Logo image of BN-PF-H.CA

BROOKFIELD CORP - BNCN 5 PERP (BN-PF-H.CA) Stock Fundamental Analysis

TSX:BN-PF-H - Toronto Stock Exchange - CA11271J6694 - Currency: CAD

24.91  +0.07 (+0.28%)

Fundamental Rating

3

BN-PF-H gets a fundamental rating of 3 out of 10. The analysis compared the fundamentals against 76 industry peers in the Capital Markets industry. BN-PF-H has a bad profitability rating. Also its financial health evaluation is rather negative. BN-PF-H is not valued too expensively and it also shows a decent growth rate.


Dividend Valuation Growth Profitability Health

3

1. Profitability

1.1 Basic Checks

BN-PF-H had positive earnings in the past year.
In the past year BN-PF-H had a positive cash flow from operations.
BN-PF-H had positive earnings in 4 of the past 5 years.
Of the past 5 years BN-PF-H 4 years had a positive operating cash flow.
BN-PF-H.CA Yearly Net Income VS EBIT VS OCF VS FCFBN-PF-H.CA Yearly Net Income VS EBIT VS OCF VS FCFYearly Net Income VS EBIT VS OCF VS FCF 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 0 10B -10B 20B

1.2 Ratios

Looking at the Return On Assets, with a value of 0.15%, BN-PF-H is doing worse than 64.47% of the companies in the same industry.
BN-PF-H has a worse Return On Equity (1.59%) than 64.47% of its industry peers.
BN-PF-H has a worse Return On Invested Capital (3.72%) than 60.53% of its industry peers.
BN-PF-H had an Average Return On Invested Capital over the past 3 years of 3.59%. This is below the industry average of 8.52%.
The last Return On Invested Capital (3.72%) for BN-PF-H is above the 3 year average (3.59%), which is a sign of increasing profitability.
Industry RankSector Rank
ROA 0.15%
ROE 1.59%
ROIC 3.72%
ROA(3y)0.24%
ROA(5y)0.32%
ROE(3y)2.5%
ROE(5y)2.99%
ROIC(3y)3.59%
ROIC(5y)3.39%
BN-PF-H.CA Yearly ROA, ROE, ROICBN-PF-H.CA Yearly ROA, ROE, ROICYearly ROA, ROE, ROIC 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 0 2 4 6 8 10

1.3 Margins

The Profit Margin of BN-PF-H (0.81%) is worse than 60.53% of its industry peers.
BN-PF-H's Profit Margin has declined in the last couple of years.
With a Operating Margin value of 24.52%, BN-PF-H perfoms like the industry average, outperforming 51.32% of the companies in the same industry.
BN-PF-H's Operating Margin has improved in the last couple of years.
BN-PF-H has a worse Gross Margin (18.62%) than 64.47% of its industry peers.
In the last couple of years the Gross Margin of BN-PF-H has declined.
Industry RankSector Rank
OM 24.52%
PM (TTM) 0.81%
GM 18.62%
OM growth 3Y4.81%
OM growth 5Y5.87%
PM growth 3Y-52.22%
PM growth 5Y-32.46%
GM growth 3Y-8.13%
GM growth 5Y-3.62%
BN-PF-H.CA Yearly Profit, Operating, Gross MarginsBN-PF-H.CA Yearly Profit, Operating, Gross MarginsYearly Profit, Operating, Gross Margins 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 0 10 20 30 40

1

2. Health

2.1 Basic Checks

The number of shares outstanding for BN-PF-H has been increased compared to 1 year ago.
BN-PF-H has more shares outstanding than it did 5 years ago.
The debt/assets ratio for BN-PF-H has been reduced compared to a year ago.
BN-PF-H.CA Yearly Shares OutstandingBN-PF-H.CA Yearly Shares OutstandingYearly Shares Outstanding 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 500M 1B 1.5B
BN-PF-H.CA Yearly Total Debt VS Total AssetsBN-PF-H.CA Yearly Total Debt VS Total AssetsYearly Total Debt VS Total Assets 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 100B 200B 300B 400B

2.2 Solvency

BN-PF-H has an Altman-Z score of 0.40. This is a bad value and indicates that BN-PF-H is not financially healthy and even has some risk of bankruptcy.
BN-PF-H's Altman-Z score of 0.40 is in line compared to the rest of the industry. BN-PF-H outperforms 53.95% of its industry peers.
A Debt/Equity ratio of 5.26 is on the high side and indicates that BN-PF-H has dependencies on debt financing.
BN-PF-H has a worse Debt to Equity ratio (5.26) than 86.84% of its industry peers.
Industry RankSector Rank
Debt/Equity 5.26
Debt/FCF N/A
Altman-Z 0.4
ROIC/WACCN/A
WACCN/A
BN-PF-H.CA Yearly LT Debt VS Equity VS FCFBN-PF-H.CA Yearly LT Debt VS Equity VS FCFYearly LT Debt VS Equity VS FCF 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 0 50B 100B 150B 200B

2.3 Liquidity

BN-PF-H has a Current Ratio of 0.84. This is a bad value and indicates that BN-PF-H is not financially healthy enough and could expect problems in meeting its short term obligations.
The Current ratio of BN-PF-H (0.84) is worse than 78.95% of its industry peers.
A Quick Ratio of 0.66 indicates that BN-PF-H may have some problems paying its short term obligations.
BN-PF-H has a Quick ratio of 0.66. This is amonst the worse of the industry: BN-PF-H underperforms 81.58% of its industry peers.
Industry RankSector Rank
Current Ratio 0.84
Quick Ratio 0.66
BN-PF-H.CA Yearly Current Assets VS Current LiabilitesBN-PF-H.CA Yearly Current Assets VS Current LiabilitesYearly Current Assets VS Current Liabilites 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 20B 40B 60B 80B 100B

6

3. Growth

3.1 Past

BN-PF-H shows a strong growth in Earnings Per Share. In the last year, the EPS has been growing by 31.02%, which is quite impressive.
Measured over the past years, BN-PF-H shows a quite strong growth in Earnings Per Share. The EPS has been growing by 18.12% on average per year.
Looking at the last year, BN-PF-H shows a very negative growth in Revenue. The Revenue has decreased by -10.34% in the last year.
The Revenue has been growing slightly by 4.86% on average over the past years.
EPS 1Y (TTM)31.02%
EPS 3Y-50.15%
EPS 5Y18.12%
EPS Q2Q%21.69%
Revenue 1Y (TTM)-10.34%
Revenue growth 3Y4.33%
Revenue growth 5Y4.86%
Sales Q2Q%-20.77%

3.2 Future

The Earnings Per Share is expected to grow by 14.72% on average over the next years. This is quite good.
BN-PF-H is expected to show a strong growth in Revenue. In the coming years, the Revenue will grow by 20.21% yearly.
EPS Next Y-0.27%
EPS Next 2Y9.91%
EPS Next 3Y14.72%
EPS Next 5YN/A
Revenue Next Year24.4%
Revenue Next 2Y19.64%
Revenue Next 3Y20.21%
Revenue Next 5YN/A

3.3 Evolution

When comparing the EPS growth rate of the last years to the growth rate of the upcoming years, we see that the growth is stable.
When comparing the Revenue growth rate of the last years to the growth rate of the upcoming years, we see that the growth is accelerating.
BN-PF-H.CA Yearly Revenue VS EstimatesBN-PF-H.CA Yearly Revenue VS EstimatesYearly Revenue VS Estimates 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 2026 2027 20B 40B 60B 80B
BN-PF-H.CA Yearly EPS VS EstimatesBN-PF-H.CA Yearly EPS VS EstimatesYearly EPS VS Estimates 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 2026 2027 0 2 4

5

4. Valuation

4.1 Price/Earnings Ratio

Based on the Price/Earnings ratio of 4.53, the valuation of BN-PF-H can be described as very cheap.
Based on the Price/Earnings ratio, BN-PF-H is valued a bit cheaper than 67.11% of the companies in the same industry.
When comparing the Price/Earnings ratio of BN-PF-H to the average of the S&P500 Index (28.79), we can say BN-PF-H is valued rather cheaply.
A Price/Forward Earnings ratio of 4.54 indicates a rather cheap valuation of BN-PF-H.
Based on the Price/Forward Earnings ratio, BN-PF-H is valued a bit cheaper than the industry average as 71.05% of the companies are valued more expensively.
The average S&P500 Price/Forward Earnings ratio is at 21.38. BN-PF-H is valued rather cheaply when compared to this.
Industry RankSector Rank
PE 4.53
Fwd PE 4.54
BN-PF-H.CA Price Earnings VS Forward Price EarningsBN-PF-H.CA Price Earnings VS Forward Price Earnings ChartPrice Earnings - Forward Price Earnings PE FPE 5 10 15 20 25

4.2 Price Multiples

BN-PF-H's Enterprise Value to EBITDA ratio is a bit cheaper when compared to the industry. BN-PF-H is cheaper than 60.53% of the companies in the same industry.
Industry RankSector Rank
P/FCF N/A
EV/EBITDA 8.25
BN-PF-H.CA Per share dataBN-PF-H.CA EPS, Sales, OCF, FCF, BookValue per sharePer Share Data Per Share 0 20 -20 40 60

4.3 Compensation for Growth

A more expensive valuation may be justified as BN-PF-H's earnings are expected to grow with 14.72% in the coming years.
PEG (NY)N/A
PEG (5Y)0.25
EPS Next 2Y9.91%
EPS Next 3Y14.72%

3

5. Dividend

5.1 Amount

BN-PF-H has a yearly dividend return of 0.74%, which is pretty low.
BN-PF-H's Dividend Yield is a higher than the industry average which is at 3.69.
With a Dividend Yield of 0.74, BN-PF-H pays less dividend than the S&P500 average, which is at 2.51.
Industry RankSector Rank
Dividend Yield 0.74%

5.2 History

The dividend of BN-PF-H decreases each year by -5.12%.
BN-PF-H has paid a dividend for at least 10 years, which is a reliable track record.
BN-PF-H has not decreased its dividend in the past 5 years, so it has a somewhat stable track record.
Dividend Growth(5Y)-5.12%
Div Incr Years0
Div Non Decr Years8
BN-PF-H.CA Yearly Dividends per shareBN-PF-H.CA Yearly Dividends per shareYearly Dividends per share 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 0.2 0.4 0.6 0.8 1

5.3 Sustainability

87.94% of the earnings are spent on dividend by BN-PF-H. This is not a sustainable payout ratio.
DP87.94%
EPS Next 2Y9.91%
EPS Next 3Y14.72%
BN-PF-H.CA Yearly Income VS Free CF VS DividendBN-PF-H.CA Yearly Income VS Free CF VS DividendYearly Income VS Free CF VS Dividend 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 0 -5B -10B
BN-PF-H.CA Dividend Payout.BN-PF-H.CA Dividend Payout, showing the Payout Ratio.BN-PF-H.CA Dividend Payout.PayoutRetained Earnings

BROOKFIELD CORP - BNCN 5 PERP

TSX:BN-PF-H (4/25/2025, 7:00:00 PM)

24.91

+0.07 (+0.28%)

Chartmill FA Rating
GICS SectorFinancials
GICS IndustryGroupFinancial Services
GICS IndustryCapital Markets
Earnings (Last)02-13 2025-02-13/bmo
Earnings (Next)05-08 2025-05-08/bmo
Inst Owners56.84%
Inst Owner ChangeN/A
Ins Owners10.91%
Ins Owner ChangeN/A
Market Cap41.02B
Analysts76.67
Price Target33.1 (32.88%)
Short Float %N/A
Short RatioN/A
Dividend
Industry RankSector Rank
Dividend Yield 0.74%
Yearly Dividend0.54
Dividend Growth(5Y)-5.12%
DP87.94%
Div Incr Years0
Div Non Decr Years8
Ex-Date03-14 2025-03-14 (0.3125)
Surprises & Revisions
EPS beat(2)1
Avg EPS beat(2)34.18%
Min EPS beat(2)-0.3%
Max EPS beat(2)68.65%
EPS beat(4)3
Avg EPS beat(4)20.85%
Min EPS beat(4)-0.3%
Max EPS beat(4)68.65%
EPS beat(8)6
Avg EPS beat(8)-3.67%
EPS beat(12)N/A
Avg EPS beat(12)N/A
EPS beat(16)N/A
Avg EPS beat(16)N/A
Revenue beat(2)2
Avg Revenue beat(2)1592.59%
Min Revenue beat(2)1473.07%
Max Revenue beat(2)1712.11%
Revenue beat(4)4
Avg Revenue beat(4)798.76%
Min Revenue beat(4)0.84%
Max Revenue beat(4)1712.11%
Revenue beat(8)8
Avg Revenue beat(8)413.33%
Revenue beat(12)N/A
Avg Revenue beat(12)N/A
Revenue beat(16)N/A
Avg Revenue beat(16)N/A
PT rev (1m)11.13%
PT rev (3m)27.08%
EPS NQ rev (1m)0%
EPS NQ rev (3m)-1.96%
EPS NY rev (1m)-0.72%
EPS NY rev (3m)-2.81%
Revenue NQ rev (1m)0%
Revenue NQ rev (3m)0%
Revenue NY rev (1m)0%
Revenue NY rev (3m)6.22%
Valuation
Industry RankSector Rank
PE 4.53
Fwd PE 4.54
P/S 0.32
P/FCF N/A
P/OCF 5.11
P/B 0.64
P/tB N/A
EV/EBITDA 8.25
EPS(TTM)5.5
EY22.08%
EPS(NY)5.49
Fwd EY22.03%
FCF(TTM)-11.78
FCFYN/A
OCF(TTM)4.88
OCFY19.58%
SpS76.68
BVpS39.12
TBVpS-21.68
PEG (NY)N/A
PEG (5Y)0.25
Profitability
Industry RankSector Rank
ROA 0.15%
ROE 1.59%
ROCE 5%
ROIC 3.72%
ROICexc 3.82%
ROICexgc 4.58%
OM 24.52%
PM (TTM) 0.81%
GM 18.62%
FCFM N/A
ROA(3y)0.24%
ROA(5y)0.32%
ROE(3y)2.5%
ROE(5y)2.99%
ROIC(3y)3.59%
ROIC(5y)3.39%
ROICexc(3y)3.72%
ROICexc(5y)3.52%
ROICexgc(3y)4.6%
ROICexgc(5y)4.29%
ROCE(3y)4.82%
ROCE(5y)4.56%
ROICexcg growth 3Y-1.35%
ROICexcg growth 5Y2.42%
ROICexc growth 3Y-1.55%
ROICexc growth 5Y2%
OM growth 3Y4.81%
OM growth 5Y5.87%
PM growth 3Y-52.22%
PM growth 5Y-32.46%
GM growth 3Y-8.13%
GM growth 5Y-3.62%
F-Score7
Asset Turnover0.18
Health
Industry RankSector Rank
Debt/Equity 5.26
Debt/FCF N/A
Debt/EBITDA 7.62
Cap/Depr 203.03%
Cap/Sales 21.72%
Interest Coverage 250
Cash Conversion 18.06%
Profit Quality N/A
Current Ratio 0.84
Quick Ratio 0.66
Altman-Z 0.4
F-Score7
WACCN/A
ROIC/WACCN/A
Cap/Depr(3y)N/A
Cap/Depr(5y)N/A
Cap/Sales(3y)N/A
Cap/Sales(5y)N/A
Profit Quality(3y)N/A
Profit Quality(5y)N/A
High Growth Momentum
Growth
EPS 1Y (TTM)31.02%
EPS 3Y-50.15%
EPS 5Y18.12%
EPS Q2Q%21.69%
EPS Next Y-0.27%
EPS Next 2Y9.91%
EPS Next 3Y14.72%
EPS Next 5YN/A
Revenue 1Y (TTM)-10.34%
Revenue growth 3Y4.33%
Revenue growth 5Y4.86%
Sales Q2Q%-20.77%
Revenue Next Year24.4%
Revenue Next 2Y19.64%
Revenue Next 3Y20.21%
Revenue Next 5YN/A
EBIT growth 1Y25.89%
EBIT growth 3Y9.35%
EBIT growth 5Y11.02%
EBIT Next Year302.26%
EBIT Next 3YN/A
EBIT Next 5YN/A
FCF growth 1Y-68.92%
FCF growth 3YN/A
FCF growth 5YN/A
OCF growth 1Y-27.97%
OCF growth 3YN/A
OCF growth 5YN/A