US0567521085 - ADR
2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 | 2029 | ||
---|---|---|---|---|---|---|---|---|---|---|
Revenue YoY % growth | 124.493B 16.27% | 123.675B -0.66% | 134.598B 8.83% | 136.476B 1.40% | ||||||
EBITDA YoY % growth | 33.083B -11.55% | 35.996B 8.81% | 43.313B 20.33% | 34.384B -20.62% | ||||||
EBIT YoY % growth | 10.524B -32.08% | 15.912B 51.20% | 21.856B 37.36% | 26.12B 19.51% | ||||||
Operating Margin | 8.45% | 12.87% | 16.24% | 19.14% | ||||||
EPS YoY % growth | 53.95 -15.70% | 59.24 9.81% | 80.97 36.68% | 79.10 -2.30% |
All data in CNY
Q4 / 24 | Q1 / 25 | Q2 / 25 | Q3 / 25 | Q4 / 25 | Q1 / 26 | Q2 / 26 | Q3 / 26 | Q4 / 26 | |
---|---|---|---|---|---|---|---|---|---|
EPS Q2Q % growth | 16.13 -26.42% | ||||||||
Revenue Q2Q % growth | 34.154B -2.28% | ||||||||
EBITDA Q2Q % growth | 8.364B -2.78% | ||||||||
EBIT Q2Q % growth | 6.21B 15.17% |
All data in CNY
Period | Reported | Estimate | Difference | Surprise |
---|---|---|---|---|
Q3 2024 Q2Q % growth | 16.60 -18.63% | 17.87 | -1.27 | -7.11% |
Q2 2024 Q2Q % growth | 21.02 -6.78% | 18.81 | 2.21 | 11.77% |
Q1 2024 Q2Q % growth | 19.91 23.66% | 16.11 | 3.80 | 23.60% |
Q4 2023 Q2Q % growth | 21.92 42.71% | 18.22 | 3.70 | 20.29% |
Q3 2023 Q2Q % growth | ||||
Q2 2023 Q2Q % growth | ||||
Q1 2023 Q2Q % growth | ||||
Q4 2022 Q2Q % growth | ||||
Q3 2022 Q2Q % growth | ||||
Q2 2022 Q2Q % growth | ||||
Q1 2022 Q2Q % growth | ||||
Q4 2021 Q2Q % growth | ||||
Q3 2021 Q2Q % growth | ||||
Q2 2021 Q2Q % growth | ||||
Q1 2021 Q2Q % growth | ||||
Q4 2020 Q2Q % growth | ||||
Q3 2020 Q2Q % growth | ||||
Q2 2020 Q2Q % growth | ||||
Q1 2020 Q2Q % growth | ||||
Q4 2019 Q2Q % growth | ||||
Q3 2019 Q2Q % growth | ||||
Q2 2019 Q2Q % growth | ||||
Q1 2019 Q2Q % growth | ||||
Q4 2018 Q2Q % growth | ||||
Q3 2018 Q2Q % growth | ||||
Q2 2018 Q2Q % growth | ||||
Q1 2018 Q2Q % growth |
Period | Reported | Estimate | Difference | Surprise |
---|---|---|---|---|
Q3 2024 Q2Q % growth | 33.557B -2.58% | 34.103B | -546M | -1.60% |
Q2 2024 Q2Q % growth | 33.931B -0.37% | 34.226B | -295M | -0.86% |
Q1 2024 Q2Q % growth | 31.513B 1.18% | 31.83B | -317M | -1.00% |
Q4 2023 Q2Q % growth | 34.951B 5.67% | 35.665B | -714M | -2.00% |
Q3 2023 Q2Q % growth | ||||
Q2 2023 Q2Q % growth | ||||
Q1 2023 Q2Q % growth | ||||
Q4 2022 Q2Q % growth | ||||
Q3 2022 Q2Q % growth | ||||
Q2 2022 Q2Q % growth | ||||
Q1 2022 Q2Q % growth | ||||
Q4 2021 Q2Q % growth | ||||
Q3 2021 Q2Q % growth | ||||
Q2 2021 Q2Q % growth | ||||
Q1 2021 Q2Q % growth | ||||
Q4 2020 Q2Q % growth | ||||
Q3 2020 Q2Q % growth | ||||
Q2 2020 Q2Q % growth | ||||
Q1 2020 Q2Q % growth | ||||
Q4 2019 Q2Q % growth | ||||
Q3 2019 Q2Q % growth | ||||
Q2 2019 Q2Q % growth | ||||
Q1 2019 Q2Q % growth | ||||
Q4 2018 Q2Q % growth | ||||
Q3 2018 Q2Q % growth | ||||
Q2 2018 Q2Q % growth | ||||
Q1 2018 Q2Q % growth |
Next Q (1 month) | Next Q (3 month) | Next Year (1 month) | Next Year (3 month) | |
---|---|---|---|---|
EPS | -23.2% | -23.2% | -2.06% | -2.08% |
Revenue | -13.85% | -13.85% | -0.84% | -2.77% |