Logo image of BNE.CA

BONTERRA ENERGY CORP (BNE.CA) Stock Fundamental Analysis

TSX:BNE - Toronto Stock Exchange - CA0985461049 - Common Stock - Currency: CAD

3.6  +0.06 (+1.69%)

Fundamental Rating

3

Overall BNE gets a fundamental rating of 3 out of 10. We evaluated BNE against 214 industry peers in the Oil, Gas & Consumable Fuels industry. While BNE is still in line with the averages on profitability rating, there are concerns on its financial health. BNE has a valuation in line with the averages, but on the other hand it scores bad on growth.


Dividend Valuation Growth Profitability Health

5

1. Profitability

1.1 Basic Checks

In the past year BNE was profitable.
BNE had a positive operating cash flow in the past year.
BNE had positive earnings in 4 of the past 5 years.
Each year in the past 5 years BNE had a positive operating cash flow.
BNE.CA Yearly Net Income VS EBIT VS OCF VS FCFBNE.CA Yearly Net Income VS EBIT VS OCF VS FCFYearly Net Income VS EBIT VS OCF VS FCF 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 0 100M -100M -200M -300M

1.2 Ratios

With a Return On Assets value of 0.18%, BNE perfoms like the industry average, outperforming 53.27% of the companies in the same industry.
With a Return On Equity value of 0.33%, BNE perfoms like the industry average, outperforming 53.74% of the companies in the same industry.
The Return On Invested Capital of BNE (2.62%) is comparable to the rest of the industry.
Measured over the past 3 years, the Average Return On Invested Capital for BNE is in line with the industry average of 7.31%.
The last Return On Invested Capital (2.62%) for BNE is well below the 3 year average (7.30%), which needs to be investigated, but indicates that BNE had better years and this may not be a problem.
Industry RankSector Rank
ROA 0.18%
ROE 0.33%
ROIC 2.62%
ROA(3y)4.76%
ROA(5y)-1.74%
ROE(3y)8.95%
ROE(5y)-16.69%
ROIC(3y)7.3%
ROIC(5y)N/A
BNE.CA Yearly ROA, ROE, ROICBNE.CA Yearly ROA, ROE, ROICYearly ROA, ROE, ROIC 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 0 -50 -100 -150

1.3 Margins

BNE's Profit Margin of 0.72% is in line compared to the rest of the industry. BNE outperforms 55.14% of its industry peers.
BNE's Profit Margin has declined in the last couple of years.
The Operating Margin of BNE (13.30%) is comparable to the rest of the industry.
In the last couple of years the Operating Margin of BNE has grown nicely.
BNE's Gross Margin of 61.90% is fine compared to the rest of the industry. BNE outperforms 77.57% of its industry peers.
BNE's Gross Margin has been stable in the last couple of years.
Industry RankSector Rank
OM 13.3%
PM (TTM) 0.72%
GM 61.9%
OM growth 3Y-21.83%
OM growth 5Y6.8%
PM growth 3Y-62.3%
PM growth 5Y-18.21%
GM growth 3Y-3.07%
GM growth 5Y-0.17%
BNE.CA Yearly Profit, Operating, Gross MarginsBNE.CA Yearly Profit, Operating, Gross MarginsYearly Profit, Operating, Gross Margins 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 0 -100 -200

2

2. Health

2.1 Basic Checks

BNE has a Return on Invested Capital (ROIC), which is below the Cost of Capital (WACC), which means it is destroying value.
BNE has about the same amout of shares outstanding than it did 1 year ago.
BNE has more shares outstanding than it did 5 years ago.
Compared to 1 year ago, BNE has a worse debt to assets ratio.
BNE.CA Yearly Shares OutstandingBNE.CA Yearly Shares OutstandingYearly Shares Outstanding 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 10M 20M 30M
BNE.CA Yearly Total Debt VS Total AssetsBNE.CA Yearly Total Debt VS Total AssetsYearly Total Debt VS Total Assets 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 200M 400M 600M 800M 1B

2.2 Solvency

BNE has an Altman-Z score of 0.09. This is a bad value and indicates that BNE is not financially healthy and even has some risk of bankruptcy.
With a Altman-Z score value of 0.09, BNE is not doing good in the industry: 66.82% of the companies in the same industry are doing better.
The Debt to FCF ratio of BNE is 6.97, which is on the high side as it means it would take BNE, 6.97 years of fcf income to pay off all of its debts.
The Debt to FCF ratio of BNE (6.97) is better than 69.63% of its industry peers.
BNE has a Debt/Equity ratio of 0.29. This is a healthy value indicating a solid balance between debt and equity.
BNE has a Debt to Equity ratio (0.29) which is comparable to the rest of the industry.
Industry RankSector Rank
Debt/Equity 0.29
Debt/FCF 6.97
Altman-Z 0.09
ROIC/WACC0.25
WACC10.47%
BNE.CA Yearly LT Debt VS Equity VS FCFBNE.CA Yearly LT Debt VS Equity VS FCFYearly LT Debt VS Equity VS FCF 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 0 200M 400M

2.3 Liquidity

BNE has a Current Ratio of 0.50. This is a bad value and indicates that BNE is not financially healthy enough and could expect problems in meeting its short term obligations.
Looking at the Current ratio, with a value of 0.50, BNE is doing worse than 75.23% of the companies in the same industry.
A Quick Ratio of 0.49 indicates that BNE may have some problems paying its short term obligations.
BNE has a worse Quick ratio (0.49) than 74.30% of its industry peers.
Industry RankSector Rank
Current Ratio 0.5
Quick Ratio 0.49
BNE.CA Yearly Current Assets VS Current LiabilitesBNE.CA Yearly Current Assets VS Current LiabilitesYearly Current Assets VS Current Liabilites 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 100M 200M 300M

3

3. Growth

3.1 Past

The earnings per share for BNE have decreased strongly by -95.48% in the last year.
Measured over the past years, BNE shows a very negative growth in Earnings Per Share. The EPS has been decreasing by -16.11% on average per year.
BNE shows a very negative growth in Revenue. In the last year, the Revenue has decreased by -10.21%.
The Revenue has been growing slightly by 4.92% on average over the past years.
EPS 1Y (TTM)-95.48%
EPS 3Y-62.6%
EPS 5Y-16.11%
EPS Q2Q%-1100%
Revenue 1Y (TTM)-10.21%
Revenue growth 3Y2.03%
Revenue growth 5Y4.92%
Sales Q2Q%5.36%

3.2 Future

BNE is expected to show a very negative growth in Earnings Per Share. In the coming years, the EPS will decrease by -34.06% yearly.
The Revenue is expected to grow by 16.94% on average over the next years. This is quite good.
EPS Next Y-36.36%
EPS Next 2Y-37.84%
EPS Next 3Y-34.06%
EPS Next 5YN/A
Revenue Next Year-3.66%
Revenue Next 2Y25.81%
Revenue Next 3Y16.94%
Revenue Next 5YN/A

3.3 Evolution

When comparing the EPS growth rate of the last years to the growth rate of the upcoming years, we see that the growth is decreasing.
The Revenue growth rate is accelerating: in the next years the growth will be better than in the last years.
BNE.CA Yearly Revenue VS EstimatesBNE.CA Yearly Revenue VS EstimatesYearly Revenue VS Estimates 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 2026 2027 100M 200M 300M
BNE.CA Yearly EPS VS EstimatesBNE.CA Yearly EPS VS EstimatesYearly EPS VS Estimates 2014 2015 2016 2017 2018 2019 2020 2021 2023 2024 2025 2026 2027 0 5 -5

4

4. Valuation

4.1 Price/Earnings Ratio

With a Price/Earnings ratio of 72.00, BNE can be considered very expensive at the moment.
Compared to the rest of the industry, the Price/Earnings ratio of BNE is on the same level as its industry peers.
BNE is valuated expensively when we compare the Price/Earnings ratio to 27.51, which is the current average of the S&P500 Index.
The Price/Forward Earnings ratio is 20.97, which indicates a rather expensive current valuation of BNE.
The rest of the industry has a similar Price/Forward Earnings ratio as BNE.
When comparing the Price/Forward Earnings ratio of BNE to the average of the S&P500 Index (35.58), we can say BNE is valued slightly cheaper.
Industry RankSector Rank
PE 72
Fwd PE 20.97
BNE.CA Price Earnings VS Forward Price EarningsBNE.CA Price Earnings VS Forward Price Earnings ChartPrice Earnings - Forward Price Earnings PE FPE 20 40 60

4.2 Price Multiples

Based on the Enterprise Value to EBITDA ratio, BNE is valued cheaper than 94.39% of the companies in the same industry.
BNE's Price/Free Cash Flow ratio is rather cheap when compared to the industry. BNE is cheaper than 91.12% of the companies in the same industry.
Industry RankSector Rank
P/FCF 5.94
EV/EBITDA 2.17
BNE.CA Per share dataBNE.CA EPS, Sales, OCF, FCF, BookValue per sharePer Share Data Per Share 5 10

4.3 Compensation for Growth

BNE's earnings are expected to decrease with -34.06% in the coming years. This may justify a cheaper valuation.
PEG (NY)N/A
PEG (5Y)N/A
EPS Next 2Y-37.84%
EPS Next 3Y-34.06%

0

5. Dividend

5.1 Amount

No dividends for BNE!.
Industry RankSector Rank
Dividend Yield N/A

BONTERRA ENERGY CORP

TSX:BNE (7/14/2025, 7:00:00 PM)

3.6

+0.06 (+1.69%)

Chartmill FA Rating
GICS SectorEnergy
GICS IndustryGroupEnergy
GICS IndustryOil, Gas & Consumable Fuels
Earnings (Last)05-15 2025-05-15/bmo
Earnings (Next)08-06 2025-08-06
Inst Owners3.3%
Inst Owner ChangeN/A
Ins Owners1.15%
Ins Owner ChangeN/A
Market Cap132.59M
Analysts77.5
Price Target5.16 (43.33%)
Short Float %N/A
Short RatioN/A
Dividend
Industry RankSector Rank
Dividend Yield N/A
Yearly DividendN/A
Dividend Growth(5Y)N/A
DP0%
Div Incr Years0
Div Non Decr Years0
Ex-DateN/A
Surprises & Revisions
EPS beat(2)0
Avg EPS beat(2)-524.75%
Min EPS beat(2)-890.1%
Max EPS beat(2)-159.41%
EPS beat(4)N/A
Avg EPS beat(4)N/A
Min EPS beat(4)N/A
Max EPS beat(4)N/A
EPS beat(8)N/A
Avg EPS beat(8)N/A
EPS beat(12)N/A
Avg EPS beat(12)N/A
EPS beat(16)N/A
Avg EPS beat(16)N/A
Revenue beat(2)0
Avg Revenue beat(2)-5.11%
Min Revenue beat(2)-9.94%
Max Revenue beat(2)-0.28%
Revenue beat(4)N/A
Avg Revenue beat(4)N/A
Min Revenue beat(4)N/A
Max Revenue beat(4)N/A
Revenue beat(8)N/A
Avg Revenue beat(8)N/A
Revenue beat(12)N/A
Avg Revenue beat(12)N/A
Revenue beat(16)N/A
Avg Revenue beat(16)N/A
PT rev (1m)0%
PT rev (3m)-19.8%
EPS NQ rev (1m)-383.33%
EPS NQ rev (3m)-383.33%
EPS NY rev (1m)0%
EPS NY rev (3m)0%
Revenue NQ rev (1m)-7.83%
Revenue NQ rev (3m)-14%
Revenue NY rev (1m)0%
Revenue NY rev (3m)2.96%
Valuation
Industry RankSector Rank
PE 72
Fwd PE 20.97
P/S 0.55
P/FCF 5.94
P/OCF 1.08
P/B 0.25
P/tB 0.25
EV/EBITDA 2.17
EPS(TTM)0.05
EY1.39%
EPS(NY)0.17
Fwd EY4.77%
FCF(TTM)0.61
FCFY16.83%
OCF(TTM)3.34
OCFY92.7%
SpS6.58
BVpS14.49
TBVpS14.49
PEG (NY)N/A
PEG (5Y)N/A
Profitability
Industry RankSector Rank
ROA 0.18%
ROE 0.33%
ROCE 3.52%
ROIC 2.62%
ROICexc 2.62%
ROICexgc 2.62%
OM 13.3%
PM (TTM) 0.72%
GM 61.9%
FCFM 9.2%
ROA(3y)4.76%
ROA(5y)-1.74%
ROE(3y)8.95%
ROE(5y)-16.69%
ROIC(3y)7.3%
ROIC(5y)N/A
ROICexc(3y)7.32%
ROICexc(5y)N/A
ROICexgc(3y)7.32%
ROICexgc(5y)N/A
ROCE(3y)9.78%
ROCE(5y)N/A
ROICexcg growth 3Y-25.6%
ROICexcg growth 5Y13.37%
ROICexc growth 3Y-25.6%
ROICexc growth 5Y15.46%
OM growth 3Y-21.83%
OM growth 5Y6.8%
PM growth 3Y-62.3%
PM growth 5Y-18.21%
GM growth 3Y-3.07%
GM growth 5Y-0.17%
F-Score3
Asset Turnover0.25
Health
Industry RankSector Rank
Debt/Equity 0.29
Debt/FCF 6.97
Debt/EBITDA 1.17
Cap/Depr 99.8%
Cap/Sales 41.5%
Interest Coverage 1.94
Cash Conversion 92.38%
Profit Quality 1278.51%
Current Ratio 0.5
Quick Ratio 0.49
Altman-Z 0.09
F-Score3
WACC10.47%
ROIC/WACC0.25
Cap/Depr(3y)118.61%
Cap/Depr(5y)103.46%
Cap/Sales(3y)40.83%
Cap/Sales(5y)38.04%
Profit Quality(3y)N/A
Profit Quality(5y)N/A
High Growth Momentum
Growth
EPS 1Y (TTM)-95.48%
EPS 3Y-62.6%
EPS 5Y-16.11%
EPS Q2Q%-1100%
EPS Next Y-36.36%
EPS Next 2Y-37.84%
EPS Next 3Y-34.06%
EPS Next 5YN/A
Revenue 1Y (TTM)-10.21%
Revenue growth 3Y2.03%
Revenue growth 5Y4.92%
Sales Q2Q%5.36%
Revenue Next Year-3.66%
Revenue Next 2Y25.81%
Revenue Next 3Y16.94%
Revenue Next 5YN/A
EBIT growth 1Y-58.05%
EBIT growth 3Y-20.24%
EBIT growth 5Y12.06%
EBIT Next Year212.34%
EBIT Next 3Y38.73%
EBIT Next 5YN/A
FCF growth 1Y-62.06%
FCF growth 3YN/A
FCF growth 5YN/A
OCF growth 1Y-26.24%
OCF growth 3Y6.15%
OCF growth 5Y7.22%