ASSETS | |
---|
Current Assets | |
---|
Cash Equivalents | | | 24.83B | 25.23B | 53.16B | 36.85B | 35.78B | |
Marketable Securities | | | 102.61B | 168.67B | 120.84B | 143.24B | 126.40B | |
Receivables | | | 10.89B | 16.62B | 21.14B | 14.83B | 11.59B | |
Inventories | | | N/A | 1.40B | 769.00M | 843.00M | 1.05B | |
Other Current Assets | | | 30.52B | 18.34B | 16.95B | 17.55B | 8.52B | |
Total Current Assets | | | 168.85B | 230.25B | 212.85B | 213.31B | 183.34B | |
|
Non-Current Assets | |
---|
PPE Net | | | 41.00B | 38.81B | 34.34B | 35.09B | 27.31B | |
Investments And Advances | | | 140.26B | 72.62B | 78.93B | 67.33B | 76.23B | |
Goodwill | | | 22.59B | 22.59B | 22.48B | 22.61B | 22.25B | |
Intangibles | | | 22.40B | 21.23B | 21.10B | 19.90B | 15.01B | |
Other Non-Current Assets | | | 32.55B | 21.06B | 21.23B | 18.30B | 5.12B | |
Total Non-Current Assets | | | 258.93B | 176.50B | 178.12B | 166.72B | 149.37B | |
|
TOTAL ASSETS | | | 427.78B | 406.76B | 390.97B | 380.03B | 332.71B | |
|
LIABILITIES | |
---|
Current Liabilities | |
---|
Short Term Debt | | | 10.67B | 10.26B | 5.34B | 4.17B | 3.02B | |
Current Portion Of LT Debt. | | | 8.44B | 8.83B | 15.21B | 10.51B | 12.18B | |
Accrued Expenses | | | 3.30B | 18.66B | 15.85B | 17.81B | 14.66B | |
Accounts Payable | | | 41.44B | 15.15B | 18.73B | 18.83B | 11.49B | |
Other Current Liabilities | | | 17.10B | 23.54B | 24.50B | 23.18B | 27.04B | |
Total Current Liabilities | | | 80.95B | 76.45B | 79.63B | 74.49B | 68.39B | |
|
Non-Current Liabilities | |
---|
Long Term Debt | | | 51.94B | 57.36B | 63.18B | 68.40B | 60.34B | |
Deferred Taxes/Income | | | 3.87B | 2.73B | 2.90B | 3.29B | 3.07B | |
Other Non-Current Liabilities | | | 7.40B | 7.62B | 7.46B | 9.91B | 9.08B | |
Total Non-Current Liabilities | | | 83.21B | 86.68B | 87.86B | 94.09B | 81.63B | |
|
TOTAL LIABILITIES | | | 164.16B | 163.13B | 167.50B | 168.57B | 150.01B | |
|
SHAREHOLDERS' EQUITY | |
---|
Retained Earnings | | | N/A | 161.24B | 148.34B | 145.16B | 135.28B | |
Additional Paid In Capital | | | N/A | 87.10B | 79.86B | 73.89B | 47.21B | |
Minority Interest | | | 19.99B | 18.98B | 14.33B | 12.49B | 9.15B | |
Common Shares | | | N/A | N/A | 0.00 | 0.00 | 0.00 | |
Treasury Stock | | | N/A | -3.82B | -5.26B | -7.58B | N/A | |
Other Shareholders' Equity | | | 263.62B | -1.16B | 89.00M | -858.00M | -840.00M | |
Shares Outstanding | | | 353.45M | 353.45M | 352.42M | 348.26M | 337.55M | |
Tangible Book Value per Share | | | 77.94 | 71.23 | 64.32 | 61.13 | 54.29 | |
Total Shareholders' Equity | | | 263.62B | 243.63B | 223.48B | 211.46B | 182.70B | |
|
TOTAL LIABILITIES AND EQUITY | | | 427.78B | 406.76B | 390.97B | 380.03B | 332.71B | |
|
Statistics | |
---|
Debt/Equity | | | 0.24 | 0.28 | 0.31 | 0.34 | 0.35 | |
Current Ratio | | | 2.09 | 3.01 | 2.67 | 2.86 | 2.68 | |
Return On Assets (ROA) | | | 5.55% | 4.82% | 1.78% | 2.60% | 6.73% | |
Return On Equity (ROE) | | | 9.01% | 8.04% | 3.12% | 4.67% | 12.25% | |
Return On Invested Capital (ROIC) | | | 5.06% | 5.45% | 4.27% | 2.89% | 4.93% | |
Return On Invested Capital Ex Cash (ROICexc) | | | 7.86% | 12.67% | 9.48% | 6.90% | 12.52% | |
Return On Invested Capital Ex Cash + Goodwill (ROICexcg) | | | 9.77% | 18.06% | 13.64% | 10.27% | 19.40% | |