Logo image of BOX.DE

BECTON DICKINSON AND CO (BOX.DE) Stock Fundamental Analysis

FRA:BOX - Deutsche Boerse Ag - US0758871091 - Common Stock - Currency: EUR

229.5  -1.5 (-0.65%)

Fundamental Rating

4

Overall BOX gets a fundamental rating of 4 out of 10. We evaluated BOX against 55 industry peers in the Health Care Equipment & Supplies industry. BOX has a medium profitability rating, but doesn't score so well on its financial health evaluation. BOX is not valued too expensively and it also shows a decent growth rate.


Dividend Valuation Growth Profitability Health

6

1. Profitability

1.1 Basic Checks

In the past year BOX was profitable.
BOX had a positive operating cash flow in the past year.
In the past 5 years BOX has always been profitable.
In the past 5 years BOX always reported a positive cash flow from operatings.
BOX.DE Yearly Net Income VS EBIT VS OCF VS FCFBOX.DE Yearly Net Income VS EBIT VS OCF VS FCFYearly Net Income VS EBIT VS OCF VS FCF 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 1B 2B 3B 4B

1.2 Ratios

BOX has a Return On Assets of 3.01%. This is comparable to the rest of the industry: BOX outperforms 52.94% of its industry peers.
Looking at the Return On Equity, with a value of 6.66%, BOX is in line with its industry, outperforming 58.82% of the companies in the same industry.
BOX has a Return On Invested Capital of 4.21%. This is comparable to the rest of the industry: BOX outperforms 50.98% of its industry peers.
BOX had an Average Return On Invested Capital over the past 3 years of 4.19%. This is below the industry average of 8.18%.
The last Return On Invested Capital (4.21%) for BOX is above the 3 year average (4.19%), which is a sign of increasing profitability.
Industry RankSector Rank
ROA 3.01%
ROE 6.66%
ROIC 4.21%
ROA(3y)2.96%
ROA(5y)2.8%
ROE(3y)6.26%
ROE(5y)6.09%
ROIC(3y)4.19%
ROIC(5y)3.65%
BOX.DE Yearly ROA, ROE, ROICBOX.DE Yearly ROA, ROE, ROICYearly ROA, ROE, ROIC 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2 4 6 8 10

1.3 Margins

BOX's Profit Margin of 8.55% is fine compared to the rest of the industry. BOX outperforms 62.75% of its industry peers.
In the last couple of years the Profit Margin of BOX has grown nicely.
BOX has a better Operating Margin (14.32%) than 76.47% of its industry peers.
In the last couple of years the Operating Margin of BOX has grown nicely.
BOX has a worse Gross Margin (45.36%) than 62.75% of its industry peers.
In the last couple of years the Gross Margin of BOX has remained more or less at the same level.
Industry RankSector Rank
OM 14.32%
PM (TTM) 8.55%
GM 45.36%
OM growth 3Y5.79%
OM growth 5Y2.6%
PM growth 3Y-6.88%
PM growth 5Y6.19%
GM growth 3Y0%
GM growth 5Y-1.08%
BOX.DE Yearly Profit, Operating, Gross MarginsBOX.DE Yearly Profit, Operating, Gross MarginsYearly Profit, Operating, Gross Margins 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 10 20 30 40

2

2. Health

2.1 Basic Checks

With a Return on Invested Capital (ROIC) below the Cost of Capital (WACC), BOX is destroying value.
BOX has less shares outstanding than it did 1 year ago.
Compared to 5 years ago, BOX has more shares outstanding
The debt/assets ratio for BOX is higher compared to a year ago.
BOX.DE Yearly Shares OutstandingBOX.DE Yearly Shares OutstandingYearly Shares Outstanding 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 50M 100M 150M 200M 250M
BOX.DE Yearly Total Debt VS Total AssetsBOX.DE Yearly Total Debt VS Total AssetsYearly Total Debt VS Total Assets 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 10B 20B 30B 40B 50B

2.2 Solvency

BOX has a debt to FCF ratio of 6.54. This is a slightly negative value and a sign of low solvency as BOX would need 6.54 years to pay back of all of its debts.
BOX's Debt to FCF ratio of 6.54 is fine compared to the rest of the industry. BOX outperforms 60.78% of its industry peers.
BOX has a Debt/Equity ratio of 0.69. This is a neutral value indicating BOX is somewhat dependend on debt financing.
The Debt to Equity ratio of BOX (0.69) is worse than 72.55% of its industry peers.
Industry RankSector Rank
Debt/Equity 0.69
Debt/FCF 6.54
Altman-Z N/A
ROIC/WACC0.53
WACC7.99%
BOX.DE Yearly LT Debt VS Equity VS FCFBOX.DE Yearly LT Debt VS Equity VS FCFYearly LT Debt VS Equity VS FCF 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 5B 10B 15B 20B 25B

2.3 Liquidity

A Current Ratio of 1.17 indicates that BOX should not have too much problems paying its short term obligations.
With a Current ratio value of 1.17, BOX is not doing good in the industry: 70.59% of the companies in the same industry are doing better.
A Quick Ratio of 0.74 indicates that BOX may have some problems paying its short term obligations.
BOX's Quick ratio of 0.74 is on the low side compared to the rest of the industry. BOX is outperformed by 72.55% of its industry peers.
Industry RankSector Rank
Current Ratio 1.17
Quick Ratio 0.74
BOX.DE Yearly Current Assets VS Current LiabilitesBOX.DE Yearly Current Assets VS Current LiabilitesYearly Current Assets VS Current Liabilites 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 5B 10B 15B

4

3. Growth

3.1 Past

The Earnings Per Share has been growing slightly by 7.69% over the past year.
Measured over the past 5 years, BOX shows a small growth in Earnings Per Share. The EPS has been growing by 2.41% on average per year.
Looking at the last year, BOX shows a small growth in Revenue. The Revenue has grown by 4.16% in the last year.
BOX shows a small growth in Revenue. Measured over the last years, the Revenue has been growing by 3.14% yearly.
EPS 1Y (TTM)7.69%
EPS 3Y0.23%
EPS 5Y2.41%
EPS Q2Q%11.4%
Revenue 1Y (TTM)4.16%
Revenue growth 3Y1.79%
Revenue growth 5Y3.14%
Sales Q2Q%6.88%

3.2 Future

Based on estimates for the next years, BOX will show a small growth in Earnings Per Share. The EPS will grow by 6.89% on average per year.
BOX is expected to show a small growth in Revenue. In the coming years, the Revenue will grow by 5.46% yearly.
EPS Next Y10.61%
EPS Next 2Y9.8%
EPS Next 3Y8.16%
EPS Next 5Y6.89%
Revenue Next Year9.11%
Revenue Next 2Y7.05%
Revenue Next 3Y6.34%
Revenue Next 5Y5.46%

3.3 Evolution

The EPS growth rate is accelerating: in the next years the growth will be better than in the last years.
When comparing the Revenue growth rate of the last years to the growth rate of the upcoming years, we see that the growth is accelerating.
BOX.DE Yearly Revenue VS EstimatesBOX.DE Yearly Revenue VS EstimatesYearly Revenue VS Estimates 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 2026 2027 2028 5B 10B 15B 20B 25B
BOX.DE Yearly EPS VS EstimatesBOX.DE Yearly EPS VS EstimatesYearly EPS VS Estimates 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 2026 2027 2028 5 10 15

6

4. Valuation

4.1 Price/Earnings Ratio

Based on the Price/Earnings ratio of 18.21, the valuation of BOX can be described as rather expensive.
Based on the Price/Earnings ratio, BOX is valued cheaply inside the industry as 84.31% of the companies are valued more expensively.
Compared to an average S&P500 Price/Earnings ratio of 28.19, BOX is valued a bit cheaper.
BOX is valuated correctly with a Price/Forward Earnings ratio of 16.46.
Based on the Price/Forward Earnings ratio, BOX is valued a bit cheaper than the industry average as 68.63% of the companies are valued more expensively.
When comparing the Price/Forward Earnings ratio of BOX to the average of the S&P500 Index (24.37), we can say BOX is valued slightly cheaper.
Industry RankSector Rank
PE 18.21
Fwd PE 16.46
BOX.DE Price Earnings VS Forward Price EarningsBOX.DE Price Earnings VS Forward Price Earnings ChartPrice Earnings - Forward Price Earnings PE FPE 10 20 30 40

4.2 Price Multiples

Based on the Enterprise Value to EBITDA ratio, BOX is valued a bit cheaper than the industry average as 74.51% of the companies are valued more expensively.
80.39% of the companies in the same industry are more expensive than BOX, based on the Price/Free Cash Flow ratio.
Industry RankSector Rank
P/FCF 22.62
EV/EBITDA 16.81
BOX.DE Per share dataBOX.DE EPS, Sales, OCF, FCF, BookValue per sharePer Share Data Per Share 0 20 -20 40 60 80

4.3 Compensation for Growth

The PEG Ratio(NY), which compensates the Price/Earnings for growth, indicates a correct valuation of the company.
The decent profitability rating of BOX may justify a higher PE ratio.
PEG (NY)1.72
PEG (5Y)7.54
EPS Next 2Y9.8%
EPS Next 3Y8.16%

4

5. Dividend

5.1 Amount

BOX has a Yearly Dividend Yield of 1.76%.
Compared to an average industry Dividend Yield of 2.50, BOX pays a bit more dividend than its industry peers.
BOX's Dividend Yield is slightly below the S&P500 average, which is at 2.28.
Industry RankSector Rank
Dividend Yield 1.76%

5.2 History

The dividend of BOX has a limited annual growth rate of 0.75%.
Dividend Growth(5Y)0.75%
Div Incr Years3
Div Non Decr Years3
BOX.DE Yearly Dividends per shareBOX.DE Yearly Dividends per shareYearly Dividends per share 2021 2022 2023 2024 1 2 3

5.3 Sustainability

BOX pays out 63.73% of its income as dividend. This is not a sustainable payout ratio.
BOX's earnings are growing more than its dividend. This makes the dividend growth sustainable.
DP63.73%
EPS Next 2Y9.8%
EPS Next 3Y8.16%
BOX.DE Yearly Income VS Free CF VS DividendBOX.DE Yearly Income VS Free CF VS DividendYearly Income VS Free CF VS Dividend 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 1B 2B 3B
BOX.DE Dividend Payout.BOX.DE Dividend Payout, showing the Payout Ratio.BOX.DE Dividend Payout.PayoutRetained Earnings

BECTON DICKINSON AND CO

FRA:BOX (1/22/2025, 7:00:00 PM)

229.5

-1.5 (-0.65%)

Chartmill FA Rating
GICS SectorHealth Care
GICS IndustryGroupHealth Care Equipment & Services
GICS IndustryHealth Care Equipment & Supplies
Earnings (Last)11-07 2024-11-07/bmo
Earnings (Next)02-06 2025-02-06/bmo
Inst Owners90.15%
Inst Owner ChangeN/A
Ins Owners0.25%
Ins Owner ChangeN/A
Market Cap66.56B
Analysts83.64
Price Target270.72 (17.96%)
Short Float %N/A
Short RatioN/A
Dividend
Industry RankSector Rank
Dividend Yield 1.76%
Yearly Dividend3.8
Dividend Growth(5Y)0.75%
DP63.73%
Div Incr Years3
Div Non Decr Years3
Ex-DateN/A
Surprises & Revisions
EPS beat(2)2
Avg EPS beat(2)2.43%
Min EPS beat(2)0.11%
Max EPS beat(2)4.75%
EPS beat(4)4
Avg EPS beat(4)5.28%
Min EPS beat(4)0.11%
Max EPS beat(4)10.55%
EPS beat(8)7
Avg EPS beat(8)4.22%
EPS beat(12)10
Avg EPS beat(12)5.85%
EPS beat(16)14
Avg EPS beat(16)8.4%
Revenue beat(2)1
Avg Revenue beat(2)-0.66%
Min Revenue beat(2)-1.37%
Max Revenue beat(2)0.06%
Revenue beat(4)1
Avg Revenue beat(4)-0.92%
Min Revenue beat(4)-1.53%
Max Revenue beat(4)0.06%
Revenue beat(8)4
Avg Revenue beat(8)-0.15%
Revenue beat(12)5
Avg Revenue beat(12)-0.29%
Revenue beat(16)7
Avg Revenue beat(16)-0.52%
PT rev (1m)0.72%
PT rev (3m)7.23%
EPS NQ rev (1m)0%
EPS NQ rev (3m)-2.22%
EPS NY rev (1m)0%
EPS NY rev (3m)1.06%
Revenue NQ rev (1m)0%
Revenue NQ rev (3m)2.07%
Revenue NY rev (1m)0.01%
Revenue NY rev (3m)2.37%
Valuation
Industry RankSector Rank
PE 18.21
Fwd PE 16.46
P/S 3.44
P/FCF 22.62
P/OCF 18.3
P/B 2.68
P/tB N/A
EV/EBITDA 16.81
EPS(TTM)12.6
EY5.49%
EPS(NY)13.94
Fwd EY6.07%
FCF(TTM)10.15
FCFY4.42%
OCF(TTM)12.54
OCFY5.46%
SpS66.63
BVpS85.56
TBVpS-37.88
PEG (NY)1.72
PEG (5Y)7.54
Profitability
Industry RankSector Rank
ROA 3.01%
ROE 6.66%
ROCE 5.98%
ROIC 4.21%
ROICexc 4.41%
ROICexgc 23.14%
OM 14.32%
PM (TTM) 8.55%
GM 45.36%
FCFM 15.23%
ROA(3y)2.96%
ROA(5y)2.8%
ROE(3y)6.26%
ROE(5y)6.09%
ROIC(3y)4.19%
ROIC(5y)3.65%
ROICexc(3y)4.33%
ROICexc(5y)3.8%
ROICexgc(3y)22.89%
ROICexgc(5y)20.24%
ROCE(3y)5.98%
ROCE(5y)5.22%
ROICexcg growth 3Y6%
ROICexcg growth 5Y0.79%
ROICexc growth 3Y6.82%
ROICexc growth 5Y5.36%
OM growth 3Y5.79%
OM growth 5Y2.6%
PM growth 3Y-6.88%
PM growth 5Y6.19%
GM growth 3Y0%
GM growth 5Y-1.08%
F-Score5
Asset Turnover0.35
Health
Industry RankSector Rank
Debt/Equity 0.69
Debt/FCF 6.54
Debt/EBITDA 3.47
Cap/Depr 31.71%
Cap/Sales 3.59%
Interest Coverage 6.11
Cash Conversion 73.38%
Profit Quality 178.04%
Current Ratio 1.17
Quick Ratio 0.74
Altman-Z N/A
F-Score5
WACC7.99%
ROIC/WACC0.53
Cap/Depr(3y)37.86%
Cap/Depr(5y)40.69%
Cap/Sales(3y)4.42%
Cap/Sales(5y)4.86%
Profit Quality(3y)142.37%
Profit Quality(5y)192.14%
High Growth Momentum
Growth
EPS 1Y (TTM)7.69%
EPS 3Y0.23%
EPS 5Y2.41%
EPS Q2Q%11.4%
EPS Next Y10.61%
EPS Next 2Y9.8%
EPS Next 3Y8.16%
EPS Next 5Y6.89%
Revenue 1Y (TTM)4.16%
Revenue growth 3Y1.79%
Revenue growth 5Y3.14%
Sales Q2Q%6.88%
Revenue Next Year9.11%
Revenue Next 2Y7.05%
Revenue Next 3Y6.34%
Revenue Next 5Y5.46%
EBIT growth 1Y2.37%
EBIT growth 3Y7.69%
EBIT growth 5Y5.82%
EBIT Next Year33%
EBIT Next 3Y14.68%
EBIT Next 5Y15%
FCF growth 1Y45.3%
FCF growth 3Y-3.8%
FCF growth 5Y5.31%
OCF growth 1Y27.07%
OCF growth 3Y-6.5%
OCF growth 5Y2.66%