ratio.
BRC Yearly Shares OutstandingBRC Yearly Shares OutstandingYearly Shares Outstanding 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 10M 20M 30M 40M 50M
BRC Yearly Total Debt VS Total AssetsBRC Yearly Total Debt VS Total AssetsYearly Total Debt VS Total Assets 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 500M 1B 1.5B

2.2 Solvency

BRC has an Altman-Z score of 6.69. This indicates that BRC is financially healthy and has little risk of bankruptcy at the moment.
BRC has a better Altman-Z score (6.69) than 90.24% of its industry peers.
BRC has a debt to FCF ratio of 0.83. This is a very positive value and a sign of high solvency as it would only need 0.83 years to pay back of all of its debts.
The Debt to FCF ratio of BRC (0.83) is better than 86.59% of its industry peers.
BRC has a Debt/Equity ratio of 0.11. This is a healthy value indicating a solid balance between debt and equity.
The Debt to Equity ratio of BRC (0.11) is better than 76.83% of its industry peers.
Industry RankSector Rank
Debt/Equity 0.11
Debt/FCF 0.83
Altman-Z 6.69
ROIC/WACC1.58
WACC9.07%
BRC Yearly LT Debt VS Equity VS FCFBRC Yearly LT Debt VS Equity VS FCFYearly LT Debt VS Equity VS FCF 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 200M 400M 600M 800M 1B

2.3 Liquidity

A Current Ratio of 1.84 indicates that BRC should not have too much problems paying its short term obligations.
BRC's Current ratio of 1.84 is fine compared to the rest of the industry. BRC outperforms 68.29% of its industry peers.
A Quick Ratio of 1.25 indicates that BRC should not have too much problems paying its short term obligations.
BRC has a Quick ratio (1.25) which is in line with its industry peers.
Industry RankSector Rank
Current Ratio 1.84
Quick Ratio 1.25
BRC Yearly Current Assets VS Current LiabilitesBRC Yearly Current Assets VS Current LiabilitesYearly Current Assets VS Current Liabilites 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 100M 200M 300M 400M 500M

6

3. Growth

3.1 Past

BRC shows a strong growth in Earnings Per Share. In the last year, the EPS has been growing by 13.95%, which is quite good.
The Earnings Per Share has been growing by 11.34% on average over the past years. This is quite good.
BRC shows a small growth in Revenue. In the last year, the Revenue has grown by 3.38%.
BRC shows a small growth in Revenue. Measured over the last years, the Revenue has been growing by 2.94% yearly.
EPS 1Y (TTM)13.95%
EPS 3Y16.83%
EPS 5Y11.34%
EPS Q2Q%12%
Revenue 1Y (TTM)3.38%
Revenue growth 3Y5.43%
Revenue growth 5Y2.94%
Sales Q2Q%13.58%

3.2 Future

The Earnings Per Share is expected to grow by 10.12% on average over the next years. This is quite good.
Based on estimates for the next years, BRC will show a quite strong growth in Revenue. The Revenue will grow by 8.21% on average per year.
EPS Next Y11.32%
EPS Next 2Y10.12%
EPS Next 3YN/A
EPS Next 5YN/A
Revenue Next Year12.33%
Revenue Next 2Y8.21%
Revenue Next 3YN/A
Revenue Next 5YN/A

3.3 Evolution

The EPS growth rate is stable: in the next years the growth will be about the same than in the last years.
The Revenue growth rate is accelerating: in the next years the growth will be better than in the last years.
BRC Yearly Revenue VS EstimatesBRC Yearly Revenue VS EstimatesYearly Revenue VS Estimates 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 2026 500M 1B 1.5B
BRC Yearly EPS VS EstimatesBRC Yearly EPS VS EstimatesYearly EPS VS Estimates 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 2026 1 2 3 4 5

5

4. Valuation

4.1 Price/Earnings Ratio

A Price/Earnings ratio of 17.34 indicates a rather expensive valuation of BRC.
71.95% of the companies in the same industry are more expensive than BRC, based on the Price/Earnings ratio.
The average S&P500 Price/Earnings ratio is at 28.47. BRC is valued slightly cheaper when compared to this.
The Price/Forward Earnings ratio is 14.71, which indicates a correct valuation of BRC.
Based on the Price/Forward Earnings ratio, BRC is valued a bit cheaper than the industry average as 78.05% of the companies are valued more expensively.
Compared to an average S&P500 Price/Forward Earnings ratio of 92.74, BRC is valued rather cheaply.
Industry RankSector Rank
PE 17.34
Fwd PE 14.71
BRC Price Earnings VS Forward Price EarningsBRC Price Earnings VS Forward Price Earnings ChartPrice Earnings - Forward Price Earnings PE FPE 20 40 60 80

4.2 Price Multiples

BRC's Enterprise Value to EBITDA ratio is in line with the industry average.
BRC's Price/Free Cash Flow is on the same level as the industry average.
Industry RankSector Rank
P/FCF 25.56
EV/EBITDA 12.86
BRC Per share dataBRC EPS, Sales, OCF, FCF, BookValue per sharePer Share Data Per Share 5 10 15 20 25

4.3 Compensation for Growth

The PEG Ratio(NY), which compensates the Price/Earnings for growth, indicates a correct valuation of the company.
BRC has an outstanding profitability rating, which may justify a higher PE ratio.
PEG (NY)1.53
PEG (5Y)1.53
EPS Next 2Y10.12%
EPS Next 3YN/A

6

5. Dividend

5.1 Amount

BRC has a Yearly Dividend Yield of 1.28%.
Compared to an average industry Dividend Yield of 2.06, BRC pays a bit more dividend than its industry peers.
With a Dividend Yield of 1.28, BRC pays less dividend than the S&P500 average, which is at 2.28.
Industry RankSector Rank
Dividend Yield 1.28%

5.2 History

The dividend of BRC has a limited annual growth rate of 1.94%.
BRC has been paying a dividend for at least 10 years, so it has a reliable track record.
BRC has not decreased their dividend for at least 10 years, which is a reliable track record.
Dividend Growth(5Y)1.94%
Div Incr Years24
Div Non Decr Years24
BRC Yearly Dividends per shareBRC Yearly Dividends per shareYearly Dividends per share 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 0.2 0.4 0.6 0.8 1

5.3 Sustainability

BRC pays out 23.04% of its income as dividend. This is a sustainable payout ratio.
The dividend of BRC is growing, but earnings are growing more, so the dividend growth is sustainable.
DP23.04%
EPS Next 2Y10.12%
EPS Next 3YN/A
BRC Yearly Income VS Free CF VS DividendBRC Yearly Income VS Free CF VS DividendYearly Income VS Free CF VS Dividend 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 50M 100M 150M
BRC Dividend Payout.BRC Dividend Payout, showing the Payout Ratio.BRC Dividend Payout.PayoutRetained Earnings

BRADY CORPORATION - CL A

NYSE:BRC (2/5/2025, 10:46:55 AM)

75.09

+0.42 (+0.56%)

Chartmill FA Rating
GICS SectorIndustrials
GICS IndustryGroupCommercial & Professional Services
GICS IndustryCommercial Services & Supplies
Earnings (Last)11-18 2024-11-18/bmo
Earnings (Next)02-20 2025-02-20/bmo
Inst Owners82.72%
Inst Owner Change-0.32%
Ins Owners3.17%
Ins Owner Change2.96%
Market Cap3.59B
Analysts86.67
Price Target88.74 (18.18%)
Short Float %1.1%
Short Ratio1.72
Dividend
Industry RankSector Rank
Dividend Yield 1.28%
Yearly Dividend0.94
Dividend Growth(5Y)1.94%
DP23.04%
Div Incr Years24
Div Non Decr Years24
Ex-Date01-10 2025-01-10 (0.24)
Surprises & Revisions
EPS beat(2)2
Avg EPS beat(2)3.64%
Min EPS beat(2)0.81%
Max EPS beat(2)6.47%
EPS beat(4)3
Avg EPS beat(4)2.81%
Min EPS beat(4)-1.34%
Max EPS beat(4)6.47%
EPS beat(8)7
Avg EPS beat(8)3.72%
EPS beat(12)8
Avg EPS beat(12)2.2%
EPS beat(16)9
Avg EPS beat(16)1.47%
Revenue beat(2)1
Avg Revenue beat(2)-0.64%
Min Revenue beat(2)-3.31%
Max Revenue beat(2)2.04%
Revenue beat(4)2
Avg Revenue beat(4)-1.78%
Min Revenue beat(4)-5.9%
Max Revenue beat(4)2.04%
Revenue beat(8)4
Avg Revenue beat(8)-0.93%
Revenue beat(12)6
Avg Revenue beat(12)-0.8%
Revenue beat(16)9
Avg Revenue beat(16)-0.28%
PT rev (1m)0%
PT rev (3m)1.16%
EPS NQ rev (1m)0%
EPS NQ rev (3m)2.48%
EPS NY rev (1m)0%
EPS NY rev (3m)1.09%
Revenue NQ rev (1m)0%
Revenue NQ rev (3m)7.19%
Revenue NY rev (1m)0%
Revenue NY rev (3m)1.32%
Valuation
Industry RankSector Rank
PE 17.34
Fwd PE 14.71
P/S 2.59
P/FCF 25.56
P/OCF 16.59
P/B 3.23
P/tB 11.18
EV/EBITDA 12.86
EPS(TTM)4.33
EY5.77%
EPS(NY)5.11
Fwd EY6.8%
FCF(TTM)2.94
FCFY3.91%
OCF(TTM)4.53
OCFY6.03%
SpS29.03
BVpS23.22
TBVpS6.72
PEG (NY)1.53
PEG (5Y)1.53
Profitability
Industry RankSector Rank
ROA 12.04%
ROE 17.68%
ROCE 18.29%
ROIC 14.36%
ROICexc 16.14%
ROICexgc 48.52%
OM 17.5%
PM (TTM) 14.14%
GM 50.91%
FCFM 10.12%
ROA(3y)12.14%
ROA(5y)11.1%
ROE(3y)17.45%
ROE(5y)15.73%
ROIC(3y)14.85%
ROIC(5y)13.79%
ROICexc(3y)17.45%
ROICexc(5y)16.44%
ROICexgc(3y)50.85%
ROICexgc(5y)48.48%
ROCE(3y)18.91%
ROCE(5y)17.56%
ROICexcg growth 3Y1.96%
ROICexcg growth 5Y-4.62%
ROICexc growth 3Y11.59%
ROICexc growth 5Y-0.96%
OM growth 3Y6.85%
OM growth 5Y5.34%
PM growth 3Y9.19%
PM growth 5Y5.44%
GM growth 3Y1.5%
GM growth 5Y0.56%
F-Score5
Asset Turnover0.85
Health
Industry RankSector Rank
Debt/Equity 0.11
Debt/FCF 0.83
Debt/EBITDA 0.42
Cap/Depr 233.21%
Cap/Sales 5.47%
Interest Coverage 250
Cash Conversion 78.57%
Profit Quality 71.58%
Current Ratio 1.84
Quick Ratio 1.25
Altman-Z 6.69
F-Score5
WACC9.07%
ROIC/WACC1.58
Cap/Depr(3y)150.91%
Cap/Depr(5y)135.21%
Cap/Sales(3y)3.57%
Cap/Sales(5y)3.12%
Profit Quality(3y)82.9%
Profit Quality(5y)97.85%
High Growth Momentum
Growth
EPS 1Y (TTM)13.95%
EPS 3Y16.83%
EPS 5Y11.34%
EPS Q2Q%12%
EPS Next Y11.32%
EPS Next 2Y10.12%
EPS Next 3YN/A
EPS Next 5YN/A
Revenue 1Y (TTM)3.38%
Revenue growth 3Y5.43%
Revenue growth 5Y2.94%
Sales Q2Q%13.58%
Revenue Next Year12.33%
Revenue Next 2Y8.21%
Revenue Next 3YN/A
Revenue Next 5YN/A
EBIT growth 1Y3.9%
EBIT growth 3Y12.64%
EBIT growth 5Y8.43%
EBIT Next Year27%
EBIT Next 3YN/A
EBIT Next 5YN/A
FCF growth 1Y68.63%
FCF growth 3Y-0.62%
FCF growth 5Y6.25%
OCF growth 1Y81.82%
OCF growth 3Y7.43%
OCF growth 5Y9.48%