Logo image of BN-PF-C.CA

BROOKFIELD CORP - BNCN 4.85 PERP (BN-PF-C.CA) Stock Fundamental Analysis

TSX:BN-PF-C - Toronto Stock Exchange - CA11271J7502 - Currency: CAD

20.33  +0.02 (+0.1%)

Fundamental Rating

4

BN-PF-C gets a fundamental rating of 4 out of 10. The analysis compared the fundamentals against 82 industry peers in the Capital Markets industry. BN-PF-C has a medium profitability rating, but doesn't score so well on its financial health evaluation. BN-PF-C has a decent growth rate and is not valued too expensively.


Dividend Valuation Growth Profitability Health

4

1. Profitability

1.1 Basic Checks

BN-PF-C had positive earnings in the past year.
BN-PF-C had a positive operating cash flow in the past year.
BN-PF-C had positive earnings in 4 of the past 5 years.
BN-PF-C had a positive operating cash flow in 4 of the past 5 years.
BN-PF-C.CA Yearly Net Income VS EBIT VS OCF VS FCFBN-PF-C.CA Yearly Net Income VS EBIT VS OCF VS FCFYearly Net Income VS EBIT VS OCF VS FCF 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 0 10B -10B 20B

1.2 Ratios

BN-PF-C has a Return On Assets (0.15%) which is in line with its industry peers.
The Return On Equity of BN-PF-C (1.59%) is comparable to the rest of the industry.
The Return On Invested Capital of BN-PF-C (3.72%) is comparable to the rest of the industry.
The Average Return On Invested Capital over the past 3 years for BN-PF-C is significantly below the industry average of 8.96%.
The last Return On Invested Capital (3.72%) for BN-PF-C is above the 3 year average (3.59%), which is a sign of increasing profitability.
Industry RankSector Rank
ROA 0.15%
ROE 1.59%
ROIC 3.72%
ROA(3y)0.24%
ROA(5y)0.32%
ROE(3y)2.5%
ROE(5y)2.99%
ROIC(3y)3.59%
ROIC(5y)3.39%
BN-PF-C.CA Yearly ROA, ROE, ROICBN-PF-C.CA Yearly ROA, ROE, ROICYearly ROA, ROE, ROIC 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 0 2 4 6 8 10

1.3 Margins

BN-PF-C has a Profit Margin (0.81%) which is in line with its industry peers.
BN-PF-C's Profit Margin has declined in the last couple of years.
BN-PF-C's Operating Margin of 24.52% is fine compared to the rest of the industry. BN-PF-C outperforms 66.67% of its industry peers.
In the last couple of years the Operating Margin of BN-PF-C has grown nicely.
With a Gross Margin value of 18.62%, BN-PF-C perfoms like the industry average, outperforming 53.57% of the companies in the same industry.
In the last couple of years the Gross Margin of BN-PF-C has declined.
Industry RankSector Rank
OM 24.52%
PM (TTM) 0.81%
GM 18.62%
OM growth 3Y4.81%
OM growth 5Y5.87%
PM growth 3Y-52.22%
PM growth 5Y-32.46%
GM growth 3Y-8.13%
GM growth 5Y-3.62%
BN-PF-C.CA Yearly Profit, Operating, Gross MarginsBN-PF-C.CA Yearly Profit, Operating, Gross MarginsYearly Profit, Operating, Gross Margins 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 0 10 20 30 40

1

2. Health

2.1 Basic Checks

BN-PF-C has more shares outstanding than it did 1 year ago.
The number of shares outstanding for BN-PF-C has been increased compared to 5 years ago.
The debt/assets ratio for BN-PF-C has been reduced compared to a year ago.
BN-PF-C.CA Yearly Shares OutstandingBN-PF-C.CA Yearly Shares OutstandingYearly Shares Outstanding 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 500M 1B 1.5B
BN-PF-C.CA Yearly Total Debt VS Total AssetsBN-PF-C.CA Yearly Total Debt VS Total AssetsYearly Total Debt VS Total Assets 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 100B 200B 300B 400B

2.2 Solvency

BN-PF-C has an Altman-Z score of 0.39. This is a bad value and indicates that BN-PF-C is not financially healthy and even has some risk of bankruptcy.
BN-PF-C has a Altman-Z score of 0.39. This is in the lower half of the industry: BN-PF-C underperforms 60.71% of its industry peers.
BN-PF-C has a Debt/Equity ratio of 5.26. This is a high value indicating a heavy dependency on external financing.
The Debt to Equity ratio of BN-PF-C (5.26) is worse than 70.24% of its industry peers.
Industry RankSector Rank
Debt/Equity 5.26
Debt/FCF N/A
Altman-Z 0.39
ROIC/WACCN/A
WACCN/A
BN-PF-C.CA Yearly LT Debt VS Equity VS FCFBN-PF-C.CA Yearly LT Debt VS Equity VS FCFYearly LT Debt VS Equity VS FCF 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 0 50B 100B 150B 200B

2.3 Liquidity

BN-PF-C has a Current Ratio of 0.84. This is a bad value and indicates that BN-PF-C is not financially healthy enough and could expect problems in meeting its short term obligations.
The Current ratio of BN-PF-C (0.84) is comparable to the rest of the industry.
A Quick Ratio of 0.66 indicates that BN-PF-C may have some problems paying its short term obligations.
BN-PF-C has a Quick ratio (0.66) which is comparable to the rest of the industry.
Industry RankSector Rank
Current Ratio 0.84
Quick Ratio 0.66
BN-PF-C.CA Yearly Current Assets VS Current LiabilitesBN-PF-C.CA Yearly Current Assets VS Current LiabilitesYearly Current Assets VS Current Liabilites 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 20B 40B 60B 80B 100B

6

3. Growth

3.1 Past

The Earnings Per Share has grown by an impressive 31.02% over the past year.
Measured over the past years, BN-PF-C shows a quite strong growth in Earnings Per Share. The EPS has been growing by 18.12% on average per year.
Looking at the last year, BN-PF-C shows a very negative growth in Revenue. The Revenue has decreased by -10.34% in the last year.
Measured over the past years, BN-PF-C shows a small growth in Revenue. The Revenue has been growing by 4.86% on average per year.
EPS 1Y (TTM)31.02%
EPS 3Y-50.15%
EPS 5Y18.12%
EPS Q2Q%21.69%
Revenue 1Y (TTM)-10.34%
Revenue growth 3Y4.33%
Revenue growth 5Y4.86%
Sales Q2Q%-20.77%

3.2 Future

Based on estimates for the next years, BN-PF-C will show a quite strong growth in Earnings Per Share. The EPS will grow by 16.28% on average per year.
The Revenue is expected to grow by 20.21% on average over the next years. This is a very strong growth
EPS Next Y0.46%
EPS Next 2Y10.14%
EPS Next 3Y16.28%
EPS Next 5YN/A
Revenue Next Year24.4%
Revenue Next 2Y19.64%
Revenue Next 3Y20.21%
Revenue Next 5YN/A

3.3 Evolution

When comparing the EPS growth rate of the last years to the growth rate of the upcoming years, we see that the growth is stable.
When comparing the Revenue growth rate of the last years to the growth rate of the upcoming years, we see that the growth is accelerating.
BN-PF-C.CA Yearly Revenue VS EstimatesBN-PF-C.CA Yearly Revenue VS EstimatesYearly Revenue VS Estimates 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 2026 2027 20B 40B 60B 80B
BN-PF-C.CA Yearly EPS VS EstimatesBN-PF-C.CA Yearly EPS VS EstimatesYearly EPS VS Estimates 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 2026 2027 0 2 4 6

6

4. Valuation

4.1 Price/Earnings Ratio

A Price/Earnings ratio of 3.57 indicates a rather cheap valuation of BN-PF-C.
Based on the Price/Earnings ratio, BN-PF-C is valued cheaper than 84.52% of the companies in the same industry.
The average S&P500 Price/Earnings ratio is at 29.35. BN-PF-C is valued rather cheaply when compared to this.
BN-PF-C is valuated cheaply with a Price/Forward Earnings ratio of 3.56.
BN-PF-C's Price/Forward Earnings ratio is rather cheap when compared to the industry. BN-PF-C is cheaper than 85.71% of the companies in the same industry.
Compared to an average S&P500 Price/Forward Earnings ratio of 22.10, BN-PF-C is valued rather cheaply.
Industry RankSector Rank
PE 3.57
Fwd PE 3.56
BN-PF-C.CA Price Earnings VS Forward Price EarningsBN-PF-C.CA Price Earnings VS Forward Price Earnings ChartPrice Earnings - Forward Price Earnings PE FPE 5 10 15 20 25

4.2 Price Multiples

75.00% of the companies in the same industry are more expensive than BN-PF-C, based on the Enterprise Value to EBITDA ratio.
Industry RankSector Rank
P/FCF N/A
EV/EBITDA 8.06
BN-PF-C.CA Per share dataBN-PF-C.CA EPS, Sales, OCF, FCF, BookValue per sharePer Share Data Per Share 0 20 -20 40 60

4.3 Compensation for Growth

The high PEG Ratio(NY), which compensates the Price/Earnings for growth, indicates BN-PF-C does not grow enough to justify the current Price/Earnings ratio.
BN-PF-C's earnings are expected to grow with 16.28% in the coming years. This may justify a more expensive valuation.
PEG (NY)7.81
PEG (5Y)0.2
EPS Next 2Y10.14%
EPS Next 3Y16.28%

2

5. Dividend

5.1 Amount

With a yearly dividend of 0.57%, BN-PF-C is not a good candidate for dividend investing.
BN-PF-C's Dividend Yield is comparable with the industry average which is at 5.97.
Compared to an average S&P500 Dividend Yield of 2.33, BN-PF-C's dividend is way lower than the S&P500 average.
Industry RankSector Rank
Dividend Yield 0.57%

5.2 History

The dividend of BN-PF-C decreases each year by -5.12%.
BN-PF-C has paid a dividend for at least 10 years, which is a reliable track record.
BN-PF-C has not decreased its dividend in the last 3 years.
Dividend Growth(5Y)-5.12%
Div Incr Years0
Div Non Decr Years3
BN-PF-C.CA Yearly Dividends per shareBN-PF-C.CA Yearly Dividends per shareYearly Dividends per share 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 0.2 0.4 0.6 0.8 1

5.3 Sustainability

BN-PF-C pays out 87.94% of its income as dividend. This is not a sustainable payout ratio.
DP87.94%
EPS Next 2Y10.14%
EPS Next 3Y16.28%
BN-PF-C.CA Yearly Income VS Free CF VS DividendBN-PF-C.CA Yearly Income VS Free CF VS DividendYearly Income VS Free CF VS Dividend 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 0 -5B -10B
BN-PF-C.CA Dividend Payout.BN-PF-C.CA Dividend Payout, showing the Payout Ratio.BN-PF-C.CA Dividend Payout.PayoutRetained Earnings

BROOKFIELD CORP - BNCN 4.85 PERP

TSX:BN-PF-C (3/7/2025, 7:00:00 PM)

20.33

+0.02 (+0.1%)

Chartmill FA Rating
GICS SectorFinancials
GICS IndustryGroupFinancial Services
GICS IndustryCapital Markets
Earnings (Last)02-13 2025-02-13/bmo
Earnings (Next)05-07 2025-05-07/bmo
Inst Owners56.84%
Inst Owner ChangeN/A
Ins Owners10.91%
Ins Owner ChangeN/A
Market Cap33.47B
Analysts76.67
Price Target24.36 (19.82%)
Short Float %N/A
Short RatioN/A
Dividend
Industry RankSector Rank
Dividend Yield 0.57%
Yearly Dividend0.56
Dividend Growth(5Y)-5.12%
DP87.94%
Div Incr Years0
Div Non Decr Years3
Ex-Date03-14 2025-03-14 (0.303125)
Surprises & Revisions
EPS beat(2)1
Avg EPS beat(2)34.18%
Min EPS beat(2)-0.3%
Max EPS beat(2)68.65%
EPS beat(4)3
Avg EPS beat(4)20.85%
Min EPS beat(4)-0.3%
Max EPS beat(4)68.65%
EPS beat(8)6
Avg EPS beat(8)-3.67%
EPS beat(12)N/A
Avg EPS beat(12)N/A
EPS beat(16)N/A
Avg EPS beat(16)N/A
Revenue beat(2)2
Avg Revenue beat(2)1592.59%
Min Revenue beat(2)1473.07%
Max Revenue beat(2)1712.11%
Revenue beat(4)4
Avg Revenue beat(4)798.76%
Min Revenue beat(4)0.84%
Max Revenue beat(4)1712.11%
Revenue beat(8)8
Avg Revenue beat(8)413.33%
Revenue beat(12)N/A
Avg Revenue beat(12)N/A
Revenue beat(16)N/A
Avg Revenue beat(16)N/A
PT rev (1m)10.89%
PT rev (3m)17.94%
EPS NQ rev (1m)-1.68%
EPS NQ rev (3m)-1.96%
EPS NY rev (1m)-1.53%
EPS NY rev (3m)-2.1%
Revenue NQ rev (1m)0%
Revenue NQ rev (3m)0%
Revenue NY rev (1m)-0.83%
Revenue NY rev (3m)6.22%
Valuation
Industry RankSector Rank
PE 3.57
Fwd PE 3.56
P/S 0.26
P/FCF N/A
P/OCF 4.03
P/B 0.5
P/tB N/A
EV/EBITDA 8.06
EPS(TTM)5.69
EY27.99%
EPS(NY)5.72
Fwd EY28.13%
FCF(TTM)-12.19
FCFYN/A
OCF(TTM)5.05
OCFY24.82%
SpS79.34
BVpS40.47
TBVpS-22.44
PEG (NY)7.81
PEG (5Y)0.2
Profitability
Industry RankSector Rank
ROA 0.15%
ROE 1.59%
ROCE 5%
ROIC 3.72%
ROICexc 3.82%
ROICexgc 4.58%
OM 24.52%
PM (TTM) 0.81%
GM 18.62%
FCFM N/A
ROA(3y)0.24%
ROA(5y)0.32%
ROE(3y)2.5%
ROE(5y)2.99%
ROIC(3y)3.59%
ROIC(5y)3.39%
ROICexc(3y)3.72%
ROICexc(5y)3.52%
ROICexgc(3y)4.6%
ROICexgc(5y)4.29%
ROCE(3y)4.82%
ROCE(5y)4.56%
ROICexcg growth 3Y-1.35%
ROICexcg growth 5Y2.42%
ROICexc growth 3Y-1.55%
ROICexc growth 5Y2%
OM growth 3Y4.81%
OM growth 5Y5.87%
PM growth 3Y-52.22%
PM growth 5Y-32.46%
GM growth 3Y-8.13%
GM growth 5Y-3.62%
F-Score7
Asset Turnover0.18
Health
Industry RankSector Rank
Debt/Equity 5.26
Debt/FCF N/A
Debt/EBITDA 7.62
Cap/Depr 203.03%
Cap/Sales 21.72%
Interest Coverage 250
Cash Conversion 18.06%
Profit Quality N/A
Current Ratio 0.84
Quick Ratio 0.66
Altman-Z 0.39
F-Score7
WACCN/A
ROIC/WACCN/A
Cap/Depr(3y)N/A
Cap/Depr(5y)N/A
Cap/Sales(3y)N/A
Cap/Sales(5y)N/A
Profit Quality(3y)N/A
Profit Quality(5y)N/A
High Growth Momentum
Growth
EPS 1Y (TTM)31.02%
EPS 3Y-50.15%
EPS 5Y18.12%
EPS Q2Q%21.69%
EPS Next Y0.46%
EPS Next 2Y10.14%
EPS Next 3Y16.28%
EPS Next 5YN/A
Revenue 1Y (TTM)-10.34%
Revenue growth 3Y4.33%
Revenue growth 5Y4.86%
Sales Q2Q%-20.77%
Revenue Next Year24.4%
Revenue Next 2Y19.64%
Revenue Next 3Y20.21%
Revenue Next 5YN/A
EBIT growth 1Y25.89%
EBIT growth 3Y9.35%
EBIT growth 5Y11.02%
EBIT Next Year302.5%
EBIT Next 3YN/A
EBIT Next 5YN/A
FCF growth 1Y-68.92%
FCF growth 3YN/A
FCF growth 5YN/A
OCF growth 1Y-27.97%
OCF growth 3YN/A
OCF growth 5YN/A