ASSETS | |
---|
Current Assets | |
---|
Cash Equivalents | | | 185.70M | 102.50M | 108.00M | 34.90M | 19.20M | |
Marketable Securities | | | N/A | N/A | N/A | N/A | N/A | |
Receivables | | | 348.40M | 251.40M | 186.30M | 110.50M | 99.00M | |
Other Current Assets | | | 48.50M | 56.00M | 55.60M | 30.80M | 22.60M | |
Total Current Assets | | | 582.60M | 409.90M | 349.90M | 176.20M | 140.80M | |
|
Non-Current Assets | |
---|
PPE Net | | | 2.70B | 2.59B | 2.60B | 2.87B | 2.97B | |
Investments And Advances | | | 17.00M | 15.70M | 20.60M | 19.40M | 62.70M | |
Other Non-Current Assets | | | 44.40M | 66.20M | 32.60M | 13.00M | 200.00K | |
Total Non-Current Assets | | | 2.76B | 2.67B | 2.65B | 2.90B | 3.03B | |
|
TOTAL ASSETS | | | 3.34B | 3.08B | 3.00B | 3.08B | 3.17B | |
|
LIABILITIES | |
---|
Current Liabilities | |
---|
Short Term Debt | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
Current Portion Of LT Debt. | | | 109.40M | 82.90M | 445.90M | N/A | N/A | |
Accrued Expenses | | | 202.40M | 157.80M | 193.30M | 77.90M | 56.90M | |
Accounts Payable | | | 59.00M | 35.50M | 47.70M | 34.70M | 20.40M | |
Other Current Liabilities | | | 42.20M | 84.20M | 58.70M | 5.30M | 18.70M | |
Total Current Liabilities | | | 413.00M | 360.40M | 745.60M | 117.90M | 96.00M | |
|
Non-Current Liabilities | |
---|
Long Term Debt | | | 1.89B | 1.62B | 1.19B | 1.92B | 1.91B | |
Other Non-Current Liabilities | | | 53.00M | 116.90M | 167.20M | 156.60M | 132.10M | |
Total Non-Current Liabilities | | | 1.94B | 1.74B | 1.36B | 2.07B | 2.04B | |
|
TOTAL LIABILITIES | | | 2.36B | 2.10B | 2.10B | 2.19B | 2.13B | |
|
SHAREHOLDERS' EQUITY | |
---|
Retained Earnings | | | 625.30M | 629.20M | -1.38B | -1.09B | -895.20M | |
Additional Paid In Capital | | | 345.40M | 337.20M | 2.27B | 1.98B | 1.95B | |
Minority Interest | | | N/A | N/A | N/A | N/A | 0.00 | |
Common Shares | | | 26.50M | 26.50M | 23.00M | 13.80M | 11.00M | |
Treasury Stock | | | -9.00M | -8.90M | -9.80M | -13.70M | -26.20M | |
Other Shareholders' Equity | | | N/A | N/A | N/A | N/A | N/A | |
Shares Outstanding | | | 251.18M | 252.58M | 228.95M | 136.81M | 109.43M | |
Tangible Book Value per Share | | | 3.93 | 3.90 | 3.92 | 6.50 | 9.47 | |
Total Shareholders' Equity | | | 988.20M | 984.00M | 897.80M | 889.90M | 1.04B | |
|
TOTAL LIABILITIES AND EQUITY | | | 3.34B | 3.08B | 3.00B | 3.08B | 3.17B | |
|
Statistics | |
---|
Debt/Equity | | | 1.91 | 1.65 | 1.33 | 2.15 | 1.84 | |
Current Ratio | | | 1.41 | 1.14 | 0.47 | 1.49 | 1.47 | |
Return On Assets (ROA) | | | 2.55% | 0.72% | -9.75% | -6.27% | -10.02% | |
Return On Equity (ROE) | | | 8.62% | 2.25% | -32.61% | -21.69% | -30.63% | |
Return On Invested Capital (ROIC) | | | 9.52% | 7.26% | 0.90% | N/A | N/A | |
Return On Invested Capital Ex Cash (ROICexc) | | | 10.16% | 7.54% | 0.94% | N/A | N/A | |
Return On Invested Capital Ex Cash + Goodwill (ROICexcg) | | | 10.16% | 7.54% | 0.94% | N/A | N/A | |