Logo image of BKH

BLACK HILLS CORP (BKH) Stock Fundamental Analysis

NYSE:BKH - New York Stock Exchange, Inc. - US0921131092 - Common Stock - Currency: USD

59.65  +0.83 (+1.41%)

After market: 59.65 0 (0%)

Fundamental Rating

4

Taking everything into account, BKH scores 4 out of 10 in our fundamental rating. BKH was compared to 25 industry peers in the Multi-Utilities industry. BKH has a medium profitability rating, but doesn't score so well on its financial health evaluation. BKH is quite expensive at the moment. It does show a decent growth rate. BKH also has an excellent dividend rating.


Dividend Valuation Growth Profitability Health

5

1. Profitability

1.1 Basic Checks

In the past year BKH was profitable.
In the past year BKH had a positive cash flow from operations.
Each year in the past 5 years BKH has been profitable.
Of the past 5 years BKH 4 years had a positive operating cash flow.
BKH Yearly Net Income VS EBIT VS OCF VS FCFBKH Yearly Net Income VS EBIT VS OCF VS FCFYearly Net Income VS EBIT VS OCF VS FCF 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 0 500M -500M

1.2 Ratios

BKH has a Return On Assets of 2.73%. This is comparable to the rest of the industry: BKH outperforms 48.00% of its industry peers.
With a Return On Equity value of 7.80%, BKH is not doing good in the industry: 76.00% of the companies in the same industry are doing better.
Looking at the Return On Invested Capital, with a value of 4.82%, BKH belongs to the top of the industry, outperforming 100.00% of the companies in the same industry.
The Average Return On Invested Capital over the past 3 years for BKH is in line with the industry average of 3.68%.
Industry RankSector Rank
ROA 2.73%
ROE 7.8%
ROIC 4.82%
ROA(3y)2.71%
ROA(5y)2.71%
ROE(3y)8.19%
ROE(5y)8.39%
ROIC(3y)4.9%
ROIC(5y)4.81%
BKH Yearly ROA, ROE, ROICBKH Yearly ROA, ROE, ROICYearly ROA, ROE, ROIC 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 0 5 10

1.3 Margins

With a Profit Margin value of 12.84%, BKH perfoms like the industry average, outperforming 52.00% of the companies in the same industry.
In the last couple of years the Profit Margin of BKH has grown nicely.
Looking at the Operating Margin, with a value of 23.64%, BKH is in the better half of the industry, outperforming 76.00% of the companies in the same industry.
In the last couple of years the Operating Margin of BKH has remained more or less at the same level.
Industry RankSector Rank
OM 23.64%
PM (TTM) 12.84%
GM N/A
OM growth 3Y4.03%
OM growth 5Y0.21%
PM growth 3Y1.86%
PM growth 5Y2.24%
GM growth 3YN/A
GM growth 5YN/A
BKH Yearly Profit, Operating, Gross MarginsBKH Yearly Profit, Operating, Gross MarginsYearly Profit, Operating, Gross Margins 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 0 5 10 15 20 25

3

2. Health

2.1 Basic Checks

BKH has a Return on Invested Capital (ROIC), which is below the Cost of Capital (WACC), which means it is destroying value.
The number of shares outstanding for BKH has been increased compared to 1 year ago.
The number of shares outstanding for BKH has been increased compared to 5 years ago.
The debt/assets ratio for BKH has been reduced compared to a year ago.
BKH Yearly Shares OutstandingBKH Yearly Shares OutstandingYearly Shares Outstanding 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 20M 40M 60M
BKH Yearly Total Debt VS Total AssetsBKH Yearly Total Debt VS Total AssetsYearly Total Debt VS Total Assets 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2B 4B 6B 8B 10B

2.2 Solvency

BKH has an Altman-Z score of 0.94. This is a bad value and indicates that BKH is not financially healthy and even has some risk of bankruptcy.
The Altman-Z score of BKH (0.94) is better than 72.00% of its industry peers.
A Debt/Equity ratio of 1.25 is on the high side and indicates that BKH has dependencies on debt financing.
BKH's Debt to Equity ratio of 1.25 is fine compared to the rest of the industry. BKH outperforms 72.00% of its industry peers.
Industry RankSector Rank
Debt/Equity 1.25
Debt/FCF N/A
Altman-Z 0.94
ROIC/WACC0.77
WACC6.28%
BKH Yearly LT Debt VS Equity VS FCFBKH Yearly LT Debt VS Equity VS FCFYearly LT Debt VS Equity VS FCF 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 0 1B 2B 3B 4B

2.3 Liquidity

A Current Ratio of 0.97 indicates that BKH may have some problems paying its short term obligations.
The Current ratio of BKH (0.97) is better than 88.00% of its industry peers.
BKH has a Quick Ratio of 0.97. This is a bad value and indicates that BKH is not financially healthy enough and could expect problems in meeting its short term obligations.
BKH has a Quick ratio of 0.77. This is amongst the best in the industry. BKH outperforms 88.00% of its industry peers.
Industry RankSector Rank
Current Ratio 0.97
Quick Ratio 0.77
BKH Yearly Current Assets VS Current LiabilitesBKH Yearly Current Assets VS Current LiabilitesYearly Current Assets VS Current Liabilites 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 500M 1B 1.5B

4

3. Growth

3.1 Past

BKH shows a small growth in Earnings Per Share. In the last year, the EPS has grown by 0.00%.
Measured over the past 5 years, BKH shows a small growth in Earnings Per Share. The EPS has been growing by 3.57% on average per year.
Looking at the last year, BKH shows a decrease in Revenue. The Revenue has decreased by -8.73% in the last year.
The Revenue has been growing slightly by 4.17% on average over the past years.
EPS 1Y (TTM)0%
EPS 3Y1.49%
EPS 5Y3.57%
EPS Q2Q%17.09%
Revenue 1Y (TTM)-8.73%
Revenue growth 3Y2.97%
Revenue growth 5Y4.17%
Sales Q2Q%0.91%

3.2 Future

BKH is expected to show a small growth in Earnings Per Share. In the coming years, the EPS will grow by 5.24% yearly.
Based on estimates for the next years, BKH will show a small growth in Revenue. The Revenue will grow by 5.84% on average per year.
EPS Next Y5.72%
EPS Next 2Y5.54%
EPS Next 3Y5.67%
EPS Next 5Y5.24%
Revenue Next Year4.48%
Revenue Next 2Y3.97%
Revenue Next 3Y4.07%
Revenue Next 5Y5.84%

3.3 Evolution

The EPS growth rate is accelerating: in the next years the growth will be better than in the last years.
The Revenue growth rate is accelerating: in the next years the growth will be better than in the last years.
BKH Yearly Revenue VS EstimatesBKH Yearly Revenue VS EstimatesYearly Revenue VS Estimates 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 2026 2027 2028 500M 1B 1.5B 2B 2.5B
BKH Yearly EPS VS EstimatesBKH Yearly EPS VS EstimatesYearly EPS VS Estimates 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 2026 2027 2028 1 2 3 4

3

4. Valuation

4.1 Price/Earnings Ratio

The Price/Earnings ratio is 15.22, which indicates a correct valuation of BKH.
BKH's Price/Earnings ratio is in line with the industry average.
Compared to an average S&P500 Price/Earnings ratio of 29.62, BKH is valued a bit cheaper.
A Price/Forward Earnings ratio of 14.39 indicates a correct valuation of BKH.
Based on the Price/Forward Earnings ratio, BKH is valued a bit cheaper than the industry average as 68.00% of the companies are valued more expensively.
When comparing the Price/Forward Earnings ratio of BKH to the average of the S&P500 Index (22.70), we can say BKH is valued slightly cheaper.
Industry RankSector Rank
PE 15.22
Fwd PE 14.39
BKH Price Earnings VS Forward Price EarningsBKH Price Earnings VS Forward Price Earnings ChartPrice Earnings - Forward Price Earnings PE FPE 5 10 15 20 25

4.2 Price Multiples

Compared to the rest of the industry, the Enterprise Value to EBITDA ratio of BKH is on the same level as its industry peers.
Industry RankSector Rank
P/FCF N/A
EV/EBITDA 11
BKH Per share dataBKH EPS, Sales, OCF, FCF, BookValue per sharePer Share Data Per Share 0 10 20 30 40

4.3 Compensation for Growth

The high PEG Ratio(NY), which compensates the Price/Earnings for growth, indicates BKH does not grow enough to justify the current Price/Earnings ratio.
PEG (NY)2.66
PEG (5Y)4.27
EPS Next 2Y5.54%
EPS Next 3Y5.67%

7

5. Dividend

5.1 Amount

BKH has a Yearly Dividend Yield of 4.60%, which is a nice return.
BKH's Dividend Yield is a higher than the industry average which is at 3.75.
Compared to an average S&P500 Dividend Yield of 2.27, BKH pays a better dividend.
Industry RankSector Rank
Dividend Yield 4.6%

5.2 History

The dividend of BKH has a limited annual growth rate of 4.92%.
BKH has been paying a dividend for at least 10 years, so it has a reliable track record.
BKH has not decreased its dividend for at least 10 years, so it has a reliable track record of non decreasing dividend.
Dividend Growth(5Y)4.92%
Div Incr Years26
Div Non Decr Years26
BKH Yearly Dividends per shareBKH Yearly Dividends per shareYearly Dividends per share 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 0.5 1 1.5 2 2.5

5.3 Sustainability

BKH pays out 66.73% of its income as dividend. This is not a sustainable payout ratio.
The dividend of BKH is growing around the same rate as the earnings are growing. If this keeps up the dividend growth is sustainable.
DP66.73%
EPS Next 2Y5.54%
EPS Next 3Y5.67%
BKH Yearly Income VS Free CF VS DividendBKH Yearly Income VS Free CF VS DividendYearly Income VS Free CF VS Dividend 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 0 200M -200M -400M -600M
BKH Dividend Payout.BKH Dividend Payout, showing the Payout Ratio.BKH Dividend Payout.PayoutRetained Earnings

BLACK HILLS CORP

NYSE:BKH (2/21/2025, 8:04:00 PM)

After market: 59.65 0 (0%)

59.65

+0.83 (+1.41%)

Chartmill FA Rating
GICS SectorUtilities
GICS IndustryGroupUtilities
GICS IndustryMulti-Utilities
Earnings (Last)02-05 2025-02-05/amc
Earnings (Next)05-06 2025-05-06/amc
Inst Owners86.86%
Inst Owner Change-92.27%
Ins Owners0.35%
Ins Owner Change7.47%
Market Cap4.27B
Analysts51.67
Price Target66.3 (11.15%)
Short Float %2.56%
Short Ratio3.89
Dividend
Industry RankSector Rank
Dividend Yield 4.6%
Yearly Dividend2.61
Dividend Growth(5Y)4.92%
DP66.73%
Div Incr Years26
Div Non Decr Years26
Ex-Date02-18 2025-02-18 (0.676)
Surprises & Revisions
EPS beat(2)1
Avg EPS beat(2)-13.1%
Min EPS beat(2)-27.43%
Max EPS beat(2)1.23%
EPS beat(4)3
Avg EPS beat(4)-1.1%
Min EPS beat(4)-27.43%
Max EPS beat(4)12.67%
EPS beat(8)6
Avg EPS beat(8)2.89%
EPS beat(12)8
Avg EPS beat(12)3.97%
EPS beat(16)10
Avg EPS beat(16)2.25%
Revenue beat(2)0
Avg Revenue beat(2)-21.9%
Min Revenue beat(2)-32.92%
Max Revenue beat(2)-10.88%
Revenue beat(4)1
Avg Revenue beat(4)-14.6%
Min Revenue beat(4)-32.92%
Max Revenue beat(4)5.3%
Revenue beat(8)2
Avg Revenue beat(8)-14.83%
Revenue beat(12)6
Avg Revenue beat(12)1.59%
Revenue beat(16)9
Avg Revenue beat(16)2.31%
PT rev (1m)-1.02%
PT rev (3m)0.78%
EPS NQ rev (1m)3.06%
EPS NQ rev (3m)9.76%
EPS NY rev (1m)-0.21%
EPS NY rev (3m)-0.44%
Revenue NQ rev (1m)4.89%
Revenue NQ rev (3m)4.89%
Revenue NY rev (1m)0.25%
Revenue NY rev (3m)0.29%
Valuation
Industry RankSector Rank
PE 15.22
Fwd PE 14.39
P/S 2.01
P/FCF N/A
P/OCF 5.94
P/B 1.22
P/tB 1.95
EV/EBITDA 11
EPS(TTM)3.92
EY6.57%
EPS(NY)4.14
Fwd EY6.95%
FCF(TTM)-0.35
FCFYN/A
OCF(TTM)10.05
OCFY16.85%
SpS29.73
BVpS48.92
TBVpS30.66
PEG (NY)2.66
PEG (5Y)4.27
Profitability
Industry RankSector Rank
ROA 2.73%
ROE 7.8%
ROCE 5.43%
ROIC 4.82%
ROICexc 4.83%
ROICexgc 5.62%
OM 23.64%
PM (TTM) 12.84%
GM N/A
FCFM N/A
ROA(3y)2.71%
ROA(5y)2.71%
ROE(3y)8.19%
ROE(5y)8.39%
ROIC(3y)4.9%
ROIC(5y)4.81%
ROICexc(3y)4.93%
ROICexc(5y)4.82%
ROICexgc(3y)5.8%
ROICexgc(5y)5.71%
ROCE(3y)5.59%
ROCE(5y)5.51%
ROICexcg growth 3Y3.74%
ROICexcg growth 5Y-2.38%
ROICexc growth 3Y4.23%
ROICexc growth 5Y-1.3%
OM growth 3Y4.03%
OM growth 5Y0.21%
PM growth 3Y1.86%
PM growth 5Y2.24%
GM growth 3YN/A
GM growth 5YN/A
F-Score5
Asset Turnover0.21
Health
Industry RankSector Rank
Debt/Equity 1.25
Debt/FCF N/A
Debt/EBITDA 5.67
Cap/Depr 275.53%
Cap/Sales 34.98%
Interest Coverage 2.88
Cash Conversion 93.04%
Profit Quality N/A
Current Ratio 0.97
Quick Ratio 0.77
Altman-Z 0.94
F-Score5
WACC6.28%
ROIC/WACC0.77
Cap/Depr(3y)244.26%
Cap/Depr(5y)272.34%
Cap/Sales(3y)27.5%
Cap/Sales(5y)32.5%
Profit Quality(3y)N/A
Profit Quality(5y)N/A
High Growth Momentum
Growth
EPS 1Y (TTM)0%
EPS 3Y1.49%
EPS 5Y3.57%
EPS Q2Q%17.09%
EPS Next Y5.72%
EPS Next 2Y5.54%
EPS Next 3Y5.67%
EPS Next 5Y5.24%
Revenue 1Y (TTM)-8.73%
Revenue growth 3Y2.97%
Revenue growth 5Y4.17%
Sales Q2Q%0.91%
Revenue Next Year4.48%
Revenue Next 2Y3.97%
Revenue Next 3Y4.07%
Revenue Next 5Y5.84%
EBIT growth 1Y6.4%
EBIT growth 3Y7.11%
EBIT growth 5Y4.38%
EBIT Next Year67.97%
EBIT Next 3Y26.91%
EBIT Next 5Y21.12%
FCF growth 1Y-106.4%
FCF growth 3YN/A
FCF growth 5YN/A
OCF growth 1Y-23.84%
OCF growth 3YN/A
OCF growth 5Y7.31%