Logo image of BPF-UN.CA

BOSTON PIZZA ROYALTIES-UNITS (BPF-UN.CA) Stock Fundamental Analysis

TSX:BPF-UN - Toronto Stock Exchange - CA1010841015 - Currency: CAD

17.55  +0.18 (+1.04%)

Fundamental Rating

6

Overall BPF-UN gets a fundamental rating of 6 out of 10. We evaluated BPF-UN against 20 industry peers in the Hotels, Restaurants & Leisure industry. While BPF-UN has a great profitability rating, there are some minor concerns on its financial health. BPF-UN has a valuation in line with the averages, but on the other hand it scores bad on growth.


Dividend Valuation Growth Profitability Health

7

1. Profitability

1.1 Basic Checks

BPF-UN had positive earnings in the past year.
BPF-UN had a positive operating cash flow in the past year.
Each year in the past 5 years BPF-UN has been profitable.
In the past 5 years BPF-UN always reported a positive cash flow from operatings.
BPF-UN.CA Yearly Net Income VS EBIT VS OCF VS FCFBPF-UN.CA Yearly Net Income VS EBIT VS OCF VS FCFYearly Net Income VS EBIT VS OCF VS FCF 2015 2016 2017 2018 2019 2020 2021 2022 2023 10M 20M 30M 40M

1.2 Ratios

Looking at the Return On Assets, with a value of 7.19%, BPF-UN is in the better half of the industry, outperforming 77.78% of the companies in the same industry.
BPF-UN has a Return On Equity of 10.71%. This is in the better half of the industry: BPF-UN outperforms 72.22% of its industry peers.
The Return On Invested Capital of BPF-UN (8.68%) is better than 83.33% of its industry peers.
Measured over the past 3 years, the Average Return On Invested Capital for BPF-UN is in line with the industry average of 7.56%.
The 3 year average ROIC (8.30%) for BPF-UN is below the current ROIC(8.68%), indicating increased profibility in the last year.
Industry RankSector Rank
ROA 7.19%
ROE 10.71%
ROIC 8.68%
ROA(3y)7.88%
ROA(5y)6.35%
ROE(3y)11.69%
ROE(5y)9.46%
ROIC(3y)8.3%
ROIC(5y)8.41%
BPF-UN.CA Yearly ROA, ROE, ROICBPF-UN.CA Yearly ROA, ROE, ROICYearly ROA, ROE, ROIC 2015 2016 2017 2018 2019 2020 2021 2022 2023 5 10

1.3 Margins

The Profit Margin of BPF-UN (62.11%) is better than 94.44% of its industry peers.
BPF-UN's Profit Margin has improved in the last couple of years.
Looking at the Operating Margin, with a value of 96.63%, BPF-UN belongs to the top of the industry, outperforming 94.44% of the companies in the same industry.
In the last couple of years the Operating Margin of BPF-UN has remained more or less at the same level.
Industry RankSector Rank
OM 96.63%
PM (TTM) 62.11%
GM N/A
OM growth 3Y0.48%
OM growth 5Y-0.06%
PM growth 3Y27.03%
PM growth 5Y25.89%
GM growth 3YN/A
GM growth 5YN/A
BPF-UN.CA Yearly Profit, Operating, Gross MarginsBPF-UN.CA Yearly Profit, Operating, Gross MarginsYearly Profit, Operating, Gross Margins 2015 2016 2017 2018 2019 2020 2021 2022 2023 20 40 60 80 100

6

2. Health

2.1 Basic Checks

BPF-UN has less shares outstanding than it did 1 year ago.
Compared to 5 years ago, BPF-UN has less shares outstanding
BPF-UN has a worse debt/assets ratio than last year.
BPF-UN.CA Yearly Shares OutstandingBPF-UN.CA Yearly Shares OutstandingYearly Shares Outstanding 2015 2016 2017 2018 2019 2020 2021 2022 2023 5M 10M 15M 20M
BPF-UN.CA Yearly Total Debt VS Total AssetsBPF-UN.CA Yearly Total Debt VS Total AssetsYearly Total Debt VS Total Assets 2015 2016 2017 2018 2019 2020 2021 2022 2023 100M 200M 300M 400M

2.2 Solvency

BPF-UN has an Altman-Z score of 1.95. This is not the best score and indicates that BPF-UN is in the grey zone with still only limited risk for bankruptcy at the moment.
With a decent Altman-Z score value of 1.95, BPF-UN is doing good in the industry, outperforming 72.22% of the companies in the same industry.
BPF-UN has a debt to FCF ratio of 1.72. This is a very positive value and a sign of high solvency as it would only need 1.72 years to pay back of all of its debts.
BPF-UN's Debt to FCF ratio of 1.72 is fine compared to the rest of the industry. BPF-UN outperforms 77.78% of its industry peers.
BPF-UN has a Debt/Equity ratio of 0.30. This is a healthy value indicating a solid balance between debt and equity.
The Debt to Equity ratio of BPF-UN (0.30) is better than 66.67% of its industry peers.
Industry RankSector Rank
Debt/Equity 0.3
Debt/FCF 1.72
Altman-Z 1.95
ROIC/WACCN/A
WACCN/A
BPF-UN.CA Yearly LT Debt VS Equity VS FCFBPF-UN.CA Yearly LT Debt VS Equity VS FCFYearly LT Debt VS Equity VS FCF 2015 2016 2017 2018 2019 2020 2021 2022 2023 50M 100M 150M 200M 250M

2.3 Liquidity

BPF-UN has a Current Ratio of 1.00. This is a normal value and indicates that BPF-UN is financially healthy and should not expect problems in meeting its short term obligations.
The Current ratio of BPF-UN (1.00) is better than 61.11% of its industry peers.
BPF-UN has a Quick Ratio of 1.00. This is a normal value and indicates that BPF-UN is financially healthy and should not expect problems in meeting its short term obligations.
BPF-UN has a Quick ratio of 1.00. This is in the better half of the industry: BPF-UN outperforms 72.22% of its industry peers.
Industry RankSector Rank
Current Ratio 1
Quick Ratio 1
BPF-UN.CA Yearly Current Assets VS Current LiabilitesBPF-UN.CA Yearly Current Assets VS Current LiabilitesYearly Current Assets VS Current Liabilites 2015 2016 2017 2018 2019 2020 2021 2022 2023 20M 40M 60M 80M

3

3. Growth

3.1 Past

BPF-UN shows a small growth in Earnings Per Share. In the last year, the EPS has grown by 0.13%.
The Earnings Per Share has been growing slightly by 0.38% on average over the past years.
BPF-UN shows a decrease in Revenue. In the last year, the revenue decreased by -0.02%.
Measured over the past years, BPF-UN shows a small growth in Revenue. The Revenue has been growing by 1.52% on average per year.
EPS 1Y (TTM)0.13%
EPS 3Y39.65%
EPS 5Y0.38%
EPS Q2Q%92.16%
Revenue 1Y (TTM)-0.02%
Revenue growth 3Y14.65%
Revenue growth 5Y1.52%
Sales Q2Q%-0.64%

3.2 Future

The Earnings Per Share is expected to grow by 7.32% on average over the next years.
The Revenue is expected to grow by 1.07% on average over the next years.
EPS Next Y15.32%
EPS Next 2Y8.44%
EPS Next 3Y7.32%
EPS Next 5YN/A
Revenue Next Year-0.4%
Revenue Next 2Y0.6%
Revenue Next 3Y1.07%
Revenue Next 5YN/A

3.3 Evolution

The EPS growth rate is accelerating: in the next years the growth will be better than in the last years.
The Revenue growth rate is decreasing: in the next years the growth will be less than in the last years.
BPF-UN.CA Yearly Revenue VS EstimatesBPF-UN.CA Yearly Revenue VS EstimatesYearly Revenue VS Estimates 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 2026 10M 20M 30M 40M 50M
BPF-UN.CA Yearly EPS VS EstimatesBPF-UN.CA Yearly EPS VS EstimatesYearly EPS VS Estimates 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 2026 0 0.5 1 1.5

6

4. Valuation

4.1 Price/Earnings Ratio

The Price/Earnings ratio is 13.10, which indicates a correct valuation of BPF-UN.
77.78% of the companies in the same industry are more expensive than BPF-UN, based on the Price/Earnings ratio.
BPF-UN is valuated cheaply when we compare the Price/Earnings ratio to 28.51, which is the current average of the S&P500 Index.
With a Price/Forward Earnings ratio of 11.14, the valuation of BPF-UN can be described as very reasonable.
Compared to the rest of the industry, the Price/Forward Earnings ratio of BPF-UN indicates a rather cheap valuation: BPF-UN is cheaper than 94.44% of the companies listed in the same industry.
Compared to an average S&P500 Price/Forward Earnings ratio of 93.88, BPF-UN is valued rather cheaply.
Industry RankSector Rank
PE 13.1
Fwd PE 11.14
BPF-UN.CA Price Earnings VS Forward Price EarningsBPF-UN.CA Price Earnings VS Forward Price Earnings ChartPrice Earnings - Forward Price Earnings PE FPE 20 40 60 80

4.2 Price Multiples

77.78% of the companies in the same industry are more expensive than BPF-UN, based on the Price/Free Cash Flow ratio.
Industry RankSector Rank
P/FCF 7.43
EV/EBITDA N/A
BPF-UN.CA Per share dataBPF-UN.CA EPS, Sales, OCF, FCF, BookValue per sharePer Share Data Per Share 2 4 6 8 10

4.3 Compensation for Growth

The low PEG Ratio(NY), which compensates the Price/Earnings for growth, indicates a rather cheap valuation of the company.
BPF-UN has a very decent profitability rating, which may justify a higher PE ratio.
PEG (NY)0.85
PEG (5Y)34.71
EPS Next 2Y8.44%
EPS Next 3Y7.32%

5

5. Dividend

5.1 Amount

With a Yearly Dividend Yield of 7.82%, BPF-UN is a good candidate for dividend investing.
BPF-UN's Dividend Yield is rather good when compared to the industry average which is at 4.46. BPF-UN pays more dividend than 100.00% of the companies in the same industry.
BPF-UN's Dividend Yield is rather good when compared to the S&P500 average which is at 2.27.
Industry RankSector Rank
Dividend Yield 7.82%

5.2 History

The dividend of BPF-UN decreases each year by -1.68%.
BPF-UN has paid a dividend for at least 10 years, which is a reliable track record.
BPF-UN has not decreased its dividend in the last 3 years.
Dividend Growth(5Y)-1.68%
Div Incr Years3
Div Non Decr Years3
BPF-UN.CA Yearly Dividends per shareBPF-UN.CA Yearly Dividends per shareYearly Dividends per share 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 0.5 1

5.3 Sustainability

BPF-UN pays out 92.83% of its income as dividend. This is not a sustainable payout ratio.
DP92.83%
EPS Next 2Y8.44%
EPS Next 3Y7.32%
BPF-UN.CA Yearly Income VS Free CF VS DividendBPF-UN.CA Yearly Income VS Free CF VS DividendYearly Income VS Free CF VS Dividend 2015 2016 2017 2018 2019 2020 2021 2022 2023 10M 20M 30M
BPF-UN.CA Dividend Payout.BPF-UN.CA Dividend Payout, showing the Payout Ratio.BPF-UN.CA Dividend Payout.PayoutRetained Earnings

BOSTON PIZZA ROYALTIES-UNITS

TSX:BPF-UN (1/30/2025, 7:00:00 PM)

17.55

+0.18 (+1.04%)

Chartmill FA Rating
GICS SectorConsumer Discretionary
GICS IndustryGroupConsumer Services
GICS IndustryHotels, Restaurants & Leisure
Earnings (Last)11-07 2024-11-07
Earnings (Next)02-12 2025-02-12/amc
Inst Owners3.04%
Inst Owner ChangeN/A
Ins Owners0.13%
Ins Owner ChangeN/A
Market Cap373.46M
Analysts80
Price Target18.87 (7.52%)
Short Float %N/A
Short RatioN/A
Dividend
Industry RankSector Rank
Dividend Yield 7.82%
Yearly Dividend1.27
Dividend Growth(5Y)-1.68%
DP92.83%
Div Incr Years3
Div Non Decr Years3
Ex-DateN/A
Surprises & Revisions
EPS beat(2)N/A
Avg EPS beat(2)N/A
Min EPS beat(2)N/A
Max EPS beat(2)N/A
EPS beat(4)N/A
Avg EPS beat(4)N/A
Min EPS beat(4)N/A
Max EPS beat(4)N/A
EPS beat(8)N/A
Avg EPS beat(8)N/A
EPS beat(12)N/A
Avg EPS beat(12)N/A
EPS beat(16)N/A
Avg EPS beat(16)N/A
Revenue beat(2)N/A
Avg Revenue beat(2)N/A
Min Revenue beat(2)N/A
Max Revenue beat(2)N/A
Revenue beat(4)N/A
Avg Revenue beat(4)N/A
Min Revenue beat(4)N/A
Max Revenue beat(4)N/A
Revenue beat(8)N/A
Avg Revenue beat(8)N/A
Revenue beat(12)N/A
Avg Revenue beat(12)N/A
Revenue beat(16)N/A
Avg Revenue beat(16)N/A
PT rev (1m)0%
PT rev (3m)0%
EPS NQ rev (1m)0%
EPS NQ rev (3m)N/A
EPS NY rev (1m)0%
EPS NY rev (3m)1.32%
Revenue NQ rev (1m)0%
Revenue NQ rev (3m)N/A
Revenue NY rev (1m)0%
Revenue NY rev (3m)-0.6%
Valuation
Industry RankSector Rank
PE 13.1
Fwd PE 11.14
P/S 7.6
P/FCF 7.43
P/OCF 7.43
P/B 1.31
P/tB 480.65
EV/EBITDA N/A
EPS(TTM)1.34
EY7.64%
EPS(NY)1.58
Fwd EY8.98%
FCF(TTM)2.36
FCFY13.47%
OCF(TTM)2.36
OCFY13.47%
SpS2.31
BVpS13.39
TBVpS0.04
PEG (NY)0.85
PEG (5Y)34.71
Profitability
Industry RankSector Rank
ROA 7.19%
ROE 10.71%
ROCE 11.49%
ROIC 8.68%
ROICexc 8.81%
ROICexgc 29.13%
OM 96.63%
PM (TTM) 62.11%
GM N/A
FCFM 102.31%
ROA(3y)7.88%
ROA(5y)6.35%
ROE(3y)11.69%
ROE(5y)9.46%
ROIC(3y)8.3%
ROIC(5y)8.41%
ROICexc(3y)8.41%
ROICexc(5y)8.52%
ROICexgc(3y)46.64%
ROICexgc(5y)68.34%
ROCE(3y)10.98%
ROCE(5y)11.13%
ROICexcg growth 3Y3.18%
ROICexcg growth 5Y0.81%
ROICexc growth 3Y11.88%
ROICexc growth 5Y1.07%
OM growth 3Y0.48%
OM growth 5Y-0.06%
PM growth 3Y27.03%
PM growth 5Y25.89%
GM growth 3YN/A
GM growth 5YN/A
F-Score4
Asset Turnover0.12
Health
Industry RankSector Rank
Debt/Equity 0.3
Debt/FCF 1.72
Debt/EBITDA N/A
Cap/Depr N/A
Cap/Sales N/A
Interest Coverage 168.44
Cash Conversion N/A
Profit Quality 164.74%
Current Ratio 1
Quick Ratio 1
Altman-Z 1.95
F-Score4
WACCN/A
ROIC/WACCN/A
Cap/Depr(3y)N/A
Cap/Depr(5y)N/A
Cap/Sales(3y)N/A
Cap/Sales(5y)N/A
Profit Quality(3y)107.36%
Profit Quality(5y)143.87%
High Growth Momentum
Growth
EPS 1Y (TTM)0.13%
EPS 3Y39.65%
EPS 5Y0.38%
EPS Q2Q%92.16%
EPS Next Y15.32%
EPS Next 2Y8.44%
EPS Next 3Y7.32%
EPS Next 5YN/A
Revenue 1Y (TTM)-0.02%
Revenue growth 3Y14.65%
Revenue growth 5Y1.52%
Sales Q2Q%-0.64%
Revenue Next Year-0.4%
Revenue Next 2Y0.6%
Revenue Next 3Y1.07%
Revenue Next 5YN/A
EBIT growth 1Y-0.33%
EBIT growth 3Y15.2%
EBIT growth 5Y1.46%
EBIT Next Year0.78%
EBIT Next 3Y1.64%
EBIT Next 5YN/A
FCF growth 1Y48.11%
FCF growth 3Y18.37%
FCF growth 5Y1.23%
OCF growth 1Y48.11%
OCF growth 3Y18.37%
OCF growth 5Y1.23%