Logo image of BF.A

BROWN-FORMAN CORP-CLASS A (BF.A) Stock Fundamental Analysis

NYSE:BF.A - New York Stock Exchange, Inc. - US1156371007 - Common Stock

33.59  -0.4 (-1.18%)

After market: 33.59 0 (0%)

Fundamental Rating

5

BF.A gets a fundamental rating of 5 out of 10. The analysis compared the fundamentals against 31 industry peers in the Beverages industry. BF.A scores excellent on profitability, but there are some minor concerns on its financial health. BF.A has a valuation in line with the averages, but on the other hand it scores bad on growth.


Dividend Valuation Growth Profitability Health

7

1. Profitability

1.1 Basic Checks

In the past year BF.A was profitable.
BF.A had a positive operating cash flow in the past year.
In the past 5 years BF.A has always been profitable.
BF.A had a positive operating cash flow in each of the past 5 years.
BF.A Yearly Net Income VS EBIT VS OCF VS FCFBF.A Yearly Net Income VS EBIT VS OCF VS FCFYearly Net Income VS EBIT VS OCF VS FCF 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 200M 400M 600M 800M 1B

1.2 Ratios

The Return On Assets of BF.A (12.05%) is better than 89.29% of its industry peers.
BF.A has a better Return On Equity (27.10%) than 78.57% of its industry peers.
With a decent Return On Invested Capital value of 11.99%, BF.A is doing good in the industry, outperforming 60.71% of the companies in the same industry.
Measured over the past 3 years, the Average Return On Invested Capital for BF.A is in line with the industry average of 13.61%.
Industry RankSector Rank
ROA 12.05%
ROE 27.1%
ROIC 11.99%
ROA(3y)11.92%
ROA(5y)12.79%
ROE(3y)27.9%
ROE(5y)31.91%
ROIC(3y)14.71%
ROIC(5y)14.95%
BF.A Yearly ROA, ROE, ROICBF.A Yearly ROA, ROE, ROICYearly ROA, ROE, ROIC 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 20 40 60

1.3 Margins

BF.A has a better Profit Margin (24.61%) than 100.00% of its industry peers.
In the last couple of years the Profit Margin of BF.A has remained more or less at the same level.
Looking at the Operating Margin, with a value of 27.51%, BF.A belongs to the top of the industry, outperforming 89.29% of the companies in the same industry.
BF.A's Operating Margin has declined in the last couple of years.
The Gross Margin of BF.A (59.21%) is better than 82.14% of its industry peers.
BF.A's Gross Margin has been stable in the last couple of years.
Industry RankSector Rank
OM 27.51%
PM (TTM) 24.61%
GM 59.21%
OM growth 3Y-2.74%
OM growth 5Y-4.4%
PM growth 3Y-2.06%
PM growth 5Y-0.49%
GM growth 3Y-0.02%
GM growth 5Y-1.49%
BF.A Yearly Profit, Operating, Gross MarginsBF.A Yearly Profit, Operating, Gross MarginsYearly Profit, Operating, Gross Margins 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 20 40 60

6

2. Health

2.1 Basic Checks

With a Return on Invested Capital (ROIC) just above the Cost of Capital (WACC), BF.A is creating some value.
Compared to 1 year ago, BF.A has less shares outstanding
The number of shares outstanding for BF.A has been reduced compared to 5 years ago.
Compared to 1 year ago, BF.A has a worse debt to assets ratio.
BF.A Yearly Shares OutstandingBF.A Yearly Shares OutstandingYearly Shares Outstanding 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 100M 200M 300M 400M
BF.A Yearly Total Debt VS Total AssetsBF.A Yearly Total Debt VS Total AssetsYearly Total Debt VS Total Assets 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2B 4B 6B 8B

2.2 Solvency

An Altman-Z score of 4.16 indicates that BF.A is not in any danger for bankruptcy at the moment.
The Altman-Z score of BF.A (4.16) is better than 67.86% of its industry peers.
The Debt to FCF ratio of BF.A is 6.99, which is on the high side as it means it would take BF.A, 6.99 years of fcf income to pay off all of its debts.
With a decent Debt to FCF ratio value of 6.99, BF.A is doing good in the industry, outperforming 60.71% of the companies in the same industry.
A Debt/Equity ratio of 0.78 indicates that BF.A is somewhat dependend on debt financing.
Looking at the Debt to Equity ratio, with a value of 0.78, BF.A is in line with its industry, outperforming 53.57% of the companies in the same industry.
Industry RankSector Rank
Debt/Equity 0.78
Debt/FCF 6.99
Altman-Z 4.16
ROIC/WACC1.45
WACC8.29%
BF.A Yearly LT Debt VS Equity VS FCFBF.A Yearly LT Debt VS Equity VS FCFYearly LT Debt VS Equity VS FCF 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 1B 2B 3B

2.3 Liquidity

A Current Ratio of 2.70 indicates that BF.A has no problem at all paying its short term obligations.
Looking at the Current ratio, with a value of 2.70, BF.A is in the better half of the industry, outperforming 75.00% of the companies in the same industry.
BF.A has a Quick Ratio of 1.05. This is a normal value and indicates that BF.A is financially healthy and should not expect problems in meeting its short term obligations.
With a decent Quick ratio value of 1.05, BF.A is doing good in the industry, outperforming 64.29% of the companies in the same industry.
Industry RankSector Rank
Current Ratio 2.7
Quick Ratio 1.05
BF.A Yearly Current Assets VS Current LiabilitesBF.A Yearly Current Assets VS Current LiabilitesYearly Current Assets VS Current Liabilites 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 1B 2B 3B 4B

3

3. Growth

3.1 Past

The Earnings Per Share has grown by an impressive 27.71% over the past year.
Measured over the past 5 years, BF.A shows a small growth in Earnings Per Share. The EPS has been growing by 4.35% on average per year.
Looking at the last year, BF.A shows a decrease in Revenue. The Revenue has decreased by -4.52% in the last year.
BF.A shows a small growth in Revenue. Measured over the last years, the Revenue has been growing by 4.68% yearly.
EPS 1Y (TTM)27.71%
EPS 3Y10.18%
EPS 5Y4.35%
EPS Q2Q%10%
Revenue 1Y (TTM)-4.52%
Revenue growth 3Y6.48%
Revenue growth 5Y4.68%
Sales Q2Q%-1.08%

3.2 Future

BF.A is expected to show a decrease in Earnings Per Share. In the coming years, the EPS will decrease by -0.19% yearly.
Based on estimates for the next years, BF.A will show a small growth in Revenue. The Revenue will grow by 1.96% on average per year.
EPS Next Y-13.98%
EPS Next 2Y-5.16%
EPS Next 3Y-0.19%
EPS Next 5YN/A
Revenue Next Year-2.8%
Revenue Next 2Y0.15%
Revenue Next 3Y1.96%
Revenue Next 5YN/A

3.3 Evolution

When comparing the EPS growth rate of the last years to the growth rate of the upcoming years, we see that the growth is decreasing.
When comparing the Revenue growth rate of the last years to the growth rate of the upcoming years, we see that the growth is decreasing.
BF.A Yearly Revenue VS EstimatesBF.A Yearly Revenue VS EstimatesYearly Revenue VS Estimates 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 2026 2027 1B 2B 3B 4B
BF.A Yearly EPS VS EstimatesBF.A Yearly EPS VS EstimatesYearly EPS VS Estimates 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 2026 2027 0.5 1 1.5 2

4

4. Valuation

4.1 Price/Earnings Ratio

Based on the Price/Earnings ratio of 15.84, the valuation of BF.A can be described as correct.
Compared to the rest of the industry, the Price/Earnings ratio of BF.A indicates a rather cheap valuation: BF.A is cheaper than 82.14% of the companies listed in the same industry.
The average S&P500 Price/Earnings ratio is at 28.29. BF.A is valued slightly cheaper when compared to this.
BF.A is valuated rather expensively with a Price/Forward Earnings ratio of 17.45.
Compared to the rest of the industry, the Price/Forward Earnings ratio of BF.A indicates a somewhat cheap valuation: BF.A is cheaper than 60.71% of the companies listed in the same industry.
BF.A is valuated rather cheaply when we compare the Price/Forward Earnings ratio to 24.44, which is the current average of the S&P500 Index.
Industry RankSector Rank
PE 15.84
Fwd PE 17.45
BF.A Price Earnings VS Forward Price EarningsBF.A Price Earnings VS Forward Price Earnings ChartPrice Earnings - Forward Price Earnings PE FPE 5 10 15 20 25

4.2 Price Multiples

The rest of the industry has a similar Enterprise Value to EBITDA ratio as BF.A.
Compared to the rest of the industry, the Price/Free Cash Flow ratio of BF.A is on the same level as its industry peers.
Industry RankSector Rank
P/FCF 34.67
EV/EBITDA 15.13
BF.A Per share dataBF.A EPS, Sales, OCF, FCF, BookValue per sharePer Share Data Per Share 2 4 6 8

4.3 Compensation for Growth

The decent profitability rating of BF.A may justify a higher PE ratio.
PEG (NY)N/A
PEG (5Y)3.65
EPS Next 2Y-5.16%
EPS Next 3Y-0.19%

4

5. Dividend

5.1 Amount

BF.A has a Yearly Dividend Yield of 2.66%. Purely for dividend investing, there may be better candidates out there.
In the last 3 months the price of BF.A has falen by -29.19%. A price decline artificially increases the dividend yield. It may be a sign investors do not expect the dividend to last.
Compared to an average industry Dividend Yield of 3.21, BF.A has a dividend in line with its industry peers.
BF.A's Dividend Yield is comparable with the S&P500 average which is at 2.28.
Industry RankSector Rank
Dividend Yield 2.66%

5.2 History

The dividend of BF.A has a limited annual growth rate of 5.58%.
BF.A has paid a dividend for at least 10 years, which is a reliable track record.
The dividend of BF.A decreased recently.
Dividend Growth(5Y)5.58%
Div Incr Years1
Div Non Decr Years1
BF.A Yearly Dividends per shareBF.A Yearly Dividends per shareYearly Dividends per share 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 0.5 1 1.5

5.3 Sustainability

41.14% of the earnings are spent on dividend by BF.A. This is a bit on the high side, but may be sustainable.
DP41.14%
EPS Next 2Y-5.16%
EPS Next 3Y-0.19%
BF.A Yearly Income VS Free CF VS DividendBF.A Yearly Income VS Free CF VS DividendYearly Income VS Free CF VS Dividend 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 200M 400M 600M 800M 1B
BF.A Dividend Payout.BF.A Dividend Payout, showing the Payout Ratio.BF.A Dividend Payout.PayoutRetained Earnings

BROWN-FORMAN CORP-CLASS A

NYSE:BF.A (1/21/2025, 8:04:00 PM)

After market: 33.59 0 (0%)

33.59

-0.4 (-1.18%)

Chartmill FA Rating
GICS SectorConsumer Staples
GICS IndustryGroupFood, Beverage & Tobacco
GICS IndustryBeverages
Earnings (Last)12-05 2024-12-05/bmo
Earnings (Next)N/A N/A
Inst Owners58.6%
Inst Owner Change-0.1%
Ins Owners0.4%
Ins Owner ChangeN/A
Market Cap15.88B
Analysts55.2
Price Target47.93 (42.69%)
Short Float %N/A
Short RatioN/A
Dividend
Industry RankSector Rank
Dividend Yield 2.66%
Yearly Dividend0.85
Dividend Growth(5Y)5.58%
DP41.14%
Div Incr Years1
Div Non Decr Years1
Ex-DateN/A
Surprises & Revisions
EPS beat(2)1
Avg EPS beat(2)-1.47%
Min EPS beat(2)-12.45%
Max EPS beat(2)9.52%
EPS beat(4)3
Avg EPS beat(4)7.94%
Min EPS beat(4)-12.45%
Max EPS beat(4)30.61%
EPS beat(8)3
Avg EPS beat(8)-4.02%
EPS beat(12)6
Avg EPS beat(12)-1.3%
EPS beat(16)7
Avg EPS beat(16)-3.02%
Revenue beat(2)0
Avg Revenue beat(2)-3.34%
Min Revenue beat(2)-6.49%
Max Revenue beat(2)-0.18%
Revenue beat(4)0
Avg Revenue beat(4)-5.27%
Min Revenue beat(4)-8.1%
Max Revenue beat(4)-0.18%
Revenue beat(8)2
Avg Revenue beat(8)-2.77%
Revenue beat(12)5
Avg Revenue beat(12)-0.14%
Revenue beat(16)7
Avg Revenue beat(16)0.03%
PT rev (1m)1.16%
PT rev (3m)-0.31%
EPS NQ rev (1m)0%
EPS NQ rev (3m)2.71%
EPS NY rev (1m)0%
EPS NY rev (3m)-0.02%
Revenue NQ rev (1m)0%
Revenue NQ rev (3m)0%
Revenue NY rev (1m)-0.24%
Revenue NY rev (3m)-0.31%
Valuation
Industry RankSector Rank
PE 15.84
Fwd PE 17.45
P/S 3.89
P/FCF 34.67
P/OCF 23.38
P/B 4.29
P/tB 12.83
EV/EBITDA 15.13
EPS(TTM)2.12
EY6.31%
EPS(NY)1.92
Fwd EY5.73%
FCF(TTM)0.97
FCFY2.88%
OCF(TTM)1.44
OCFY4.28%
SpS8.63
BVpS7.84
TBVpS2.62
PEG (NY)N/A
PEG (5Y)3.65
Profitability
Industry RankSector Rank
ROA 12.05%
ROE 27.1%
ROCE 16.55%
ROIC 11.99%
ROICexc 12.72%
ROICexgc 19.84%
OM 27.51%
PM (TTM) 24.61%
GM 59.21%
FCFM 11.23%
ROA(3y)11.92%
ROA(5y)12.79%
ROE(3y)27.9%
ROE(5y)31.91%
ROIC(3y)14.71%
ROIC(5y)14.95%
ROICexc(3y)16.39%
ROICexc(5y)17.15%
ROICexgc(3y)25.33%
ROICexgc(5y)25.78%
ROCE(3y)19.43%
ROCE(5y)19.94%
ROICexcg growth 3Y-4.95%
ROICexcg growth 5Y-6.95%
ROICexc growth 3Y-7.74%
ROICexc growth 5Y-8.21%
OM growth 3Y-2.74%
OM growth 5Y-4.4%
PM growth 3Y-2.06%
PM growth 5Y-0.49%
GM growth 3Y-0.02%
GM growth 5Y-1.49%
F-Score5
Asset Turnover0.49
Health
Industry RankSector Rank
Debt/Equity 0.78
Debt/FCF 6.99
Debt/EBITDA 2.4
Cap/Depr 245.56%
Cap/Sales 5.42%
Interest Coverage 250
Cash Conversion 56.02%
Profit Quality 45.62%
Current Ratio 2.7
Quick Ratio 1.05
Altman-Z 4.16
F-Score5
WACC8.29%
ROIC/WACC1.45
Cap/Depr(3y)217.19%
Cap/Depr(5y)179.36%
Cap/Sales(3y)4.34%
Cap/Sales(5y)3.69%
Profit Quality(3y)65.27%
Profit Quality(5y)70.45%
High Growth Momentum
Growth
EPS 1Y (TTM)27.71%
EPS 3Y10.18%
EPS 5Y4.35%
EPS Q2Q%10%
EPS Next Y-13.98%
EPS Next 2Y-5.16%
EPS Next 3Y-0.19%
EPS Next 5YN/A
Revenue 1Y (TTM)-4.52%
Revenue growth 3Y6.48%
Revenue growth 5Y4.68%
Sales Q2Q%-1.08%
Revenue Next Year-2.8%
Revenue Next 2Y0.15%
Revenue Next 3Y1.96%
Revenue Next 5YN/A
EBIT growth 1Y-9.66%
EBIT growth 3Y3.56%
EBIT growth 5Y0.07%
EBIT Next Year-2.18%
EBIT Next 3Y3.6%
EBIT Next 5YN/A
FCF growth 1Y-39.9%
FCF growth 3Y-17.71%
FCF growth 5Y-9.2%
OCF growth 1Y-25.95%
OCF growth 3Y-7.48%
OCF growth 5Y-4.16%