Logo image of BNT.CA

BROOKFIELD WEALTH SOLUTIONS (BNT.CA) Stock Fundamental Analysis

TSX:BNT - Toronto Stock Exchange - BMG174341047 - Common Stock - Currency: CAD

83.64  -1.38 (-1.62%)

Fundamental Rating

3

Overall BNT gets a fundamental rating of 3 out of 10. We evaluated BNT against 83 industry peers in the Insurance industry. There are concerns on the financial health of BNT while its profitability can be described as average. BNT is valied quite expensively at the moment, while it does show a decent growth rate.


Dividend Valuation Growth Profitability Health

4

1. Profitability

1.1 Basic Checks

BNT had positive earnings in the past year.
BNT had a positive operating cash flow in the past year.
BNT had positive earnings in 4 of the past 5 years.
BNT had a positive operating cash flow in each of the past 5 years.
BNT.CA Yearly Net Income VS EBIT VS OCF VS FCFBNT.CA Yearly Net Income VS EBIT VS OCF VS FCFYearly Net Income VS EBIT VS OCF VS FCF 2018 2019 2020 2021 2022 2023 0 500M 1B 1.5B

1.2 Ratios

With a Return On Assets value of 0.72%, BNT perfoms like the industry average, outperforming 59.76% of the companies in the same industry.
BNT has a worse Return On Equity (8.19%) than 96.34% of its industry peers.
BNT has a better Return On Invested Capital (0.91%) than 69.51% of its industry peers.
Industry RankSector Rank
ROA 0.72%
ROE 8.19%
ROIC 0.91%
ROA(3y)N/A
ROA(5y)N/A
ROE(3y)N/A
ROE(5y)N/A
ROIC(3y)N/A
ROIC(5y)N/A
BNT.CA Yearly ROA, ROE, ROICBNT.CA Yearly ROA, ROE, ROICYearly ROA, ROE, ROIC 2018 2019 2020 2021 2022 2023 0 10 20 30

1.3 Margins

BNT's Profit Margin of 9.33% is in line compared to the rest of the industry. BNT outperforms 48.78% of its industry peers.
In the last couple of years the Profit Margin of BNT has grown nicely.
BNT's Operating Margin of 16.21% is fine compared to the rest of the industry. BNT outperforms 60.98% of its industry peers.
In the last couple of years the Operating Margin of BNT has grown nicely.
Industry RankSector Rank
OM 16.21%
PM (TTM) 9.33%
GM N/A
OM growth 3Y266.13%
OM growth 5YN/A
PM growth 3Y218.67%
PM growth 5YN/A
GM growth 3YN/A
GM growth 5YN/A
BNT.CA Yearly Profit, Operating, Gross MarginsBNT.CA Yearly Profit, Operating, Gross MarginsYearly Profit, Operating, Gross Margins 2018 2019 2020 2021 2022 2023 0 5 10 15 20

2

2. Health

2.1 Basic Checks

BNT has a Return on Invested Capital (ROIC), which is below the Cost of Capital (WACC), which means it is destroying value.
There is no outstanding debt for BNT. This means it has a Debt/Equity and Debt/FCF ratio of 0 and it is amongst the best of the sector and industry.
BNT.CA Yearly Shares OutstandingBNT.CA Yearly Shares OutstandingYearly Shares Outstanding 2019 2020 2021 2022 10M 20M 30M 40M 50M
BNT.CA Yearly Total Debt VS Total AssetsBNT.CA Yearly Total Debt VS Total AssetsYearly Total Debt VS Total Assets 2019 2020 2021 2022 10B 20B 30B 40B

2.2 Solvency

BNT has a debt to FCF ratio of 2.00. This is a good value and a sign of high solvency as BNT would need 2.00 years to pay back of all of its debts.
BNT has a Debt to FCF ratio (2.00) which is comparable to the rest of the industry.
A Debt/Equity ratio of 0.44 indicates that BNT is not too dependend on debt financing.
BNT has a Debt to Equity ratio of 0.44. This is comparable to the rest of the industry: BNT outperforms 41.46% of its industry peers.
Industry RankSector Rank
Debt/Equity 0.44
Debt/FCF 2
Altman-Z N/A
ROIC/WACC0.12
WACC7.44%
BNT.CA Yearly LT Debt VS Equity VS FCFBNT.CA Yearly LT Debt VS Equity VS FCFYearly LT Debt VS Equity VS FCF 2018 2019 2020 2021 2022 2023 1B 2B 3B

2.3 Liquidity

Industry RankSector Rank
Current Ratio N/A
Quick Ratio N/A
BNT.CA Yearly Current Assets VS Current LiabilitesBNT.CA Yearly Current Assets VS Current LiabilitesYearly Current Assets VS Current Liabilites 2019 2020 2021 2022 200M 400M 600M

4

3. Growth

3.1 Past

The earnings per share for BNT have decreased by -5.05% in the last year.
The Earnings Per Share has been growing by 313.29% on average over the past years. This is a very strong growth
BNT shows a strong growth in Revenue. In the last year, the Revenue has grown by 71.88%.
The Revenue has been growing by 111.15% on average over the past years. This is a very strong growth!
EPS 1Y (TTM)-5.05%
EPS 3Y313.29%
EPS 5YN/A
EPS Q2Q%-72.16%
Revenue 1Y (TTM)71.88%
Revenue growth 3Y135.93%
Revenue growth 5Y111.15%
Sales Q2Q%104.76%

3.2 Future

No EPS estimates are available, so we could not analyze the future EPS growth and evolution.
No Revenue estimates are available, so we could not analyze the future revenue growth and evolution.
EPS Next YN/A
EPS Next 2YN/A
EPS Next 3YN/A
EPS Next 5YN/A
Revenue Next YearN/A
Revenue Next 2YN/A
Revenue Next 3YN/A
Revenue Next 5YN/A

3.3 Evolution

No EPS estimates are available, so we could not analyze the future EPS growth and evolution.
No Revenue estimates are available, so we could not analyze the future revenue growth and evolution.
BNT.CA Yearly Revenue VS EstimatesBNT.CA Yearly Revenue VS EstimatesYearly Revenue VS Estimates 2018 2019 2020 2021 2022 2023 2B 4B 6B
BNT.CA Yearly EPS VS EstimatesBNT.CA Yearly EPS VS EstimatesYearly EPS VS Estimates 2018 2019 2020 2021 2022 2023

3

4. Valuation

4.1 Price/Earnings Ratio

With a Price/Earnings ratio of 6.57, the valuation of BNT can be described as very cheap.
Compared to the rest of the industry, the Price/Earnings ratio of BNT indicates a slightly more expensive valuation: BNT is more expensive than 73.17% of the companies listed in the same industry.
BNT's Price/Earnings ratio indicates a rather cheap valuation when compared to the S&P500 average which is at 29.62.
Industry RankSector Rank
PE 6.57
Fwd PE N/A
BNT.CA Price Earnings VS Forward Price EarningsBNT.CA Price Earnings VS Forward Price Earnings ChartPrice Earnings - Forward Price Earnings PE FPE 0 0 0 0 0

4.2 Price Multiples

BNT's Price/Free Cash Flow ratio is a bit cheaper when compared to the industry. BNT is cheaper than 78.05% of the companies in the same industry.
Industry RankSector Rank
P/FCF 0.96
EV/EBITDA -3.53
BNT.CA Per share dataBNT.CA EPS, Sales, OCF, FCF, BookValue per sharePer Share Data Per Share 100 200 300

4.3 Compensation for Growth

PEG (NY)N/A
PEG (5Y)N/A
EPS Next 2YN/A
EPS Next 3YN/A

1

5. Dividend

5.1 Amount

BNT has a yearly dividend return of 0.56%, which is pretty low.
With a Dividend Yield of 0.56, BNT pays less dividend than the industry average, which is at 4.28. 95.12% of the companies listed in the same industry pay a better dividend than BNT!
Compared to an average S&P500 Dividend Yield of 2.27, BNT's dividend is way lower than the S&P500 average.
Industry RankSector Rank
Dividend Yield 0.56%

5.2 History

BNT has been paying a dividend for over 5 years, so it has already some track record.
Dividend Growth(5Y)N/A
Div Incr YearsN/A
Div Non Decr YearsN/A
BNT.CA Yearly Dividends per shareBNT.CA Yearly Dividends per shareYearly Dividends per share 2021 2022 2023 2024 2025 0.1 0.2 0.3 0.4 0.5

5.3 Sustainability

DP0%
EPS Next 2YN/A
EPS Next 3YN/A
BNT.CA Yearly Income VS Free CF VS DividendBNT.CA Yearly Income VS Free CF VS DividendYearly Income VS Free CF VS Dividend 2018 2019 2020 2021 2022 2023 0 500M 1B 1.5B

BROOKFIELD WEALTH SOLUTIONS

TSX:BNT (2/21/2025, 7:00:00 PM)

83.64

-1.38 (-1.62%)

Chartmill FA Rating
GICS SectorFinancials
GICS IndustryGroupInsurance
GICS IndustryInsurance
Earnings (Last)02-13 2025-02-13/bmo
Earnings (Next)N/A N/A
Inst Owners12.7%
Inst Owner ChangeN/A
Ins Owners2.1%
Ins Owner ChangeN/A
Market Cap3.63B
AnalystsN/A
Price TargetN/A
Short Float %N/A
Short RatioN/A
Dividend
Industry RankSector Rank
Dividend Yield 0.56%
Yearly DividendN/A
Dividend Growth(5Y)N/A
DP0%
Div Incr YearsN/A
Div Non Decr YearsN/A
Ex-Date03-14 2025-03-14 (0.09)
Surprises & Revisions
EPS beat(2)N/A
Avg EPS beat(2)N/A
Min EPS beat(2)N/A
Max EPS beat(2)N/A
EPS beat(4)N/A
Avg EPS beat(4)N/A
Min EPS beat(4)N/A
Max EPS beat(4)N/A
EPS beat(8)N/A
Avg EPS beat(8)N/A
EPS beat(12)N/A
Avg EPS beat(12)N/A
EPS beat(16)N/A
Avg EPS beat(16)N/A
Revenue beat(2)N/A
Avg Revenue beat(2)N/A
Min Revenue beat(2)N/A
Max Revenue beat(2)N/A
Revenue beat(4)N/A
Avg Revenue beat(4)N/A
Min Revenue beat(4)N/A
Max Revenue beat(4)N/A
Revenue beat(8)N/A
Avg Revenue beat(8)N/A
Revenue beat(12)N/A
Avg Revenue beat(12)N/A
Revenue beat(16)N/A
Avg Revenue beat(16)N/A
PT rev (1m)N/A
PT rev (3m)N/A
EPS NQ rev (1m)N/A
EPS NQ rev (3m)N/A
EPS NY rev (1m)N/A
EPS NY rev (3m)N/A
Revenue NQ rev (1m)N/A
Revenue NQ rev (3m)N/A
Revenue NY rev (1m)N/A
Revenue NY rev (3m)N/A
Valuation
Industry RankSector Rank
PE 6.57
Fwd PE N/A
P/S 0.24
P/FCF 0.96
P/OCF 0.89
P/B 0.21
P/tB 0.27
EV/EBITDA -3.53
EPS(TTM)12.74
EY15.23%
EPS(NY)N/A
Fwd EYN/A
FCF(TTM)87.42
FCFY104.52%
OCF(TTM)93.82
OCFY112.17%
SpS347.18
BVpS395.55
TBVpS313.69
PEG (NY)N/A
PEG (5Y)N/A
Profitability
Industry RankSector Rank
ROA 0.72%
ROE 8.19%
ROCE 1.26%
ROIC 0.91%
ROICexc 1.02%
ROICexgc 1.24%
OM 16.21%
PM (TTM) 9.33%
GM N/A
FCFM 25.18%
ROA(3y)N/A
ROA(5y)N/A
ROE(3y)N/A
ROE(5y)N/A
ROIC(3y)N/A
ROIC(5y)N/A
ROICexc(3y)N/A
ROICexc(5y)N/A
ROICexgc(3y)N/A
ROICexgc(5y)N/A
ROCE(3y)N/A
ROCE(5y)N/A
ROICexcg growth 3YN/A
ROICexcg growth 5YN/A
ROICexc growth 3YN/A
ROICexc growth 5YN/A
OM growth 3Y266.13%
OM growth 5YN/A
PM growth 3Y218.67%
PM growth 5YN/A
GM growth 3YN/A
GM growth 5YN/A
F-Score6
Asset Turnover0.08
Health
Industry RankSector Rank
Debt/Equity 0.44
Debt/FCF 2
Debt/EBITDA 2.82
Cap/Depr N/A
Cap/Sales N/A
Interest Coverage 7.49
Cash Conversion 151.1%
Profit Quality 269.93%
Current Ratio N/A
Quick Ratio N/A
Altman-Z N/A
F-Score6
WACC7.44%
ROIC/WACC0.12
Cap/Depr(3y)N/A
Cap/Depr(5y)N/A
Cap/Sales(3y)0.83%
Cap/Sales(5y)0.52%
Profit Quality(3y)N/A
Profit Quality(5y)N/A
High Growth Momentum
Growth
EPS 1Y (TTM)-5.05%
EPS 3Y313.29%
EPS 5YN/A
EPS Q2Q%-72.16%
EPS Next YN/A
EPS Next 2YN/A
EPS Next 3YN/A
EPS Next 5YN/A
Revenue 1Y (TTM)71.88%
Revenue growth 3Y135.93%
Revenue growth 5Y111.15%
Sales Q2Q%104.76%
Revenue Next YearN/A
Revenue Next 2YN/A
Revenue Next 3YN/A
Revenue Next 5YN/A
EBIT growth 1Y31.05%
EBIT growth 3Y763.81%
EBIT growth 5YN/A
EBIT Next YearN/A
EBIT Next 3YN/A
EBIT Next 5YN/A
FCF growth 1Y111.3%
FCF growth 3Y47.68%
FCF growth 5Y55.77%
OCF growth 1Y124.65%
OCF growth 3Y52.3%
OCF growth 5Y58.72%