Logo image of BN-PF-D.CA

BROOKFIELD CORP - BNCN 4.9 PERP (BN-PF-D.CA) Stock Fundamental Analysis

TSX:BN-PF-D - Toronto Stock Exchange - CA11271J7437 - Currency: CAD

20.15  +0.15 (+0.75%)

Fundamental Rating

4

Taking everything into account, BN-PF-D scores 4 out of 10 in our fundamental rating. BN-PF-D was compared to 83 industry peers in the Capital Markets industry. While BN-PF-D is still in line with the averages on profitability rating, there are concerns on its financial health. BN-PF-D is valued quite cheap, while showing a decent growth score. This is a good combination!


Dividend Valuation Growth Profitability Health

5

1. Profitability

1.1 Basic Checks

BN-PF-D had positive earnings in the past year.
In the past year BN-PF-D had a positive cash flow from operations.
Of the past 5 years BN-PF-D 4 years were profitable.
In the past 5 years BN-PF-D always reported a positive cash flow from operatings.
BN-PF-D.CA Yearly Net Income VS EBIT VS OCF VS FCFBN-PF-D.CA Yearly Net Income VS EBIT VS OCF VS FCFYearly Net Income VS EBIT VS OCF VS FCF 2015 2016 2017 2018 2019 2020 2021 2022 2023 0 10B -10B 20B

1.2 Ratios

Looking at the Return On Assets, with a value of 0.15%, BN-PF-D is in line with its industry, outperforming 44.59% of the companies in the same industry.
BN-PF-D has a Return On Equity (1.59%) which is in line with its industry peers.
The Return On Invested Capital of BN-PF-D (4.03%) is comparable to the rest of the industry.
BN-PF-D had an Average Return On Invested Capital over the past 3 years of 3.94%. This is significantly below the industry average of 9.07%.
The last Return On Invested Capital (4.03%) for BN-PF-D is above the 3 year average (3.94%), which is a sign of increasing profitability.
Industry RankSector Rank
ROA 0.15%
ROE 1.59%
ROIC 4.03%
ROA(3y)0.54%
ROA(5y)0.47%
ROE(3y)4.9%
ROE(5y)4.3%
ROIC(3y)3.94%
ROIC(5y)3.62%
BN-PF-D.CA Yearly ROA, ROE, ROICBN-PF-D.CA Yearly ROA, ROE, ROICYearly ROA, ROE, ROIC 2015 2016 2017 2018 2019 2020 2021 2022 2023 0 2 4 6 8 10

1.3 Margins

BN-PF-D has a Profit Margin (0.81%) which is comparable to the rest of the industry.
BN-PF-D's Profit Margin has declined in the last couple of years.
Looking at the Operating Margin, with a value of 24.52%, BN-PF-D is in the better half of the industry, outperforming 60.81% of the companies in the same industry.
BN-PF-D's Operating Margin has improved in the last couple of years.
BN-PF-D has a Gross Margin of 18.62%. This is comparable to the rest of the industry: BN-PF-D outperforms 45.95% of its industry peers.
BN-PF-D's Gross Margin has improved in the last couple of years.
Industry RankSector Rank
OM 24.52%
PM (TTM) 0.81%
GM 18.62%
OM growth 3Y10.13%
OM growth 5Y6.12%
PM growth 3YN/A
PM growth 5Y-30.16%
GM growth 3Y1.18%
GM growth 5Y6.07%
BN-PF-D.CA Yearly Profit, Operating, Gross MarginsBN-PF-D.CA Yearly Profit, Operating, Gross MarginsYearly Profit, Operating, Gross Margins 2015 2016 2017 2018 2019 2020 2021 2022 2023 0 10 20 30 40

1

2. Health

2.1 Basic Checks

Compared to 1 year ago, BN-PF-D has less shares outstanding
The number of shares outstanding for BN-PF-D has been increased compared to 5 years ago.
Compared to 1 year ago, BN-PF-D has an improved debt to assets ratio.
BN-PF-D.CA Yearly Shares OutstandingBN-PF-D.CA Yearly Shares OutstandingYearly Shares Outstanding 2015 2016 2017 2018 2019 2020 2021 2022 2023 500M 1B 1.5B
BN-PF-D.CA Yearly Total Debt VS Total AssetsBN-PF-D.CA Yearly Total Debt VS Total AssetsYearly Total Debt VS Total Assets 2015 2016 2017 2018 2019 2020 2021 2022 2023 100B 200B 300B 400B

2.2 Solvency

BN-PF-D has an Altman-Z score of 0.39. This is a bad value and indicates that BN-PF-D is not financially healthy and even has some risk of bankruptcy.
BN-PF-D's Altman-Z score of 0.39 is on the low side compared to the rest of the industry. BN-PF-D is outperformed by 63.51% of its industry peers.
BN-PF-D has a Debt/Equity ratio of 5.26. This is a high value indicating a heavy dependency on external financing.
BN-PF-D's Debt to Equity ratio of 5.26 is on the low side compared to the rest of the industry. BN-PF-D is outperformed by 79.73% of its industry peers.
Industry RankSector Rank
Debt/Equity 5.26
Debt/FCF N/A
Altman-Z 0.39
ROIC/WACCN/A
WACCN/A
BN-PF-D.CA Yearly LT Debt VS Equity VS FCFBN-PF-D.CA Yearly LT Debt VS Equity VS FCFYearly LT Debt VS Equity VS FCF 2015 2016 2017 2018 2019 2020 2021 2022 2023 0 50B 100B 150B

2.3 Liquidity

BN-PF-D has a Current Ratio of 0.84. This is a bad value and indicates that BN-PF-D is not financially healthy enough and could expect problems in meeting its short term obligations.
BN-PF-D has a Current ratio of 0.84. This is in the lower half of the industry: BN-PF-D underperforms 62.16% of its industry peers.
BN-PF-D has a Quick Ratio of 0.84. This is a bad value and indicates that BN-PF-D is not financially healthy enough and could expect problems in meeting its short term obligations.
With a Quick ratio value of 0.66, BN-PF-D is not doing good in the industry: 64.86% of the companies in the same industry are doing better.
Industry RankSector Rank
Current Ratio 0.84
Quick Ratio 0.66
BN-PF-D.CA Yearly Current Assets VS Current LiabilitesBN-PF-D.CA Yearly Current Assets VS Current LiabilitesYearly Current Assets VS Current Liabilites 2015 2016 2017 2018 2019 2020 2021 2022 2023 20B 40B 60B 80B 100B

4

3. Growth

3.1 Past

The Earnings Per Share has grown by an impressive 92.39% over the past year.
BN-PF-D shows a small growth in Earnings Per Share. Measured over the last years, the EPS has been growing by 5.73% yearly.
Looking at the last year, BN-PF-D shows a decrease in Revenue. The Revenue has decreased by -4.73% in the last year.
The Revenue has been growing by 11.06% on average over the past years. This is quite good.
EPS 1Y (TTM)92.39%
EPS 3YN/A
EPS 5Y5.73%
EPS Q2Q%15.07%
Revenue 1Y (TTM)-4.73%
Revenue growth 3Y15.19%
Revenue growth 5Y11.06%
Sales Q2Q%-15.62%

3.2 Future

The Earnings Per Share is expected to grow by 17.50% on average over the next years. This is quite good.
Based on estimates for the next years, BN-PF-D will show a very negative growth in Revenue. The Revenue will decrease by -38.48% on average per year.
EPS Next Y30.79%
EPS Next 2Y15.61%
EPS Next 3Y17.5%
EPS Next 5YN/A
Revenue Next Year-83.18%
Revenue Next 2Y-55.75%
Revenue Next 3Y-38.48%
Revenue Next 5YN/A

3.3 Evolution

When comparing the EPS growth rate of the last years to the growth rate of the upcoming years, we see that the growth is accelerating.
When comparing the Revenue growth rate of the last years to the growth rate of the upcoming years, we see that the growth is decreasing.
BN-PF-D.CA Yearly Revenue VS EstimatesBN-PF-D.CA Yearly Revenue VS EstimatesYearly Revenue VS Estimates 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 2026 20B 40B 60B 80B
BN-PF-D.CA Yearly EPS VS EstimatesBN-PF-D.CA Yearly EPS VS EstimatesYearly EPS VS Estimates 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 2026 0 1 2 3 4

7

4. Valuation

4.1 Price/Earnings Ratio

Based on the Price/Earnings ratio of 3.69, the valuation of BN-PF-D can be described as very cheap.
Based on the Price/Earnings ratio, BN-PF-D is valued cheaper than 82.43% of the companies in the same industry.
BN-PF-D is valuated cheaply when we compare the Price/Earnings ratio to 28.47, which is the current average of the S&P500 Index.
Based on the Price/Forward Earnings ratio of 3.45, the valuation of BN-PF-D can be described as very cheap.
BN-PF-D's Price/Forward Earnings ratio is rather cheap when compared to the industry. BN-PF-D is cheaper than 83.78% of the companies in the same industry.
BN-PF-D is valuated cheaply when we compare the Price/Forward Earnings ratio to 92.74, which is the current average of the S&P500 Index.
Industry RankSector Rank
PE 3.69
Fwd PE 3.45
BN-PF-D.CA Price Earnings VS Forward Price EarningsBN-PF-D.CA Price Earnings VS Forward Price Earnings ChartPrice Earnings - Forward Price Earnings PE FPE 20 40 60 80

4.2 Price Multiples

BN-PF-D's Enterprise Value to EBITDA ratio is a bit cheaper when compared to the industry. BN-PF-D is cheaper than 68.92% of the companies in the same industry.
Industry RankSector Rank
P/FCF N/A
EV/EBITDA 8.05
BN-PF-D.CA Per share dataBN-PF-D.CA EPS, Sales, OCF, FCF, BookValue per sharePer Share Data Per Share 0 20 -20 40 60

4.3 Compensation for Growth

BN-PF-D's low PEG Ratio(NY), which compensates the Price/Earnings for growth, indicates a rather cheap valuation of the company.
A more expensive valuation may be justified as BN-PF-D's earnings are expected to grow with 17.50% in the coming years.
PEG (NY)0.12
PEG (5Y)0.64
EPS Next 2Y15.61%
EPS Next 3Y17.5%

3

5. Dividend

5.1 Amount

BN-PF-D has a yearly dividend return of 0.48%, which is pretty low.
BN-PF-D's Dividend Yield is comparable with the industry average which is at 3.26.
With a Dividend Yield of 0.48, BN-PF-D pays less dividend than the S&P500 average, which is at 2.28.
Industry RankSector Rank
Dividend Yield 0.48%

5.2 History

The dividend of BN-PF-D decreases each year by -5.12%.
BN-PF-D has paid a dividend for at least 10 years, which is a reliable track record.
BN-PF-D has not decreased their dividend for at least 10 years, which is a reliable track record.
Dividend Growth(5Y)-5.12%
Div Incr Years0
Div Non Decr Years10
BN-PF-D.CA Yearly Dividends per shareBN-PF-D.CA Yearly Dividends per shareYearly Dividends per share 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 0.2 0.4 0.6 0.8 1

5.3 Sustainability

BN-PF-D pays out 87.94% of its income as dividend. This is not a sustainable payout ratio.
DP87.94%
EPS Next 2Y15.61%
EPS Next 3Y17.5%
BN-PF-D.CA Yearly Income VS Free CF VS DividendBN-PF-D.CA Yearly Income VS Free CF VS DividendYearly Income VS Free CF VS Dividend 2015 2016 2017 2018 2019 2020 2021 2022 2023 0 -5B -10B
BN-PF-D.CA Dividend Payout.BN-PF-D.CA Dividend Payout, showing the Payout Ratio.BN-PF-D.CA Dividend Payout.PayoutRetained Earnings

BROOKFIELD CORP - BNCN 4.9 PERP

TSX:BN-PF-D (2/4/2025, 7:00:00 PM)

20.15

+0.15 (+0.75%)

Chartmill FA Rating
GICS SectorFinancials
GICS IndustryGroupFinancial Services
GICS IndustryCapital Markets
Earnings (Last)11-14 2024-11-14/bmo
Earnings (Next)02-13 2025-02-13/amc
Inst Owners64.33%
Inst Owner ChangeN/A
Ins Owners10.96%
Ins Owner ChangeN/A
Market Cap33.19B
Analysts77.78
Price Target21.98 (9.08%)
Short Float %N/A
Short RatioN/A
Dividend
Industry RankSector Rank
Dividend Yield 0.48%
Yearly Dividend0.39
Dividend Growth(5Y)-5.12%
DP87.94%
Div Incr Years0
Div Non Decr Years10
Ex-DateN/A
Surprises & Revisions
EPS beat(2)1
Avg EPS beat(2)34.18%
Min EPS beat(2)-0.3%
Max EPS beat(2)68.65%
EPS beat(4)3
Avg EPS beat(4)20.85%
Min EPS beat(4)-0.3%
Max EPS beat(4)68.65%
EPS beat(8)6
Avg EPS beat(8)-3.67%
EPS beat(12)N/A
Avg EPS beat(12)N/A
EPS beat(16)N/A
Avg EPS beat(16)N/A
Revenue beat(2)2
Avg Revenue beat(2)1592.59%
Min Revenue beat(2)1473.07%
Max Revenue beat(2)1712.11%
Revenue beat(4)4
Avg Revenue beat(4)798.76%
Min Revenue beat(4)0.84%
Max Revenue beat(4)1712.11%
Revenue beat(8)8
Avg Revenue beat(8)413.33%
Revenue beat(12)N/A
Avg Revenue beat(12)N/A
Revenue beat(16)N/A
Avg Revenue beat(16)N/A
PT rev (1m)-0.11%
PT rev (3m)8.29%
EPS NQ rev (1m)-0.28%
EPS NQ rev (3m)-3.16%
EPS NY rev (1m)0%
EPS NY rev (3m)5.56%
Revenue NQ rev (1m)0%
Revenue NQ rev (3m)-3.87%
Revenue NY rev (1m)0%
Revenue NY rev (3m)-1.19%
Valuation
Industry RankSector Rank
PE 3.69
Fwd PE 3.45
P/S 0.25
P/FCF N/A
P/OCF 3.97
P/B 0.5
P/tB N/A
EV/EBITDA 8.05
EPS(TTM)5.46
EY27.1%
EPS(NY)5.84
Fwd EY28.97%
FCF(TTM)-12.24
FCFYN/A
OCF(TTM)5.07
OCFY25.16%
SpS79.7
BVpS40.66
TBVpS-22.54
PEG (NY)0.12
PEG (5Y)0.64
Profitability
Industry RankSector Rank
ROA 0.15%
ROE 1.59%
ROCE 5%
ROIC 4.03%
ROICexc 4.14%
ROICexgc 4.97%
OM 24.52%
PM (TTM) 0.81%
GM 18.62%
FCFM N/A
ROA(3y)0.54%
ROA(5y)0.47%
ROE(3y)4.9%
ROE(5y)4.3%
ROIC(3y)3.94%
ROIC(5y)3.62%
ROICexc(3y)4.09%
ROICexc(5y)3.75%
ROICexgc(3y)5.05%
ROICexgc(5y)4.55%
ROCE(3y)4.88%
ROCE(5y)4.48%
ROICexcg growth 3Y16.62%
ROICexcg growth 5Y7.18%
ROICexc growth 3Y14.15%
ROICexc growth 5Y5.45%
OM growth 3Y10.13%
OM growth 5Y6.12%
PM growth 3YN/A
PM growth 5Y-30.16%
GM growth 3Y1.18%
GM growth 5Y6.07%
F-Score6
Asset Turnover0.18
Health
Industry RankSector Rank
Debt/Equity 5.26
Debt/FCF N/A
Debt/EBITDA 7.62
Cap/Depr 203.03%
Cap/Sales 21.72%
Interest Coverage 250
Cash Conversion 18.06%
Profit Quality N/A
Current Ratio 0.84
Quick Ratio 0.66
Altman-Z 0.39
F-Score6
WACCN/A
ROIC/WACCN/A
Cap/Depr(3y)227.2%
Cap/Depr(5y)208.74%
Cap/Sales(3y)19.73%
Cap/Sales(5y)17.68%
Profit Quality(3y)N/A
Profit Quality(5y)N/A
High Growth Momentum
Growth
EPS 1Y (TTM)92.39%
EPS 3YN/A
EPS 5Y5.73%
EPS Q2Q%15.07%
EPS Next Y30.79%
EPS Next 2Y15.61%
EPS Next 3Y17.5%
EPS Next 5YN/A
Revenue 1Y (TTM)-4.73%
Revenue growth 3Y15.19%
Revenue growth 5Y11.06%
Sales Q2Q%-15.62%
Revenue Next Year-83.18%
Revenue Next 2Y-55.75%
Revenue Next 3Y-38.48%
Revenue Next 5YN/A
EBIT growth 1Y25.89%
EBIT growth 3Y26.86%
EBIT growth 5Y17.86%
EBIT Next Year754.34%
EBIT Next 3Y61.94%
EBIT Next 5YN/A
FCF growth 1Y-32.69%
FCF growth 3YN/A
FCF growth 5YN/A
OCF growth 1Y-28.11%
OCF growth 3Y-8.27%
OCF growth 5Y4.59%