Logo image of BOX.DE

BECTON DICKINSON AND CO (BOX.DE) Stock Fundamental Analysis

FRA:BOX - Deutsche Boerse Ag - US0758871091 - Common Stock - Currency: EUR

210.1  +1.5 (+0.72%)

Fundamental Rating

5

We assign a fundamental rating of 5 out of 10 to BOX. BOX was compared to 55 industry peers in the Health Care Equipment & Supplies industry. There are concerns on the financial health of BOX while its profitability can be described as average. BOX has a correct valuation and a medium growth rate.


Dividend Valuation Growth Profitability Health

6

1. Profitability

1.1 Basic Checks

In the past year BOX was profitable.
BOX had a positive operating cash flow in the past year.
BOX had positive earnings in each of the past 5 years.
Each year in the past 5 years BOX had a positive operating cash flow.
BOX.DE Yearly Net Income VS EBIT VS OCF VS FCFBOX.DE Yearly Net Income VS EBIT VS OCF VS FCFYearly Net Income VS EBIT VS OCF VS FCF 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 1B 2B 3B 4B

1.2 Ratios

BOX's Return On Assets of 3.20% is in line compared to the rest of the industry. BOX outperforms 56.36% of its industry peers.
The Return On Equity of BOX (6.94%) is better than 61.82% of its industry peers.
The Return On Invested Capital of BOX (4.37%) is comparable to the rest of the industry.
BOX had an Average Return On Invested Capital over the past 3 years of 4.19%. This is below the industry average of 8.28%.
The last Return On Invested Capital (4.37%) for BOX is above the 3 year average (4.19%), which is a sign of increasing profitability.
Industry RankSector Rank
ROA 3.2%
ROE 6.94%
ROIC 4.37%
ROA(3y)2.96%
ROA(5y)2.8%
ROE(3y)6.26%
ROE(5y)6.09%
ROIC(3y)4.19%
ROIC(5y)3.65%
BOX.DE Yearly ROA, ROE, ROICBOX.DE Yearly ROA, ROE, ROICYearly ROA, ROE, ROIC 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2 4 6 8 10

1.3 Margins

BOX's Profit Margin of 8.47% is fine compared to the rest of the industry. BOX outperforms 63.64% of its industry peers.
BOX's Profit Margin has improved in the last couple of years.
With a decent Operating Margin value of 14.14%, BOX is doing good in the industry, outperforming 80.00% of the companies in the same industry.
In the last couple of years the Operating Margin of BOX has grown nicely.
Looking at the Gross Margin, with a value of 45.35%, BOX is doing worse than 60.00% of the companies in the same industry.
BOX's Gross Margin has been stable in the last couple of years.
Industry RankSector Rank
OM 14.14%
PM (TTM) 8.47%
GM 45.35%
OM growth 3Y5.79%
OM growth 5Y2.6%
PM growth 3Y-6.88%
PM growth 5Y6.19%
GM growth 3Y0%
GM growth 5Y-1.08%
BOX.DE Yearly Profit, Operating, Gross MarginsBOX.DE Yearly Profit, Operating, Gross MarginsYearly Profit, Operating, Gross Margins 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 10 20 30 40

3

2. Health

2.1 Basic Checks

With a Return on Invested Capital (ROIC) below the Cost of Capital (WACC), BOX is destroying value.
The number of shares outstanding for BOX has been reduced compared to 1 year ago.
The number of shares outstanding for BOX has been increased compared to 5 years ago.
Compared to 1 year ago, BOX has a worse debt to assets ratio.
BOX.DE Yearly Shares OutstandingBOX.DE Yearly Shares OutstandingYearly Shares Outstanding 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 50M 100M 150M 200M 250M
BOX.DE Yearly Total Debt VS Total AssetsBOX.DE Yearly Total Debt VS Total AssetsYearly Total Debt VS Total Assets 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 10B 20B 30B 40B 50B

2.2 Solvency

An Altman-Z score of 2.32 indicates that BOX is not a great score, but indicates only limited risk for bankruptcy at the moment.
Looking at the Altman-Z score, with a value of 2.32, BOX is in the better half of the industry, outperforming 61.82% of the companies in the same industry.
BOX has a debt to FCF ratio of 6.39. This is a slightly negative value and a sign of low solvency as BOX would need 6.39 years to pay back of all of its debts.
BOX's Debt to FCF ratio of 6.39 is fine compared to the rest of the industry. BOX outperforms 65.45% of its industry peers.
BOX has a Debt/Equity ratio of 0.69. This is a neutral value indicating BOX is somewhat dependend on debt financing.
The Debt to Equity ratio of BOX (0.69) is worse than 69.09% of its industry peers.
Industry RankSector Rank
Debt/Equity 0.69
Debt/FCF 6.39
Altman-Z 2.32
ROIC/WACC0.56
WACC7.84%
BOX.DE Yearly LT Debt VS Equity VS FCFBOX.DE Yearly LT Debt VS Equity VS FCFYearly LT Debt VS Equity VS FCF 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 5B 10B 15B 20B 25B

2.3 Liquidity

BOX has a Current Ratio of 1.13. This is a normal value and indicates that BOX is financially healthy and should not expect problems in meeting its short term obligations.
With a Current ratio value of 1.13, BOX is not doing good in the industry: 67.27% of the companies in the same industry are doing better.
A Quick Ratio of 0.63 indicates that BOX may have some problems paying its short term obligations.
Looking at the Quick ratio, with a value of 0.63, BOX is doing worse than 78.18% of the companies in the same industry.
Industry RankSector Rank
Current Ratio 1.13
Quick Ratio 0.63
BOX.DE Yearly Current Assets VS Current LiabilitesBOX.DE Yearly Current Assets VS Current LiabilitesYearly Current Assets VS Current Liabilites 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 5B 10B 15B

5

3. Growth

3.1 Past

The Earnings Per Share has grown by an nice 16.69% over the past year.
BOX shows a small growth in Earnings Per Share. Measured over the last years, the EPS has been growing by 2.41% yearly.
The Revenue has been growing slightly by 5.89% in the past year.
BOX shows a small growth in Revenue. Measured over the last years, the Revenue has been growing by 3.14% yearly.
EPS 1Y (TTM)16.69%
EPS 3Y0.23%
EPS 5Y2.41%
EPS Q2Q%27.99%
Revenue 1Y (TTM)5.89%
Revenue growth 3Y1.79%
Revenue growth 5Y3.14%
Sales Q2Q%9.82%

3.2 Future

Based on estimates for the next years, BOX will show a small growth in Earnings Per Share. The EPS will grow by 6.89% on average per year.
BOX is expected to show a small growth in Revenue. In the coming years, the Revenue will grow by 5.46% yearly.
EPS Next Y10.72%
EPS Next 2Y9.6%
EPS Next 3Y9.29%
EPS Next 5Y6.89%
Revenue Next Year8.21%
Revenue Next 2Y6.57%
Revenue Next 3Y6.07%
Revenue Next 5Y5.46%

3.3 Evolution

When comparing the EPS growth rate of the last years to the growth rate of the upcoming years, we see that the growth is accelerating.
The Revenue growth rate is accelerating: in the next years the growth will be better than in the last years.
BOX.DE Yearly Revenue VS EstimatesBOX.DE Yearly Revenue VS EstimatesYearly Revenue VS Estimates 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 2026 2027 2028 5B 10B 15B 20B 25B
BOX.DE Yearly EPS VS EstimatesBOX.DE Yearly EPS VS EstimatesYearly EPS VS Estimates 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 2026 2027 2028 5 10 15

6

4. Valuation

4.1 Price/Earnings Ratio

A Price/Earnings ratio of 16.40 indicates a correct valuation of BOX.
BOX's Price/Earnings ratio is rather cheap when compared to the industry. BOX is cheaper than 89.09% of the companies in the same industry.
The average S&P500 Price/Earnings ratio is at 29.35. BOX is valued slightly cheaper when compared to this.
The Price/Forward Earnings ratio is 14.43, which indicates a correct valuation of BOX.
81.82% of the companies in the same industry are more expensive than BOX, based on the Price/Forward Earnings ratio.
The average S&P500 Price/Forward Earnings ratio is at 22.10. BOX is valued slightly cheaper when compared to this.
Industry RankSector Rank
PE 16.4
Fwd PE 14.43
BOX.DE Price Earnings VS Forward Price EarningsBOX.DE Price Earnings VS Forward Price Earnings ChartPrice Earnings - Forward Price Earnings PE FPE 10 20 30

4.2 Price Multiples

BOX's Enterprise Value to EBITDA ratio is a bit cheaper when compared to the industry. BOX is cheaper than 78.18% of the companies in the same industry.
85.45% of the companies in the same industry are more expensive than BOX, based on the Price/Free Cash Flow ratio.
Industry RankSector Rank
P/FCF 22.31
EV/EBITDA 15.9
BOX.DE Per share dataBOX.DE EPS, Sales, OCF, FCF, BookValue per sharePer Share Data Per Share 0 20 -20 40 60 80

4.3 Compensation for Growth

The PEG Ratio(NY), which compensates the Price/Earnings for growth, indicates a correct valuation of the company.
The decent profitability rating of BOX may justify a higher PE ratio.
PEG (NY)1.53
PEG (5Y)6.79
EPS Next 2Y9.6%
EPS Next 3Y9.29%

4

5. Dividend

5.1 Amount

With a Yearly Dividend Yield of 1.85%, BOX has a reasonable but not impressive dividend return.
BOX's Dividend Yield is rather good when compared to the industry average which is at 2.13. BOX pays more dividend than 83.64% of the companies in the same industry.
Compared to the average S&P500 Dividend Yield of 2.33, BOX is paying slightly less dividend.
Industry RankSector Rank
Dividend Yield 1.85%

5.2 History

The dividend of BOX has a limited annual growth rate of 0.75%.
Dividend Growth(5Y)0.75%
Div Incr Years3
Div Non Decr Years3
BOX.DE Yearly Dividends per shareBOX.DE Yearly Dividends per shareYearly Dividends per share 2021 2022 2023 2024 2025 1 2 3

5.3 Sustainability

BOX pays out 64.47% of its income as dividend. This is not a sustainable payout ratio.
The dividend of BOX is growing, but earnings are growing more, so the dividend growth is sustainable.
DP64.47%
EPS Next 2Y9.6%
EPS Next 3Y9.29%
BOX.DE Yearly Income VS Free CF VS DividendBOX.DE Yearly Income VS Free CF VS DividendYearly Income VS Free CF VS Dividend 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 1B 2B 3B
BOX.DE Dividend Payout.BOX.DE Dividend Payout, showing the Payout Ratio.BOX.DE Dividend Payout.PayoutRetained Earnings

BECTON DICKINSON AND CO

FRA:BOX (3/7/2025, 7:00:00 PM)

210.1

+1.5 (+0.72%)

Chartmill FA Rating
GICS SectorHealth Care
GICS IndustryGroupHealth Care Equipment & Services
GICS IndustryHealth Care Equipment & Supplies
Earnings (Last)02-05 2025-02-05/amc
Earnings (Next)05-01 2025-05-01/bmo
Inst Owners93.61%
Inst Owner ChangeN/A
Ins Owners0.57%
Ins Owner ChangeN/A
Market Cap60.33B
Analysts83.81
Price Target265.06 (26.16%)
Short Float %N/A
Short RatioN/A
Dividend
Industry RankSector Rank
Dividend Yield 1.85%
Yearly Dividend3.5
Dividend Growth(5Y)0.75%
DP64.47%
Div Incr Years3
Div Non Decr Years3
Ex-DateN/A
Surprises & Revisions
EPS beat(2)2
Avg EPS beat(2)7.08%
Min EPS beat(2)0.11%
Max EPS beat(2)14.05%
EPS beat(4)4
Avg EPS beat(4)6.15%
Min EPS beat(4)0.11%
Max EPS beat(4)14.05%
EPS beat(8)7
Avg EPS beat(8)4.73%
EPS beat(12)10
Avg EPS beat(12)4.82%
EPS beat(16)14
Avg EPS beat(16)6.48%
Revenue beat(2)2
Avg Revenue beat(2)0.21%
Min Revenue beat(2)0.06%
Max Revenue beat(2)0.37%
Revenue beat(4)2
Avg Revenue beat(4)-0.45%
Min Revenue beat(4)-1.37%
Max Revenue beat(4)0.37%
Revenue beat(8)4
Avg Revenue beat(8)-0.15%
Revenue beat(12)6
Avg Revenue beat(12)-0.1%
Revenue beat(16)7
Avg Revenue beat(16)-0.99%
PT rev (1m)0.44%
PT rev (3m)-1.38%
EPS NQ rev (1m)-4.89%
EPS NQ rev (3m)-5.23%
EPS NY rev (1m)0.14%
EPS NY rev (3m)-0.01%
Revenue NQ rev (1m)-1.71%
Revenue NQ rev (3m)-2.14%
Revenue NY rev (1m)-0.69%
Revenue NY rev (3m)-0.86%
Valuation
Industry RankSector Rank
PE 16.4
Fwd PE 14.43
P/S 3.17
P/FCF 22.31
P/OCF 17.94
P/B 2.6
P/tB N/A
EV/EBITDA 15.9
EPS(TTM)12.81
EY6.1%
EPS(NY)14.56
Fwd EY6.93%
FCF(TTM)9.42
FCFY4.48%
OCF(TTM)11.71
OCFY5.57%
SpS66.21
BVpS80.85
TBVpS-37.25
PEG (NY)1.53
PEG (5Y)6.79
Profitability
Industry RankSector Rank
ROA 3.2%
ROE 6.94%
ROCE 6.21%
ROIC 4.37%
ROICexc 4.44%
ROICexgc 21.73%
OM 14.14%
PM (TTM) 8.47%
GM 45.35%
FCFM 14.22%
ROA(3y)2.96%
ROA(5y)2.8%
ROE(3y)6.26%
ROE(5y)6.09%
ROIC(3y)4.19%
ROIC(5y)3.65%
ROICexc(3y)4.33%
ROICexc(5y)3.8%
ROICexgc(3y)22.89%
ROICexgc(5y)20.24%
ROCE(3y)5.98%
ROCE(5y)5.22%
ROICexcg growth 3Y6%
ROICexcg growth 5Y0.79%
ROICexc growth 3Y6.82%
ROICexc growth 5Y5.36%
OM growth 3Y5.79%
OM growth 5Y2.6%
PM growth 3Y-6.88%
PM growth 5Y6.19%
GM growth 3Y0%
GM growth 5Y-1.08%
F-Score8
Asset Turnover0.38
Health
Industry RankSector Rank
Debt/Equity 0.69
Debt/FCF 6.39
Debt/EBITDA 3.32
Cap/Depr 30.62%
Cap/Sales 3.46%
Interest Coverage 250
Cash Conversion 69.51%
Profit Quality 167.96%
Current Ratio 1.13
Quick Ratio 0.63
Altman-Z 2.32
F-Score8
WACC7.84%
ROIC/WACC0.56
Cap/Depr(3y)37.86%
Cap/Depr(5y)40.69%
Cap/Sales(3y)4.42%
Cap/Sales(5y)4.86%
Profit Quality(3y)142.37%
Profit Quality(5y)192.14%
High Growth Momentum
Growth
EPS 1Y (TTM)16.69%
EPS 3Y0.23%
EPS 5Y2.41%
EPS Q2Q%27.99%
EPS Next Y10.72%
EPS Next 2Y9.6%
EPS Next 3Y9.29%
EPS Next 5Y6.89%
Revenue 1Y (TTM)5.89%
Revenue growth 3Y1.79%
Revenue growth 5Y3.14%
Sales Q2Q%9.82%
Revenue Next Year8.21%
Revenue Next 2Y6.57%
Revenue Next 3Y6.07%
Revenue Next 5Y5.46%
EBIT growth 1Y7.95%
EBIT growth 3Y7.69%
EBIT growth 5Y5.82%
EBIT Next Year33%
EBIT Next 3Y14.75%
EBIT Next 5Y15%
FCF growth 1Y115.72%
FCF growth 3Y-3.8%
FCF growth 5Y5.31%
OCF growth 1Y54.73%
OCF growth 3Y-6.5%
OCF growth 5Y2.66%