Logo image of BN-PF-J.CA

BROOKFIELD CORP - BNCN 6.229 PERP (BN-PF-J.CA) Stock Fundamental Analysis

TSX:BN-PF-J - Toronto Stock Exchange - CA11271J6280 - Currency: CAD

24.08  +0.02 (+0.08%)

Fundamental Rating

4

Taking everything into account, BN-PF-J scores 4 out of 10 in our fundamental rating. BN-PF-J was compared to 82 industry peers in the Capital Markets industry. There are concerns on the financial health of BN-PF-J while its profitability can be described as average. BN-PF-J has a decent growth rate and is not valued too expensively.


Dividend Valuation Growth Profitability Health

4

1. Profitability

1.1 Basic Checks

In the past year BN-PF-J was profitable.
BN-PF-J had a positive operating cash flow in the past year.
Of the past 5 years BN-PF-J 4 years were profitable.
BN-PF-J had a positive operating cash flow in 4 of the past 5 years.
BN-PF-J.CA Yearly Net Income VS EBIT VS OCF VS FCFBN-PF-J.CA Yearly Net Income VS EBIT VS OCF VS FCFYearly Net Income VS EBIT VS OCF VS FCF 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 0 10B -10B 20B

1.2 Ratios

The Return On Assets of BN-PF-J (0.15%) is comparable to the rest of the industry.
The Return On Equity of BN-PF-J (1.59%) is comparable to the rest of the industry.
With a Return On Invested Capital value of 3.72%, BN-PF-J perfoms like the industry average, outperforming 48.81% of the companies in the same industry.
BN-PF-J had an Average Return On Invested Capital over the past 3 years of 3.59%. This is significantly below the industry average of 8.96%.
The 3 year average ROIC (3.59%) for BN-PF-J is below the current ROIC(3.72%), indicating increased profibility in the last year.
Industry RankSector Rank
ROA 0.15%
ROE 1.59%
ROIC 3.72%
ROA(3y)0.24%
ROA(5y)0.32%
ROE(3y)2.5%
ROE(5y)2.99%
ROIC(3y)3.59%
ROIC(5y)3.39%
BN-PF-J.CA Yearly ROA, ROE, ROICBN-PF-J.CA Yearly ROA, ROE, ROICYearly ROA, ROE, ROIC 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 0 2 4 6 8 10

1.3 Margins

The Profit Margin of BN-PF-J (0.81%) is comparable to the rest of the industry.
BN-PF-J's Profit Margin has declined in the last couple of years.
With a Operating Margin value of 24.52%, BN-PF-J perfoms like the industry average, outperforming 58.33% of the companies in the same industry.
In the last couple of years the Operating Margin of BN-PF-J has grown nicely.
The Gross Margin of BN-PF-J (18.62%) is comparable to the rest of the industry.
In the last couple of years the Gross Margin of BN-PF-J has declined.
Industry RankSector Rank
OM 24.52%
PM (TTM) 0.81%
GM 18.62%
OM growth 3Y4.81%
OM growth 5Y5.87%
PM growth 3Y-52.22%
PM growth 5Y-32.46%
GM growth 3Y-8.13%
GM growth 5Y-3.62%
BN-PF-J.CA Yearly Profit, Operating, Gross MarginsBN-PF-J.CA Yearly Profit, Operating, Gross MarginsYearly Profit, Operating, Gross Margins 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 0 10 20 30 40

1

2. Health

2.1 Basic Checks

Compared to 1 year ago, BN-PF-J has more shares outstanding
The number of shares outstanding for BN-PF-J has been increased compared to 5 years ago.
Compared to 1 year ago, BN-PF-J has an improved debt to assets ratio.
BN-PF-J.CA Yearly Shares OutstandingBN-PF-J.CA Yearly Shares OutstandingYearly Shares Outstanding 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 500M 1B 1.5B
BN-PF-J.CA Yearly Total Debt VS Total AssetsBN-PF-J.CA Yearly Total Debt VS Total AssetsYearly Total Debt VS Total Assets 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 100B 200B 300B 400B

2.2 Solvency

Based on the Altman-Z score of 0.39, we must say that BN-PF-J is in the distress zone and has some risk of bankruptcy.
BN-PF-J has a Altman-Z score of 0.39. This is comparable to the rest of the industry: BN-PF-J outperforms 47.62% of its industry peers.
A Debt/Equity ratio of 5.26 is on the high side and indicates that BN-PF-J has dependencies on debt financing.
The Debt to Equity ratio of BN-PF-J (5.26) is worse than 78.57% of its industry peers.
Industry RankSector Rank
Debt/Equity 5.26
Debt/FCF N/A
Altman-Z 0.39
ROIC/WACCN/A
WACCN/A
BN-PF-J.CA Yearly LT Debt VS Equity VS FCFBN-PF-J.CA Yearly LT Debt VS Equity VS FCFYearly LT Debt VS Equity VS FCF 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 0 50B 100B 150B 200B

2.3 Liquidity

A Current Ratio of 0.84 indicates that BN-PF-J may have some problems paying its short term obligations.
Looking at the Current ratio, with a value of 0.84, BN-PF-J is doing worse than 64.29% of the companies in the same industry.
A Quick Ratio of 0.66 indicates that BN-PF-J may have some problems paying its short term obligations.
BN-PF-J has a Quick ratio of 0.66. This is in the lower half of the industry: BN-PF-J underperforms 66.67% of its industry peers.
Industry RankSector Rank
Current Ratio 0.84
Quick Ratio 0.66
BN-PF-J.CA Yearly Current Assets VS Current LiabilitesBN-PF-J.CA Yearly Current Assets VS Current LiabilitesYearly Current Assets VS Current Liabilites 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 20B 40B 60B 80B 100B

6

3. Growth

3.1 Past

BN-PF-J shows a strong growth in Earnings Per Share. In the last year, the EPS has been growing by 31.02%, which is quite impressive.
The Earnings Per Share has been growing by 18.12% on average over the past years. This is quite good.
Looking at the last year, BN-PF-J shows a very negative growth in Revenue. The Revenue has decreased by -10.34% in the last year.
The Revenue has been growing slightly by 4.86% on average over the past years.
EPS 1Y (TTM)31.02%
EPS 3Y-50.15%
EPS 5Y18.12%
EPS Q2Q%21.69%
Revenue 1Y (TTM)-10.34%
Revenue growth 3Y4.33%
Revenue growth 5Y4.86%
Sales Q2Q%-20.77%

3.2 Future

Based on estimates for the next years, BN-PF-J will show a quite strong growth in Earnings Per Share. The EPS will grow by 16.28% on average per year.
Based on estimates for the next years, BN-PF-J will show a very strong growth in Revenue. The Revenue will grow by 20.21% on average per year.
EPS Next Y0.46%
EPS Next 2Y10.14%
EPS Next 3Y16.28%
EPS Next 5YN/A
Revenue Next Year24.4%
Revenue Next 2Y19.64%
Revenue Next 3Y20.21%
Revenue Next 5YN/A

3.3 Evolution

When comparing the EPS growth rate of the last years to the growth rate of the upcoming years, we see that the growth is stable.
When comparing the Revenue growth rate of the last years to the growth rate of the upcoming years, we see that the growth is accelerating.
BN-PF-J.CA Yearly Revenue VS EstimatesBN-PF-J.CA Yearly Revenue VS EstimatesYearly Revenue VS Estimates 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 2026 2027 20B 40B 60B 80B
BN-PF-J.CA Yearly EPS VS EstimatesBN-PF-J.CA Yearly EPS VS EstimatesYearly EPS VS Estimates 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 2026 2027 0 2 4 6

5

4. Valuation

4.1 Price/Earnings Ratio

With a Price/Earnings ratio of 4.23, the valuation of BN-PF-J can be described as very cheap.
Based on the Price/Earnings ratio, BN-PF-J is valued a bit cheaper than 72.62% of the companies in the same industry.
When comparing the Price/Earnings ratio of BN-PF-J to the average of the S&P500 Index (29.35), we can say BN-PF-J is valued rather cheaply.
The Price/Forward Earnings ratio is 4.21, which indicates a rather cheap valuation of BN-PF-J.
Compared to the rest of the industry, the Price/Forward Earnings ratio of BN-PF-J indicates a somewhat cheap valuation: BN-PF-J is cheaper than 77.38% of the companies listed in the same industry.
The average S&P500 Price/Forward Earnings ratio is at 22.10. BN-PF-J is valued rather cheaply when compared to this.
Industry RankSector Rank
PE 4.23
Fwd PE 4.21
BN-PF-J.CA Price Earnings VS Forward Price EarningsBN-PF-J.CA Price Earnings VS Forward Price Earnings ChartPrice Earnings - Forward Price Earnings PE FPE 5 10 15 20 25

4.2 Price Multiples

BN-PF-J's Enterprise Value to EBITDA ratio is a bit cheaper when compared to the industry. BN-PF-J is cheaper than 66.67% of the companies in the same industry.
Industry RankSector Rank
P/FCF N/A
EV/EBITDA 8.19
BN-PF-J.CA Per share dataBN-PF-J.CA EPS, Sales, OCF, FCF, BookValue per sharePer Share Data Per Share 0 20 -20 40 60

4.3 Compensation for Growth

The high PEG Ratio(NY), which compensates the Price/Earnings for growth, indicates BN-PF-J does not grow enough to justify the current Price/Earnings ratio.
BN-PF-J's earnings are expected to grow with 16.28% in the coming years. This may justify a more expensive valuation.
PEG (NY)9.25
PEG (5Y)0.23
EPS Next 2Y10.14%
EPS Next 3Y16.28%

2

5. Dividend

5.1 Amount

BN-PF-J has a yearly dividend return of 0.57%, which is pretty low.
BN-PF-J's Dividend Yield is a higher than the industry average which is at 5.97.
With a Dividend Yield of 0.57, BN-PF-J pays less dividend than the S&P500 average, which is at 2.33.
Industry RankSector Rank
Dividend Yield 0.57%

5.2 History

The dividend of BN-PF-J decreases each year by -5.12%.
BN-PF-J has been paying a dividend for over 5 years, so it has already some track record.
BN-PF-J has not decreased its dividend in the last 3 years.
Dividend Growth(5Y)-5.12%
Div Incr Years1
Div Non Decr Years3
BN-PF-J.CA Yearly Dividends per shareBN-PF-J.CA Yearly Dividends per shareYearly Dividends per share 2017 2018 2019 2020 2021 2022 2023 2024 2025 0.5 1 1.5

5.3 Sustainability

BN-PF-J pays out 87.94% of its income as dividend. This is not a sustainable payout ratio.
DP87.94%
EPS Next 2Y10.14%
EPS Next 3Y16.28%
BN-PF-J.CA Yearly Income VS Free CF VS DividendBN-PF-J.CA Yearly Income VS Free CF VS DividendYearly Income VS Free CF VS Dividend 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 0 -5B -10B
BN-PF-J.CA Dividend Payout.BN-PF-J.CA Dividend Payout, showing the Payout Ratio.BN-PF-J.CA Dividend Payout.PayoutRetained Earnings

BROOKFIELD CORP - BNCN 6.229 PERP

TSX:BN-PF-J (3/7/2025, 7:00:00 PM)

24.08

+0.02 (+0.08%)

Chartmill FA Rating
GICS SectorFinancials
GICS IndustryGroupFinancial Services
GICS IndustryCapital Markets
Earnings (Last)02-13 2025-02-13/bmo
Earnings (Next)05-07 2025-05-07/bmo
Inst Owners56.84%
Inst Owner ChangeN/A
Ins Owners10.91%
Ins Owner ChangeN/A
Market Cap39.64B
Analysts76.67
Price Target28.93 (20.14%)
Short Float %N/A
Short RatioN/A
Dividend
Industry RankSector Rank
Dividend Yield 0.57%
Yearly Dividend0.56
Dividend Growth(5Y)-5.12%
DP87.94%
Div Incr Years1
Div Non Decr Years3
Ex-Date03-14 2025-03-14 (0.3893125)
Surprises & Revisions
EPS beat(2)1
Avg EPS beat(2)34.18%
Min EPS beat(2)-0.3%
Max EPS beat(2)68.65%
EPS beat(4)3
Avg EPS beat(4)20.85%
Min EPS beat(4)-0.3%
Max EPS beat(4)68.65%
EPS beat(8)6
Avg EPS beat(8)-3.67%
EPS beat(12)N/A
Avg EPS beat(12)N/A
EPS beat(16)N/A
Avg EPS beat(16)N/A
Revenue beat(2)2
Avg Revenue beat(2)1592.59%
Min Revenue beat(2)1473.07%
Max Revenue beat(2)1712.11%
Revenue beat(4)4
Avg Revenue beat(4)798.76%
Min Revenue beat(4)0.84%
Max Revenue beat(4)1712.11%
Revenue beat(8)8
Avg Revenue beat(8)413.33%
Revenue beat(12)N/A
Avg Revenue beat(12)N/A
Revenue beat(16)N/A
Avg Revenue beat(16)N/A
PT rev (1m)7.43%
PT rev (3m)17.18%
EPS NQ rev (1m)-1.68%
EPS NQ rev (3m)-1.96%
EPS NY rev (1m)-1.53%
EPS NY rev (3m)-2.1%
Revenue NQ rev (1m)0%
Revenue NQ rev (3m)0%
Revenue NY rev (1m)-0.83%
Revenue NY rev (3m)6.22%
Valuation
Industry RankSector Rank
PE 4.23
Fwd PE 4.21
P/S 0.3
P/FCF N/A
P/OCF 4.77
P/B 0.59
P/tB N/A
EV/EBITDA 8.19
EPS(TTM)5.69
EY23.63%
EPS(NY)5.72
Fwd EY23.75%
FCF(TTM)-12.19
FCFYN/A
OCF(TTM)5.05
OCFY20.96%
SpS79.34
BVpS40.47
TBVpS-22.44
PEG (NY)9.25
PEG (5Y)0.23
Profitability
Industry RankSector Rank
ROA 0.15%
ROE 1.59%
ROCE 5%
ROIC 3.72%
ROICexc 3.82%
ROICexgc 4.58%
OM 24.52%
PM (TTM) 0.81%
GM 18.62%
FCFM N/A
ROA(3y)0.24%
ROA(5y)0.32%
ROE(3y)2.5%
ROE(5y)2.99%
ROIC(3y)3.59%
ROIC(5y)3.39%
ROICexc(3y)3.72%
ROICexc(5y)3.52%
ROICexgc(3y)4.6%
ROICexgc(5y)4.29%
ROCE(3y)4.82%
ROCE(5y)4.56%
ROICexcg growth 3Y-1.35%
ROICexcg growth 5Y2.42%
ROICexc growth 3Y-1.55%
ROICexc growth 5Y2%
OM growth 3Y4.81%
OM growth 5Y5.87%
PM growth 3Y-52.22%
PM growth 5Y-32.46%
GM growth 3Y-8.13%
GM growth 5Y-3.62%
F-Score7
Asset Turnover0.18
Health
Industry RankSector Rank
Debt/Equity 5.26
Debt/FCF N/A
Debt/EBITDA 7.62
Cap/Depr 203.03%
Cap/Sales 21.72%
Interest Coverage 250
Cash Conversion 18.06%
Profit Quality N/A
Current Ratio 0.84
Quick Ratio 0.66
Altman-Z 0.39
F-Score7
WACCN/A
ROIC/WACCN/A
Cap/Depr(3y)N/A
Cap/Depr(5y)N/A
Cap/Sales(3y)N/A
Cap/Sales(5y)N/A
Profit Quality(3y)N/A
Profit Quality(5y)N/A
High Growth Momentum
Growth
EPS 1Y (TTM)31.02%
EPS 3Y-50.15%
EPS 5Y18.12%
EPS Q2Q%21.69%
EPS Next Y0.46%
EPS Next 2Y10.14%
EPS Next 3Y16.28%
EPS Next 5YN/A
Revenue 1Y (TTM)-10.34%
Revenue growth 3Y4.33%
Revenue growth 5Y4.86%
Sales Q2Q%-20.77%
Revenue Next Year24.4%
Revenue Next 2Y19.64%
Revenue Next 3Y20.21%
Revenue Next 5YN/A
EBIT growth 1Y25.89%
EBIT growth 3Y9.35%
EBIT growth 5Y11.02%
EBIT Next Year302.5%
EBIT Next 3YN/A
EBIT Next 5YN/A
FCF growth 1Y-68.92%
FCF growth 3YN/A
FCF growth 5YN/A
OCF growth 1Y-27.97%
OCF growth 3YN/A
OCF growth 5YN/A