Logo image of BIP-UN.CA

BROOKFIELD INFRASTRUCTURE PA (BIP-UN.CA) Stock Fundamental Analysis

TSX:BIP-UN - Toronto Stock Exchange - BMG162521014 - Currency: CAD

46.9  -0.5 (-1.05%)

Fundamental Rating

2

Taking everything into account, BIP-UN scores 2 out of 10 in our fundamental rating. BIP-UN was compared to 21 industry peers in the Multi-Utilities industry. BIP-UN has a bad profitability rating. Also its financial health evaluation is rather negative. BIP-UN is valied quite expensively at the moment, while it does show a decent growth rate.


Dividend Valuation Growth Profitability Health

3

1. Profitability

1.1 Basic Checks

BIP-UN had positive earnings in the past year.
In the past year BIP-UN had a positive cash flow from operations.
Of the past 5 years BIP-UN 4 years were profitable.
Of the past 5 years BIP-UN 4 years had a positive operating cash flow.
BIP-UN.CA Yearly Net Income VS EBIT VS OCF VS FCFBIP-UN.CA Yearly Net Income VS EBIT VS OCF VS FCFYearly Net Income VS EBIT VS OCF VS FCF 2015 2016 2017 2018 2019 2020 2021 2022 2023 0 1B 2B 3B 4B

1.2 Ratios

BIP-UN has a Return On Assets of -0.21%. This is in the lower half of the industry: BIP-UN underperforms 78.95% of its industry peers.
The Return On Equity of BIP-UN (-2.99%) is worse than 78.95% of its industry peers.
With a decent Return On Invested Capital value of 3.66%, BIP-UN is doing good in the industry, outperforming 78.95% of the companies in the same industry.
BIP-UN had an Average Return On Invested Capital over the past 3 years of 3.39%. This is in line with the industry average of 2.92%.
The last Return On Invested Capital (3.66%) for BIP-UN is above the 3 year average (3.39%), which is a sign of increasing profitability.
Industry RankSector Rank
ROA -0.21%
ROE -2.99%
ROIC 3.66%
ROA(3y)0.34%
ROA(5y)0.26%
ROE(3y)3.21%
ROE(5y)2.43%
ROIC(3y)3.39%
ROIC(5y)3.03%
BIP-UN.CA Yearly ROA, ROE, ROICBIP-UN.CA Yearly ROA, ROE, ROICYearly ROA, ROE, ROIC 2015 2016 2017 2018 2019 2020 2021 2022 2023 0 2 4 6

1.3 Margins

In the last couple of years the Profit Margin of BIP-UN has declined.
The Operating Margin of BIP-UN (23.83%) is better than 78.95% of its industry peers.
In the last couple of years the Operating Margin of BIP-UN has declined.
BIP-UN has a Gross Margin of 42.64%. This is amonst the worse of the industry: BIP-UN underperforms 94.74% of its industry peers.
In the last couple of years the Gross Margin of BIP-UN has declined.
Industry RankSector Rank
OM 23.83%
PM (TTM) N/A
GM 42.64%
OM growth 3Y-0.32%
OM growth 5Y-5.85%
PM growth 3Y-29.11%
PM growth 5Y-32.66%
GM growth 3Y-4.08%
GM growth 5Y-5.23%
BIP-UN.CA Yearly Profit, Operating, Gross MarginsBIP-UN.CA Yearly Profit, Operating, Gross MarginsYearly Profit, Operating, Gross Margins 2015 2016 2017 2018 2019 2020 2021 2022 2023 0 10 20 30 40 50

0

2. Health

2.1 Basic Checks

With a Return on Invested Capital (ROIC) below the Cost of Capital (WACC), BIP-UN is destroying value.
There is no outstanding debt for BIP-UN. This means it has a Debt/Equity and Debt/FCF ratio of 0 and it is amongst the best of the sector and industry.
BIP-UN.CA Yearly Shares OutstandingBIP-UN.CA Yearly Shares OutstandingYearly Shares Outstanding 2015 2016 2017 2018 2019 2020 2021 2022 2023 100M 200M 300M 400M
BIP-UN.CA Yearly Total Debt VS Total AssetsBIP-UN.CA Yearly Total Debt VS Total AssetsYearly Total Debt VS Total Assets 2015 2016 2017 2018 2019 2020 2021 2022 2023 20B 40B 60B 80B 100B

2.2 Solvency

Based on the Altman-Z score of 0.36, we must say that BIP-UN is in the distress zone and has some risk of bankruptcy.
BIP-UN has a Altman-Z score of 0.36. This is in the lower half of the industry: BIP-UN underperforms 68.42% of its industry peers.
The Debt to FCF ratio of BIP-UN is 794.36, which is on the high side as it means it would take BIP-UN, 794.36 years of fcf income to pay off all of its debts.
With a Debt to FCF ratio value of 794.36, BIP-UN is not doing good in the industry: 78.95% of the companies in the same industry are doing better.
BIP-UN has a Debt/Equity ratio of 7.44. This is a high value indicating a heavy dependency on external financing.
The Debt to Equity ratio of BIP-UN (7.44) is worse than 94.74% of its industry peers.
Industry RankSector Rank
Debt/Equity 7.44
Debt/FCF 794.36
Altman-Z 0.36
ROIC/WACC0.69
WACC5.27%
BIP-UN.CA Yearly LT Debt VS Equity VS FCFBIP-UN.CA Yearly LT Debt VS Equity VS FCFYearly LT Debt VS Equity VS FCF 2015 2016 2017 2018 2019 2020 2021 2022 2023 10B 20B 30B 40B

2.3 Liquidity

A Current Ratio of 0.77 indicates that BIP-UN may have some problems paying its short term obligations.
The Current ratio of BIP-UN (0.77) is worse than 94.74% of its industry peers.
BIP-UN has a Quick Ratio of 0.77. This is a bad value and indicates that BIP-UN is not financially healthy enough and could expect problems in meeting its short term obligations.
BIP-UN's Quick ratio of 0.72 is on the low side compared to the rest of the industry. BIP-UN is outperformed by 94.74% of its industry peers.
Industry RankSector Rank
Current Ratio 0.77
Quick Ratio 0.72
BIP-UN.CA Yearly Current Assets VS Current LiabilitesBIP-UN.CA Yearly Current Assets VS Current LiabilitesYearly Current Assets VS Current Liabilites 2015 2016 2017 2018 2019 2020 2021 2022 2023 2B 4B 6B 8B 10B

4

3. Growth

3.1 Past

The earnings per share for BIP-UN have decreased strongly by -20.98% in the last year.
BIP-UN shows a strong growth in Earnings Per Share. Measured over the last years, the EPS has been growing by 23.55% yearly.
EPS 1Y (TTM)-20.98%
EPS 3Y-51.26%
EPS 5Y23.55%
EPS Q2Q%284.9%
Revenue 1Y (TTM)N/A
Revenue growth 3YN/A
Revenue growth 5YN/A
Sales Q2Q%9.54%

3.2 Future

The Earnings Per Share is expected to grow by 63.48% on average over the next years. This is a very strong growth
Based on estimates for the next years, BIP-UN will show a quite strong growth in Revenue. The Revenue will grow by 8.63% on average per year.
EPS Next Y484.21%
EPS Next 2Y193.45%
EPS Next 3Y118.32%
EPS Next 5Y63.48%
Revenue Next Year-18.18%
Revenue Next 2Y-6.32%
Revenue Next 3Y-1.96%
Revenue Next 5Y8.63%

3.3 Evolution

The EPS growth rate is accelerating: in the next years the growth will be better than in the last years.
BIP-UN.CA Yearly Revenue VS EstimatesBIP-UN.CA Yearly Revenue VS EstimatesYearly Revenue VS Estimates 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 2026 2027 2028 5B 10B 15B 20B
BIP-UN.CA Yearly EPS VS EstimatesBIP-UN.CA Yearly EPS VS EstimatesYearly EPS VS Estimates 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 2026 2027 2028 0 0.5 1

2

4. Valuation

4.1 Price/Earnings Ratio

The Price/Earnings ratio is 246.84, which means the current valuation is very expensive for BIP-UN.
Based on the Price/Earnings ratio, BIP-UN is valued more expensive than 94.74% of the companies in the same industry.
When comparing the Price/Earnings ratio of BIP-UN to the average of the S&P500 Index (29.63), we can say BIP-UN is valued expensively.
The Price/Forward Earnings ratio is 42.10, which means the current valuation is very expensive for BIP-UN.
Compared to the rest of the industry, the Price/Forward Earnings ratio of BIP-UN indicates a rather expensive valuation: BIP-UN more expensive than 84.21% of the companies listed in the same industry.
The average S&P500 Price/Forward Earnings ratio is at 22.68. BIP-UN is valued rather expensively when compared to this.
Industry RankSector Rank
PE 246.84
Fwd PE 42.1
BIP-UN.CA Price Earnings VS Forward Price EarningsBIP-UN.CA Price Earnings VS Forward Price Earnings ChartPrice Earnings - Forward Price Earnings PE FPE 50 100 150 200

4.2 Price Multiples

BIP-UN's Enterprise Value to EBITDA ratio is a bit cheaper when compared to the industry. BIP-UN is cheaper than 78.95% of the companies in the same industry.
BIP-UN's Price/Free Cash Flow ratio is a bit more expensive when compared to the industry. BIP-UN is more expensive than 78.95% of the companies in the same industry.
Industry RankSector Rank
P/FCF 208.98
EV/EBITDA 8.43
BIP-UN.CA Per share dataBIP-UN.CA EPS, Sales, OCF, FCF, BookValue per sharePer Share Data Per Share 0 20 -20 40 -40 60 -60

4.3 Compensation for Growth

The low PEG Ratio(NY), which compensates the Price/Earnings for growth, indicates a rather cheap valuation of the company.
BIP-UN's earnings are expected to grow with 118.32% in the coming years. This may justify a more expensive valuation.
PEG (NY)0.51
PEG (5Y)10.48
EPS Next 2Y193.45%
EPS Next 3Y118.32%

5

5. Dividend

5.1 Amount

BIP-UN has a Yearly Dividend Yield of 5.15%, which is a nice return.
BIP-UN's Dividend Yield is slightly below the industry average, which is at 5.33.
Compared to an average S&P500 Dividend Yield of 2.27, BIP-UN pays a better dividend.
Industry RankSector Rank
Dividend Yield 5.15%

5.2 History

On average, the dividend of BIP-UN grows each year by 7.67%, which is quite nice.
BIP-UN has been paying a dividend for at least 10 years, so it has a reliable track record.
BIP-UN has decreased its dividend in the last 3 years.
Dividend Growth(5Y)7.67%
Div Incr Years2
Div Non Decr Years2
BIP-UN.CA Yearly Dividends per shareBIP-UN.CA Yearly Dividends per shareYearly Dividends per share 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 0.5 1 1.5

5.3 Sustainability

BIP-UN has negative earnings and hence a negative payout ratio. The dividend may be in danger.
BIP-UN's earnings are growing more than its dividend. This makes the dividend growth sustainable.
DP-615.28%
EPS Next 2Y193.45%
EPS Next 3Y118.32%
BIP-UN.CA Yearly Income VS Free CF VS DividendBIP-UN.CA Yearly Income VS Free CF VS DividendYearly Income VS Free CF VS Dividend 2015 2016 2017 2018 2019 2020 2021 2022 2023 0 500M 1B 1.5B

BROOKFIELD INFRASTRUCTURE PA

TSX:BIP-UN (2/21/2025, 7:00:00 PM)

46.9

-0.5 (-1.05%)

Chartmill FA Rating
GICS SectorUtilities
GICS IndustryGroupUtilities
GICS IndustryMulti-Utilities
Earnings (Last)01-30 2025-01-30/bmo
Earnings (Next)04-29 2025-04-29
Inst Owners62.19%
Inst Owner ChangeN/A
Ins Owners0.01%
Ins Owner ChangeN/A
Market Cap21.66B
Analysts80
Price Target57.82 (23.28%)
Short Float %N/A
Short RatioN/A
Dividend
Industry RankSector Rank
Dividend Yield 5.15%
Yearly Dividend2.71
Dividend Growth(5Y)7.67%
DP-615.28%
Div Incr Years2
Div Non Decr Years2
Ex-Date02-28 2025-02-28 (0.43)
Surprises & Revisions
EPS beat(2)0
Avg EPS beat(2)-188.31%
Min EPS beat(2)-231.04%
Max EPS beat(2)-145.57%
EPS beat(4)0
Avg EPS beat(4)-145.29%
Min EPS beat(4)-231.04%
Max EPS beat(4)-9.99%
EPS beat(8)1
Avg EPS beat(8)-109.36%
EPS beat(12)2
Avg EPS beat(12)-86.56%
EPS beat(16)5
Avg EPS beat(16)6.23%
Revenue beat(2)2
Avg Revenue beat(2)170.21%
Min Revenue beat(2)165.94%
Max Revenue beat(2)174.48%
Revenue beat(4)4
Avg Revenue beat(4)166.66%
Min Revenue beat(4)142.32%
Max Revenue beat(4)183.91%
Revenue beat(8)8
Avg Revenue beat(8)121.7%
Revenue beat(12)12
Avg Revenue beat(12)102.53%
Revenue beat(16)16
Avg Revenue beat(16)111.96%
PT rev (1m)0.16%
PT rev (3m)6.27%
EPS NQ rev (1m)4.05%
EPS NQ rev (3m)-18.66%
EPS NY rev (1m)-33.7%
EPS NY rev (3m)-21.42%
Revenue NQ rev (1m)-1.1%
Revenue NQ rev (3m)-1.1%
Revenue NY rev (1m)-6.69%
Revenue NY rev (3m)22.39%
Valuation
Industry RankSector Rank
PE 246.84
Fwd PE 42.1
P/S 0.74
P/FCF 208.98
P/OCF 3.32
P/B 2.11
P/tB N/A
EV/EBITDA 8.43
EPS(TTM)0.19
EY0.41%
EPS(NY)1.11
Fwd EY2.38%
FCF(TTM)0.22
FCFY0.48%
OCF(TTM)14.11
OCFY30.08%
SpS63.22
BVpS22.18
TBVpS-68.28
PEG (NY)0.51
PEG (5Y)10.48
Profitability
Industry RankSector Rank
ROA -0.21%
ROE -2.99%
ROCE 5.13%
ROIC 3.66%
ROICexc 3.74%
ROICexgc 5.46%
OM 23.83%
PM (TTM) N/A
GM 42.64%
FCFM 0.35%
ROA(3y)0.34%
ROA(5y)0.26%
ROE(3y)3.21%
ROE(5y)2.43%
ROIC(3y)3.39%
ROIC(5y)3.03%
ROICexc(3y)3.5%
ROICexc(5y)3.12%
ROICexgc(3y)5.35%
ROICexgc(5y)4.85%
ROCE(3y)4.78%
ROCE(5y)4.27%
ROICexcg growth 3Y8.5%
ROICexcg growth 5Y-1.89%
ROICexc growth 3Y7.86%
ROICexc growth 5Y1.93%
OM growth 3Y-0.32%
OM growth 5Y-5.85%
PM growth 3Y-29.11%
PM growth 5Y-32.66%
GM growth 3Y-4.08%
GM growth 5Y-5.23%
F-Score6
Asset Turnover0.2
Health
Industry RankSector Rank
Debt/Equity 7.44
Debt/FCF 794.36
Debt/EBITDA 6.42
Cap/Depr 130.33%
Cap/Sales 21.96%
Interest Coverage 250
Cash Conversion 54.86%
Profit Quality N/A
Current Ratio 0.77
Quick Ratio 0.72
Altman-Z 0.36
F-Score6
WACC5.27%
ROIC/WACC0.69
Cap/Depr(3y)106.97%
Cap/Depr(5y)100.92%
Cap/Sales(3y)17.01%
Cap/Sales(5y)17.1%
Profit Quality(3y)770.14%
Profit Quality(5y)1268.96%
High Growth Momentum
Growth
EPS 1Y (TTM)-20.98%
EPS 3Y-51.26%
EPS 5Y23.55%
EPS Q2Q%284.9%
EPS Next Y484.21%
EPS Next 2Y193.45%
EPS Next 3Y118.32%
EPS Next 5Y63.48%
Revenue 1Y (TTM)N/A
Revenue growth 3YN/A
Revenue growth 5YN/A
Sales Q2Q%9.54%
Revenue Next Year-18.18%
Revenue Next 2Y-6.32%
Revenue Next 3Y-1.96%
Revenue Next 5Y8.63%
EBIT growth 1Y33.62%
EBIT growth 3Y25.97%
EBIT growth 5Y23.31%
EBIT Next Year33.9%
EBIT Next 3Y16.65%
EBIT Next 5Y8.48%
FCF growth 1Y176.04%
FCF growth 3Y14.57%
FCF growth 5Y24.92%
OCF growth 1Y67.48%
OCF growth 3Y17.25%
OCF growth 5Y24.52%