Logo image of BN-PF-C.CA

BROOKFIELD CORP - BNCN 4.85 PERP (BN-PF-C.CA) Stock Fundamental Analysis

TSX:BN-PF-C - Toronto Stock Exchange - CA11271J7502 - Currency: CAD

19.31  -0.08 (-0.41%)

Fundamental Rating

4

We assign a fundamental rating of 4 out of 10 to BN-PF-C. BN-PF-C was compared to 76 industry peers in the Capital Markets industry. While BN-PF-C is still in line with the averages on profitability rating, there are concerns on its financial health. BN-PF-C is not valued too expensively and it also shows a decent growth rate.


Dividend Valuation Growth Profitability Health

4

1. Profitability

1.1 Basic Checks

In the past year BN-PF-C was profitable.
BN-PF-C had a positive operating cash flow in the past year.
Of the past 5 years BN-PF-C 4 years were profitable.
BN-PF-C had a positive operating cash flow in 4 of the past 5 years.
BN-PF-C.CA Yearly Net Income VS EBIT VS OCF VS FCFBN-PF-C.CA Yearly Net Income VS EBIT VS OCF VS FCFYearly Net Income VS EBIT VS OCF VS FCF 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 0 10B -10B 20B

1.2 Ratios

Looking at the Return On Assets, with a value of 0.15%, BN-PF-C is in line with its industry, outperforming 46.05% of the companies in the same industry.
With a Return On Equity value of 1.59%, BN-PF-C perfoms like the industry average, outperforming 46.05% of the companies in the same industry.
With a Return On Invested Capital value of 3.72%, BN-PF-C perfoms like the industry average, outperforming 50.00% of the companies in the same industry.
The Average Return On Invested Capital over the past 3 years for BN-PF-C is below the industry average of 8.52%.
The 3 year average ROIC (3.59%) for BN-PF-C is below the current ROIC(3.72%), indicating increased profibility in the last year.
Industry RankSector Rank
ROA 0.15%
ROE 1.59%
ROIC 3.72%
ROA(3y)0.24%
ROA(5y)0.32%
ROE(3y)2.5%
ROE(5y)2.99%
ROIC(3y)3.59%
ROIC(5y)3.39%
BN-PF-C.CA Yearly ROA, ROE, ROICBN-PF-C.CA Yearly ROA, ROE, ROICYearly ROA, ROE, ROIC 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 0 2 4 6 8 10

1.3 Margins

BN-PF-C's Profit Margin of 0.81% is in line compared to the rest of the industry. BN-PF-C outperforms 50.00% of its industry peers.
In the last couple of years the Profit Margin of BN-PF-C has declined.
BN-PF-C has a better Operating Margin (24.52%) than 61.84% of its industry peers.
BN-PF-C's Operating Margin has improved in the last couple of years.
BN-PF-C has a Gross Margin of 18.62%. This is comparable to the rest of the industry: BN-PF-C outperforms 46.05% of its industry peers.
In the last couple of years the Gross Margin of BN-PF-C has declined.
Industry RankSector Rank
OM 24.52%
PM (TTM) 0.81%
GM 18.62%
OM growth 3Y4.81%
OM growth 5Y5.87%
PM growth 3Y-52.22%
PM growth 5Y-32.46%
GM growth 3Y-8.13%
GM growth 5Y-3.62%
BN-PF-C.CA Yearly Profit, Operating, Gross MarginsBN-PF-C.CA Yearly Profit, Operating, Gross MarginsYearly Profit, Operating, Gross Margins 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 0 10 20 30 40

1

2. Health

2.1 Basic Checks

BN-PF-C has more shares outstanding than it did 1 year ago.
BN-PF-C has more shares outstanding than it did 5 years ago.
Compared to 1 year ago, BN-PF-C has an improved debt to assets ratio.
BN-PF-C.CA Yearly Shares OutstandingBN-PF-C.CA Yearly Shares OutstandingYearly Shares Outstanding 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 500M 1B 1.5B
BN-PF-C.CA Yearly Total Debt VS Total AssetsBN-PF-C.CA Yearly Total Debt VS Total AssetsYearly Total Debt VS Total Assets 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 100B 200B 300B 400B

2.2 Solvency

Based on the Altman-Z score of 0.39, we must say that BN-PF-C is in the distress zone and has some risk of bankruptcy.
The Altman-Z score of BN-PF-C (0.39) is comparable to the rest of the industry.
A Debt/Equity ratio of 5.26 is on the high side and indicates that BN-PF-C has dependencies on debt financing.
With a Debt to Equity ratio value of 5.26, BN-PF-C is not doing good in the industry: 76.32% of the companies in the same industry are doing better.
Industry RankSector Rank
Debt/Equity 5.26
Debt/FCF N/A
Altman-Z 0.39
ROIC/WACCN/A
WACCN/A
BN-PF-C.CA Yearly LT Debt VS Equity VS FCFBN-PF-C.CA Yearly LT Debt VS Equity VS FCFYearly LT Debt VS Equity VS FCF 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 0 50B 100B 150B 200B

2.3 Liquidity

A Current Ratio of 0.84 indicates that BN-PF-C may have some problems paying its short term obligations.
BN-PF-C's Current ratio of 0.84 is on the low side compared to the rest of the industry. BN-PF-C is outperformed by 68.42% of its industry peers.
BN-PF-C has a Quick Ratio of 0.84. This is a bad value and indicates that BN-PF-C is not financially healthy enough and could expect problems in meeting its short term obligations.
BN-PF-C has a worse Quick ratio (0.66) than 71.05% of its industry peers.
Industry RankSector Rank
Current Ratio 0.84
Quick Ratio 0.66
BN-PF-C.CA Yearly Current Assets VS Current LiabilitesBN-PF-C.CA Yearly Current Assets VS Current LiabilitesYearly Current Assets VS Current Liabilites 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 20B 40B 60B 80B 100B

6

3. Growth

3.1 Past

The Earnings Per Share has grown by an impressive 31.02% over the past year.
Measured over the past years, BN-PF-C shows a quite strong growth in Earnings Per Share. The EPS has been growing by 18.12% on average per year.
BN-PF-C shows a very negative growth in Revenue. In the last year, the Revenue has decreased by -10.34%.
The Revenue has been growing slightly by 4.86% on average over the past years.
EPS 1Y (TTM)31.02%
EPS 3Y-50.15%
EPS 5Y18.12%
EPS Q2Q%21.69%
Revenue 1Y (TTM)-10.34%
Revenue growth 3Y4.33%
Revenue growth 5Y4.86%
Sales Q2Q%-20.77%

3.2 Future

Based on estimates for the next years, BN-PF-C will show a quite strong growth in Earnings Per Share. The EPS will grow by 14.72% on average per year.
BN-PF-C is expected to show a strong growth in Revenue. In the coming years, the Revenue will grow by 20.21% yearly.
EPS Next Y-0.27%
EPS Next 2Y9.91%
EPS Next 3Y14.72%
EPS Next 5YN/A
Revenue Next Year24.4%
Revenue Next 2Y19.64%
Revenue Next 3Y20.21%
Revenue Next 5YN/A

3.3 Evolution

When comparing the EPS growth rate of the last years to the growth rate of the upcoming years, we see that the growth is stable.
When comparing the Revenue growth rate of the last years to the growth rate of the upcoming years, we see that the growth is accelerating.
BN-PF-C.CA Yearly Revenue VS EstimatesBN-PF-C.CA Yearly Revenue VS EstimatesYearly Revenue VS Estimates 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 2026 2027 20B 40B 60B 80B
BN-PF-C.CA Yearly EPS VS EstimatesBN-PF-C.CA Yearly EPS VS EstimatesYearly EPS VS Estimates 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 2026 2027 0 2 4

6

4. Valuation

4.1 Price/Earnings Ratio

A Price/Earnings ratio of 3.52 indicates a rather cheap valuation of BN-PF-C.
Compared to the rest of the industry, the Price/Earnings ratio of BN-PF-C indicates a rather cheap valuation: BN-PF-C is cheaper than 80.26% of the companies listed in the same industry.
When comparing the Price/Earnings ratio of BN-PF-C to the average of the S&P500 Index (28.64), we can say BN-PF-C is valued rather cheaply.
With a Price/Forward Earnings ratio of 3.53, the valuation of BN-PF-C can be described as very cheap.
81.58% of the companies in the same industry are more expensive than BN-PF-C, based on the Price/Forward Earnings ratio.
When comparing the Price/Forward Earnings ratio of BN-PF-C to the average of the S&P500 Index (21.44), we can say BN-PF-C is valued rather cheaply.
Industry RankSector Rank
PE 3.52
Fwd PE 3.53
BN-PF-C.CA Price Earnings VS Forward Price EarningsBN-PF-C.CA Price Earnings VS Forward Price Earnings ChartPrice Earnings - Forward Price Earnings PE FPE 5 10 15 20 25

4.2 Price Multiples

Based on the Enterprise Value to EBITDA ratio, BN-PF-C is valued a bit cheaper than 71.05% of the companies in the same industry.
Industry RankSector Rank
P/FCF N/A
EV/EBITDA 8.05
BN-PF-C.CA Per share dataBN-PF-C.CA EPS, Sales, OCF, FCF, BookValue per sharePer Share Data Per Share 0 20 -20 40 60

4.3 Compensation for Growth

A more expensive valuation may be justified as BN-PF-C's earnings are expected to grow with 14.72% in the coming years.
PEG (NY)N/A
PEG (5Y)0.19
EPS Next 2Y9.91%
EPS Next 3Y14.72%

2

5. Dividend

5.1 Amount

With a yearly dividend of 0.74%, BN-PF-C is not a good candidate for dividend investing.
Compared to an average industry Dividend Yield of 3.69, BN-PF-C has a dividend in line with its industry peers.
Compared to an average S&P500 Dividend Yield of 2.52, BN-PF-C's dividend is way lower than the S&P500 average.
Industry RankSector Rank
Dividend Yield 0.74%

5.2 History

The dividend of BN-PF-C decreases each year by -5.12%.
BN-PF-C has been paying a dividend for at least 10 years, so it has a reliable track record.
BN-PF-C has not decreased its dividend in the last 3 years.
Dividend Growth(5Y)-5.12%
Div Incr Years0
Div Non Decr Years3
BN-PF-C.CA Yearly Dividends per shareBN-PF-C.CA Yearly Dividends per shareYearly Dividends per share 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 0.2 0.4 0.6 0.8 1

5.3 Sustainability

87.94% of the earnings are spent on dividend by BN-PF-C. This is not a sustainable payout ratio.
DP87.94%
EPS Next 2Y9.91%
EPS Next 3Y14.72%
BN-PF-C.CA Yearly Income VS Free CF VS DividendBN-PF-C.CA Yearly Income VS Free CF VS DividendYearly Income VS Free CF VS Dividend 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 0 -5B -10B
BN-PF-C.CA Dividend Payout.BN-PF-C.CA Dividend Payout, showing the Payout Ratio.BN-PF-C.CA Dividend Payout.PayoutRetained Earnings

BROOKFIELD CORP - BNCN 4.85 PERP

TSX:BN-PF-C (4/23/2025, 7:00:00 PM)

19.31

-0.08 (-0.41%)

Chartmill FA Rating
GICS SectorFinancials
GICS IndustryGroupFinancial Services
GICS IndustryCapital Markets
Earnings (Last)02-13 2025-02-13/bmo
Earnings (Next)05-08 2025-05-08/bmo
Inst Owners56.84%
Inst Owner ChangeN/A
Ins Owners10.91%
Ins Owner ChangeN/A
Market Cap31.80B
Analysts76.67
Price Target26.82 (38.89%)
Short Float %N/A
Short RatioN/A
Dividend
Industry RankSector Rank
Dividend Yield 0.74%
Yearly Dividend0.54
Dividend Growth(5Y)-5.12%
DP87.94%
Div Incr Years0
Div Non Decr Years3
Ex-Date03-14 2025-03-14 (0.303125)
Surprises & Revisions
EPS beat(2)1
Avg EPS beat(2)34.18%
Min EPS beat(2)-0.3%
Max EPS beat(2)68.65%
EPS beat(4)3
Avg EPS beat(4)20.85%
Min EPS beat(4)-0.3%
Max EPS beat(4)68.65%
EPS beat(8)6
Avg EPS beat(8)-3.67%
EPS beat(12)N/A
Avg EPS beat(12)N/A
EPS beat(16)N/A
Avg EPS beat(16)N/A
Revenue beat(2)2
Avg Revenue beat(2)1592.59%
Min Revenue beat(2)1473.07%
Max Revenue beat(2)1712.11%
Revenue beat(4)4
Avg Revenue beat(4)798.76%
Min Revenue beat(4)0.84%
Max Revenue beat(4)1712.11%
Revenue beat(8)8
Avg Revenue beat(8)413.33%
Revenue beat(12)N/A
Avg Revenue beat(12)N/A
Revenue beat(16)N/A
Avg Revenue beat(16)N/A
PT rev (1m)10.06%
PT rev (3m)23.13%
EPS NQ rev (1m)-1.68%
EPS NQ rev (3m)-1.96%
EPS NY rev (1m)-0.72%
EPS NY rev (3m)-2.81%
Revenue NQ rev (1m)0%
Revenue NQ rev (3m)0%
Revenue NY rev (1m)0%
Revenue NY rev (3m)6.22%
Valuation
Industry RankSector Rank
PE 3.52
Fwd PE 3.53
P/S 0.25
P/FCF N/A
P/OCF 3.97
P/B 0.49
P/tB N/A
EV/EBITDA 8.05
EPS(TTM)5.49
EY28.43%
EPS(NY)5.48
Fwd EY28.36%
FCF(TTM)-11.75
FCFYN/A
OCF(TTM)4.87
OCFY25.2%
SpS76.52
BVpS39.03
TBVpS-21.64
PEG (NY)N/A
PEG (5Y)0.19
Profitability
Industry RankSector Rank
ROA 0.15%
ROE 1.59%
ROCE 5%
ROIC 3.72%
ROICexc 3.82%
ROICexgc 4.58%
OM 24.52%
PM (TTM) 0.81%
GM 18.62%
FCFM N/A
ROA(3y)0.24%
ROA(5y)0.32%
ROE(3y)2.5%
ROE(5y)2.99%
ROIC(3y)3.59%
ROIC(5y)3.39%
ROICexc(3y)3.72%
ROICexc(5y)3.52%
ROICexgc(3y)4.6%
ROICexgc(5y)4.29%
ROCE(3y)4.82%
ROCE(5y)4.56%
ROICexcg growth 3Y-1.35%
ROICexcg growth 5Y2.42%
ROICexc growth 3Y-1.55%
ROICexc growth 5Y2%
OM growth 3Y4.81%
OM growth 5Y5.87%
PM growth 3Y-52.22%
PM growth 5Y-32.46%
GM growth 3Y-8.13%
GM growth 5Y-3.62%
F-Score7
Asset Turnover0.18
Health
Industry RankSector Rank
Debt/Equity 5.26
Debt/FCF N/A
Debt/EBITDA 7.62
Cap/Depr 203.03%
Cap/Sales 21.72%
Interest Coverage 250
Cash Conversion 18.06%
Profit Quality N/A
Current Ratio 0.84
Quick Ratio 0.66
Altman-Z 0.39
F-Score7
WACCN/A
ROIC/WACCN/A
Cap/Depr(3y)N/A
Cap/Depr(5y)N/A
Cap/Sales(3y)N/A
Cap/Sales(5y)N/A
Profit Quality(3y)N/A
Profit Quality(5y)N/A
High Growth Momentum
Growth
EPS 1Y (TTM)31.02%
EPS 3Y-50.15%
EPS 5Y18.12%
EPS Q2Q%21.69%
EPS Next Y-0.27%
EPS Next 2Y9.91%
EPS Next 3Y14.72%
EPS Next 5YN/A
Revenue 1Y (TTM)-10.34%
Revenue growth 3Y4.33%
Revenue growth 5Y4.86%
Sales Q2Q%-20.77%
Revenue Next Year24.4%
Revenue Next 2Y19.64%
Revenue Next 3Y20.21%
Revenue Next 5YN/A
EBIT growth 1Y25.89%
EBIT growth 3Y9.35%
EBIT growth 5Y11.02%
EBIT Next Year302.26%
EBIT Next 3YN/A
EBIT Next 5YN/A
FCF growth 1Y-68.92%
FCF growth 3YN/A
FCF growth 5YN/A
OCF growth 1Y-27.97%
OCF growth 3YN/A
OCF growth 5YN/A