Logo image of BN-PF-I.CA

BROOKFIELD CORP - BNCN 5.386 PERP (BN-PF-I.CA) Stock Fundamental Analysis

TSX:BN-PF-I - Toronto Stock Exchange - CA11271J6447 - Currency: CAD

24.21  +0.04 (+0.17%)

Fundamental Rating

4

Taking everything into account, BN-PF-I scores 4 out of 10 in our fundamental rating. BN-PF-I was compared to 82 industry peers in the Capital Markets industry. There are concerns on the financial health of BN-PF-I while its profitability can be described as average. BN-PF-I is not valued too expensively and it also shows a decent growth rate.


Dividend Valuation Growth Profitability Health

4

1. Profitability

1.1 Basic Checks

BN-PF-I had positive earnings in the past year.
In the past year BN-PF-I had a positive cash flow from operations.
BN-PF-I had positive earnings in 4 of the past 5 years.
Of the past 5 years BN-PF-I 4 years had a positive operating cash flow.
BN-PF-I.CA Yearly Net Income VS EBIT VS OCF VS FCFBN-PF-I.CA Yearly Net Income VS EBIT VS OCF VS FCFYearly Net Income VS EBIT VS OCF VS FCF 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 0 10B -10B 20B

1.2 Ratios

BN-PF-I has a Return On Assets of 0.15%. This is comparable to the rest of the industry: BN-PF-I outperforms 41.67% of its industry peers.
With a Return On Equity value of 1.59%, BN-PF-I perfoms like the industry average, outperforming 42.86% of the companies in the same industry.
BN-PF-I has a Return On Invested Capital (3.72%) which is in line with its industry peers.
Measured over the past 3 years, the Average Return On Invested Capital for BN-PF-I is significantly below the industry average of 8.96%.
The 3 year average ROIC (3.59%) for BN-PF-I is below the current ROIC(3.72%), indicating increased profibility in the last year.
Industry RankSector Rank
ROA 0.15%
ROE 1.59%
ROIC 3.72%
ROA(3y)0.24%
ROA(5y)0.32%
ROE(3y)2.5%
ROE(5y)2.99%
ROIC(3y)3.59%
ROIC(5y)3.39%
BN-PF-I.CA Yearly ROA, ROE, ROICBN-PF-I.CA Yearly ROA, ROE, ROICYearly ROA, ROE, ROIC 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 0 2 4 6 8 10

1.3 Margins

With a Profit Margin value of 0.81%, BN-PF-I perfoms like the industry average, outperforming 44.05% of the companies in the same industry.
In the last couple of years the Profit Margin of BN-PF-I has declined.
With a Operating Margin value of 24.52%, BN-PF-I perfoms like the industry average, outperforming 55.95% of the companies in the same industry.
In the last couple of years the Operating Margin of BN-PF-I has grown nicely.
BN-PF-I's Gross Margin of 18.62% is in line compared to the rest of the industry. BN-PF-I outperforms 42.86% of its industry peers.
In the last couple of years the Gross Margin of BN-PF-I has declined.
Industry RankSector Rank
OM 24.52%
PM (TTM) 0.81%
GM 18.62%
OM growth 3Y4.81%
OM growth 5Y5.87%
PM growth 3Y-52.22%
PM growth 5Y-32.46%
GM growth 3Y-8.13%
GM growth 5Y-3.62%
BN-PF-I.CA Yearly Profit, Operating, Gross MarginsBN-PF-I.CA Yearly Profit, Operating, Gross MarginsYearly Profit, Operating, Gross Margins 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 0 10 20 30 40

1

2. Health

2.1 Basic Checks

BN-PF-I has more shares outstanding than it did 1 year ago.
BN-PF-I has more shares outstanding than it did 5 years ago.
The debt/assets ratio for BN-PF-I has been reduced compared to a year ago.
BN-PF-I.CA Yearly Shares OutstandingBN-PF-I.CA Yearly Shares OutstandingYearly Shares Outstanding 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 500M 1B 1.5B
BN-PF-I.CA Yearly Total Debt VS Total AssetsBN-PF-I.CA Yearly Total Debt VS Total AssetsYearly Total Debt VS Total Assets 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 100B 200B 300B 400B

2.2 Solvency

BN-PF-I has an Altman-Z score of 0.39. This is a bad value and indicates that BN-PF-I is not financially healthy and even has some risk of bankruptcy.
The Altman-Z score of BN-PF-I (0.39) is comparable to the rest of the industry.
BN-PF-I has a Debt/Equity ratio of 5.26. This is a high value indicating a heavy dependency on external financing.
BN-PF-I has a Debt to Equity ratio of 5.26. This is amonst the worse of the industry: BN-PF-I underperforms 80.95% of its industry peers.
Industry RankSector Rank
Debt/Equity 5.26
Debt/FCF N/A
Altman-Z 0.39
ROIC/WACCN/A
WACCN/A
BN-PF-I.CA Yearly LT Debt VS Equity VS FCFBN-PF-I.CA Yearly LT Debt VS Equity VS FCFYearly LT Debt VS Equity VS FCF 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 0 50B 100B 150B 200B

2.3 Liquidity

A Current Ratio of 0.84 indicates that BN-PF-I may have some problems paying its short term obligations.
BN-PF-I has a worse Current ratio (0.84) than 66.67% of its industry peers.
A Quick Ratio of 0.66 indicates that BN-PF-I may have some problems paying its short term obligations.
Looking at the Quick ratio, with a value of 0.66, BN-PF-I is doing worse than 69.05% of the companies in the same industry.
Industry RankSector Rank
Current Ratio 0.84
Quick Ratio 0.66
BN-PF-I.CA Yearly Current Assets VS Current LiabilitesBN-PF-I.CA Yearly Current Assets VS Current LiabilitesYearly Current Assets VS Current Liabilites 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 20B 40B 60B 80B 100B

6

3. Growth

3.1 Past

BN-PF-I shows a strong growth in Earnings Per Share. In the last year, the EPS has been growing by 31.02%, which is quite impressive.
BN-PF-I shows quite a strong growth in Earnings Per Share. Measured over the last years, the EPS has been growing by 18.12% yearly.
BN-PF-I shows a very negative growth in Revenue. In the last year, the Revenue has decreased by -10.34%.
BN-PF-I shows a small growth in Revenue. Measured over the last years, the Revenue has been growing by 4.86% yearly.
EPS 1Y (TTM)31.02%
EPS 3Y-50.15%
EPS 5Y18.12%
EPS Q2Q%21.69%
Revenue 1Y (TTM)-10.34%
Revenue growth 3Y4.33%
Revenue growth 5Y4.86%
Sales Q2Q%-20.77%

3.2 Future

BN-PF-I is expected to show quite a strong growth in Earnings Per Share. In the coming years, the EPS will grow by 16.28% yearly.
BN-PF-I is expected to show a strong growth in Revenue. In the coming years, the Revenue will grow by 20.21% yearly.
EPS Next Y0.46%
EPS Next 2Y10.14%
EPS Next 3Y16.28%
EPS Next 5YN/A
Revenue Next Year24.4%
Revenue Next 2Y19.64%
Revenue Next 3Y20.21%
Revenue Next 5YN/A

3.3 Evolution

The EPS growth rate is stable: in the next years the growth will be about the same than in the last years.
The Revenue growth rate is accelerating: in the next years the growth will be better than in the last years.
BN-PF-I.CA Yearly Revenue VS EstimatesBN-PF-I.CA Yearly Revenue VS EstimatesYearly Revenue VS Estimates 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 2026 2027 20B 40B 60B 80B
BN-PF-I.CA Yearly EPS VS EstimatesBN-PF-I.CA Yearly EPS VS EstimatesYearly EPS VS Estimates 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 2026 2027 0 2 4 6

5

4. Valuation

4.1 Price/Earnings Ratio

A Price/Earnings ratio of 4.25 indicates a rather cheap valuation of BN-PF-I.
BN-PF-I's Price/Earnings ratio is a bit cheaper when compared to the industry. BN-PF-I is cheaper than 70.24% of the companies in the same industry.
The average S&P500 Price/Earnings ratio is at 29.35. BN-PF-I is valued rather cheaply when compared to this.
With a Price/Forward Earnings ratio of 4.23, the valuation of BN-PF-I can be described as very cheap.
Based on the Price/Forward Earnings ratio, BN-PF-I is valued a bit cheaper than 75.00% of the companies in the same industry.
BN-PF-I's Price/Forward Earnings ratio indicates a rather cheap valuation when compared to the S&P500 average which is at 22.10.
Industry RankSector Rank
PE 4.25
Fwd PE 4.23
BN-PF-I.CA Price Earnings VS Forward Price EarningsBN-PF-I.CA Price Earnings VS Forward Price Earnings ChartPrice Earnings - Forward Price Earnings PE FPE 5 10 15 20 25

4.2 Price Multiples

Based on the Enterprise Value to EBITDA ratio, BN-PF-I is valued a bit cheaper than 64.29% of the companies in the same industry.
Industry RankSector Rank
P/FCF N/A
EV/EBITDA 8.2
BN-PF-I.CA Per share dataBN-PF-I.CA EPS, Sales, OCF, FCF, BookValue per sharePer Share Data Per Share 0 20 -20 40 60

4.3 Compensation for Growth

The high PEG Ratio(NY), which compensates the Price/Earnings for growth, indicates an expensive valuation of the company.
A more expensive valuation may be justified as BN-PF-I's earnings are expected to grow with 16.28% in the coming years.
PEG (NY)9.3
PEG (5Y)0.23
EPS Next 2Y10.14%
EPS Next 3Y16.28%

3

5. Dividend

5.1 Amount

With a yearly dividend of 0.57%, BN-PF-I is not a good candidate for dividend investing.
BN-PF-I's Dividend Yield is a higher than the industry average which is at 5.97.
With a Dividend Yield of 0.57, BN-PF-I pays less dividend than the S&P500 average, which is at 2.33.
Industry RankSector Rank
Dividend Yield 0.57%

5.2 History

The dividend of BN-PF-I decreases each year by -5.12%.
BN-PF-I has been paying a dividend for over 5 years, so it has already some track record.
As BN-PF-I did not decrease their dividend in the past 5 years, we can say the dividend looks stable.
Dividend Growth(5Y)-5.12%
Div Incr Years2
Div Non Decr Years5
BN-PF-I.CA Yearly Dividends per shareBN-PF-I.CA Yearly Dividends per shareYearly Dividends per share 2017 2018 2019 2020 2021 2022 2023 2024 2025 0.2 0.4 0.6 0.8 1

5.3 Sustainability

BN-PF-I pays out 87.94% of its income as dividend. This is not a sustainable payout ratio.
DP87.94%
EPS Next 2Y10.14%
EPS Next 3Y16.28%
BN-PF-I.CA Yearly Income VS Free CF VS DividendBN-PF-I.CA Yearly Income VS Free CF VS DividendYearly Income VS Free CF VS Dividend 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 0 -5B -10B
BN-PF-I.CA Dividend Payout.BN-PF-I.CA Dividend Payout, showing the Payout Ratio.BN-PF-I.CA Dividend Payout.PayoutRetained Earnings

BROOKFIELD CORP - BNCN 5.386 PERP

TSX:BN-PF-I (3/7/2025, 7:00:00 PM)

24.21

+0.04 (+0.17%)

Chartmill FA Rating
GICS SectorFinancials
GICS IndustryGroupFinancial Services
GICS IndustryCapital Markets
Earnings (Last)02-13 2025-02-13/bmo
Earnings (Next)05-07 2025-05-07/bmo
Inst Owners56.84%
Inst Owner ChangeN/A
Ins Owners10.91%
Ins Owner ChangeN/A
Market Cap39.86B
Analysts76.67
Price Target29.03 (19.91%)
Short Float %N/A
Short RatioN/A
Dividend
Industry RankSector Rank
Dividend Yield 0.57%
Yearly Dividend0.56
Dividend Growth(5Y)-5.12%
DP87.94%
Div Incr Years2
Div Non Decr Years5
Ex-Date03-14 2025-03-14 (0.336625)
Surprises & Revisions
EPS beat(2)1
Avg EPS beat(2)34.18%
Min EPS beat(2)-0.3%
Max EPS beat(2)68.65%
EPS beat(4)3
Avg EPS beat(4)20.85%
Min EPS beat(4)-0.3%
Max EPS beat(4)68.65%
EPS beat(8)6
Avg EPS beat(8)-3.67%
EPS beat(12)N/A
Avg EPS beat(12)N/A
EPS beat(16)N/A
Avg EPS beat(16)N/A
Revenue beat(2)2
Avg Revenue beat(2)1592.59%
Min Revenue beat(2)1473.07%
Max Revenue beat(2)1712.11%
Revenue beat(4)4
Avg Revenue beat(4)798.76%
Min Revenue beat(4)0.84%
Max Revenue beat(4)1712.11%
Revenue beat(8)8
Avg Revenue beat(8)413.33%
Revenue beat(12)N/A
Avg Revenue beat(12)N/A
Revenue beat(16)N/A
Avg Revenue beat(16)N/A
PT rev (1m)7.13%
PT rev (3m)15.6%
EPS NQ rev (1m)-1.68%
EPS NQ rev (3m)-1.96%
EPS NY rev (1m)-1.53%
EPS NY rev (3m)-2.1%
Revenue NQ rev (1m)0%
Revenue NQ rev (3m)0%
Revenue NY rev (1m)-0.83%
Revenue NY rev (3m)6.22%
Valuation
Industry RankSector Rank
PE 4.25
Fwd PE 4.23
P/S 0.31
P/FCF N/A
P/OCF 4.8
P/B 0.6
P/tB N/A
EV/EBITDA 8.2
EPS(TTM)5.69
EY23.5%
EPS(NY)5.72
Fwd EY23.62%
FCF(TTM)-12.19
FCFYN/A
OCF(TTM)5.05
OCFY20.84%
SpS79.34
BVpS40.47
TBVpS-22.44
PEG (NY)9.3
PEG (5Y)0.23
Profitability
Industry RankSector Rank
ROA 0.15%
ROE 1.59%
ROCE 5%
ROIC 3.72%
ROICexc 3.82%
ROICexgc 4.58%
OM 24.52%
PM (TTM) 0.81%
GM 18.62%
FCFM N/A
ROA(3y)0.24%
ROA(5y)0.32%
ROE(3y)2.5%
ROE(5y)2.99%
ROIC(3y)3.59%
ROIC(5y)3.39%
ROICexc(3y)3.72%
ROICexc(5y)3.52%
ROICexgc(3y)4.6%
ROICexgc(5y)4.29%
ROCE(3y)4.82%
ROCE(5y)4.56%
ROICexcg growth 3Y-1.35%
ROICexcg growth 5Y2.42%
ROICexc growth 3Y-1.55%
ROICexc growth 5Y2%
OM growth 3Y4.81%
OM growth 5Y5.87%
PM growth 3Y-52.22%
PM growth 5Y-32.46%
GM growth 3Y-8.13%
GM growth 5Y-3.62%
F-Score7
Asset Turnover0.18
Health
Industry RankSector Rank
Debt/Equity 5.26
Debt/FCF N/A
Debt/EBITDA 7.62
Cap/Depr 203.03%
Cap/Sales 21.72%
Interest Coverage 250
Cash Conversion 18.06%
Profit Quality N/A
Current Ratio 0.84
Quick Ratio 0.66
Altman-Z 0.39
F-Score7
WACCN/A
ROIC/WACCN/A
Cap/Depr(3y)N/A
Cap/Depr(5y)N/A
Cap/Sales(3y)N/A
Cap/Sales(5y)N/A
Profit Quality(3y)N/A
Profit Quality(5y)N/A
High Growth Momentum
Growth
EPS 1Y (TTM)31.02%
EPS 3Y-50.15%
EPS 5Y18.12%
EPS Q2Q%21.69%
EPS Next Y0.46%
EPS Next 2Y10.14%
EPS Next 3Y16.28%
EPS Next 5YN/A
Revenue 1Y (TTM)-10.34%
Revenue growth 3Y4.33%
Revenue growth 5Y4.86%
Sales Q2Q%-20.77%
Revenue Next Year24.4%
Revenue Next 2Y19.64%
Revenue Next 3Y20.21%
Revenue Next 5YN/A
EBIT growth 1Y25.89%
EBIT growth 3Y9.35%
EBIT growth 5Y11.02%
EBIT Next Year302.5%
EBIT Next 3YN/A
EBIT Next 5YN/A
FCF growth 1Y-68.92%
FCF growth 3YN/A
FCF growth 5YN/A
OCF growth 1Y-27.97%
OCF growth 3YN/A
OCF growth 5YN/A