Logo image of BEPC

BROOKFIELD RENEWABLE CORP (BEPC) Stock Fundamental Analysis

NYSE:BEPC - New York Stock Exchange, Inc. - CA11284V1058 - Common Stock - Currency: USD

29  -0.36 (-1.23%)

After market: 29 0 (0%)

Fundamental Rating

4

We assign a fundamental rating of 4 out of 10 to BEPC. BEPC was compared to 20 industry peers in the Independent Power and Renewable Electricity Producers industry. While BEPC is still in line with the averages on profitability rating, there are concerns on its financial health. BEPC is valied quite expensively at the moment, while it does show a decent growth rate.


Dividend Valuation Growth Profitability Health

5

1. Profitability

1.1 Basic Checks

In the past year BEPC has reported negative net income.
In the past year BEPC had a positive cash flow from operations.
The reported net income has been mixed in the past 5 years: BEPC reported negative net income in multiple years.
Each year in the past 5 years BEPC had a positive operating cash flow.
BEPC Yearly Net Income VS EBIT VS OCF VS FCFBEPC Yearly Net Income VS EBIT VS OCF VS FCFYearly Net Income VS EBIT VS OCF VS FCF 2017 2018 2019 2020 2021 2022 2023 2024 0 1B -1B -2B

1.2 Ratios

With a Return On Assets value of 0.53%, BEPC perfoms like the industry average, outperforming 47.37% of the companies in the same industry.
With an excellent Return On Equity value of 17.60%, BEPC belongs to the best of the industry, outperforming 84.21% of the companies in the same industry.
The Return On Invested Capital of BEPC (2.54%) is comparable to the rest of the industry.
BEPC had an Average Return On Invested Capital over the past 3 years of 2.73%. This is in line with the industry average of 4.21%.
Industry RankSector Rank
ROA 0.53%
ROE 17.6%
ROIC 2.54%
ROA(3y)1.21%
ROA(5y)-0.21%
ROE(3y)13.35%
ROE(5y)-33.35%
ROIC(3y)2.73%
ROIC(5y)2.42%
BEPC Yearly ROA, ROE, ROICBEPC Yearly ROA, ROE, ROICYearly ROA, ROE, ROIC 2017 2018 2019 2020 2021 2022 2023 2024 0 -50 -100 -150 -200

1.3 Margins

BEPC has a Profit Margin (5.70%) which is comparable to the rest of the industry.
In the last couple of years the Profit Margin of BEPC has grown nicely.
BEPC has a Operating Margin of 32.83%. This is amongst the best in the industry. BEPC outperforms 84.21% of its industry peers.
In the last couple of years the Operating Margin of BEPC has remained more or less at the same level.
Looking at the Gross Margin, with a value of 57.34%, BEPC is in the better half of the industry, outperforming 63.16% of the companies in the same industry.
In the last couple of years the Gross Margin of BEPC has declined.
Industry RankSector Rank
OM 32.83%
PM (TTM) 5.7%
GM 57.34%
OM growth 3Y11.62%
OM growth 5Y1.44%
PM growth 3Y-41.25%
PM growth 5Y2.18%
GM growth 3Y-4%
GM growth 5Y-3.17%
BEPC Yearly Profit, Operating, Gross MarginsBEPC Yearly Profit, Operating, Gross MarginsYearly Profit, Operating, Gross Margins 2017 2018 2019 2020 2021 2022 2023 2024 0 50 -50

3

2. Health

2.1 Basic Checks

BEPC has a Return on Invested Capital (ROIC), which is below the Cost of Capital (WACC), which means it is destroying value.
The number of shares outstanding for BEPC remains at a similar level compared to 1 year ago.
BEPC has more shares outstanding than it did 5 years ago.
Compared to 1 year ago, BEPC has an improved debt to assets ratio.
BEPC Yearly Shares OutstandingBEPC Yearly Shares OutstandingYearly Shares Outstanding 2018 2019 2020 2021 2022 2023 2024 100M 200M 300M
BEPC Yearly Total Debt VS Total AssetsBEPC Yearly Total Debt VS Total AssetsYearly Total Debt VS Total Assets 2018 2019 2020 2021 2022 2023 2024 10B 20B 30B 40B

2.2 Solvency

A Debt/Equity ratio of 10.27 is on the high side and indicates that BEPC has dependencies on debt financing.
Looking at the Debt to Equity ratio, with a value of 10.27, BEPC is doing worse than 84.21% of the companies in the same industry.
Industry RankSector Rank
Debt/Equity 10.27
Debt/FCF N/A
Altman-Z N/A
ROIC/WACC0.49
WACC5.18%
BEPC Yearly LT Debt VS Equity VS FCFBEPC Yearly LT Debt VS Equity VS FCFYearly LT Debt VS Equity VS FCF 2017 2018 2019 2020 2021 2022 2023 2024 0 5B 10B

2.3 Liquidity

BEPC has a Current Ratio of 1.20. This is a normal value and indicates that BEPC is financially healthy and should not expect problems in meeting its short term obligations.
BEPC has a better Current ratio (1.20) than 63.16% of its industry peers.
BEPC has a Quick Ratio of 1.20. This is a normal value and indicates that BEPC is financially healthy and should not expect problems in meeting its short term obligations.
BEPC has a Quick ratio of 1.20. This is in the better half of the industry: BEPC outperforms 63.16% of its industry peers.
Industry RankSector Rank
Current Ratio 1.2
Quick Ratio 1.2
BEPC Yearly Current Assets VS Current LiabilitesBEPC Yearly Current Assets VS Current LiabilitesYearly Current Assets VS Current Liabilites 2018 2019 2020 2021 2022 2023 2024 2B 4B 6B 8B

4

3. Growth

3.1 Past

The earnings per share for BEPC have decreased strongly by -178.13% in the last year.
Measured over the past years, BEPC shows a decrease in Earnings Per Share. The EPS has been decreasing by -8.05% on average per year.
BEPC shows a small growth in Revenue. In the last year, the Revenue has grown by 4.41%.
BEPC shows a small growth in Revenue. Measured over the last years, the Revenue has been growing by 5.13% yearly.
EPS 1Y (TTM)-178.13%
EPS 3Y-37.71%
EPS 5Y-8.05%
EPS Q2Q%-700%
Revenue 1Y (TTM)4.41%
Revenue growth 3Y7.15%
Revenue growth 5Y5.13%
Sales Q2Q%8.24%

3.2 Future

Based on estimates for the next years, BEPC will show a very strong growth in Earnings Per Share. The EPS will grow by 61.02% on average per year.
Based on estimates for the next years, BEPC will show a small growth in Revenue. The Revenue will grow by 5.66% on average per year.
EPS Next Y25.51%
EPS Next 2Y9.18%
EPS Next 3Y51.35%
EPS Next 5Y61.02%
Revenue Next Year10.45%
Revenue Next 2Y9.74%
Revenue Next 3Y10.25%
Revenue Next 5Y5.66%

3.3 Evolution

The EPS growth rate is accelerating: in the next years the growth will be better than in the last years.
The Revenue growth rate is stable: in the next years the growth will be about the same than in the last years.
BEPC Yearly Revenue VS EstimatesBEPC Yearly Revenue VS EstimatesYearly Revenue VS Estimates 2017 2018 2019 2020 2021 2022 2023 2024 2025 2026 2027 2028 2029 2030 2B 4B 6B 8B
BEPC Yearly EPS VS EstimatesBEPC Yearly EPS VS EstimatesYearly EPS VS Estimates 2017 2018 2019 2020 2021 2022 2023 2024 2025 2026 2027 2028 2029 2030 0 1 2 3 4

2

4. Valuation

4.1 Price/Earnings Ratio

BEPC reported negative earnings for the last year, which makes the Price/Earnings Ratio negative.
Also next year BEPC is expected to report negative earnings again, which makes the also the Forward Price/Earnings Ratio negative.
Industry RankSector Rank
PE N/A
Fwd PE N/A
BEPC Price Earnings VS Forward Price EarningsBEPC Price Earnings VS Forward Price Earnings ChartPrice Earnings - Forward Price Earnings PE FPE 0 50 100 150 200

4.2 Price Multiples

Based on the Enterprise Value to EBITDA ratio, BEPC is valued cheaper than 100.00% of the companies in the same industry.
Industry RankSector Rank
P/FCF N/A
EV/EBITDA 7.03
BEPC Per share dataBEPC EPS, Sales, OCF, FCF, BookValue per sharePer Share Data Per Share 0 5 10 15 20

4.3 Compensation for Growth

BEPC's earnings are expected to grow with 51.35% in the coming years. This may justify a more expensive valuation.
PEG (NY)N/A
PEG (5Y)N/A
EPS Next 2Y9.18%
EPS Next 3Y51.35%

5

5. Dividend

5.1 Amount

BEPC has a Yearly Dividend Yield of 5.08%, which is a nice return.
Compared to an average industry Dividend Yield of 4.73, BEPC pays a better dividend. On top of this BEPC pays more dividend than 84.21% of the companies listed in the same industry.
Compared to an average S&P500 Dividend Yield of 2.29, BEPC pays a better dividend.
Industry RankSector Rank
Dividend Yield 5.08%

5.2 History

BEPC has been paying a dividend for over 5 years, so it has already some track record.
BEPC has not decreased its dividend in the last 3 years.
Dividend Growth(5Y)N/A
Div Incr Years4
Div Non Decr Years4
BEPC Yearly Dividends per shareBEPC Yearly Dividends per shareYearly Dividends per share 2020 2021 2022 2023 2024 2025 0.5 1

5.3 Sustainability

DPN/A
EPS Next 2Y9.18%
EPS Next 3Y51.35%
BEPC Yearly Income VS Free CF VS DividendBEPC Yearly Income VS Free CF VS DividendYearly Income VS Free CF VS Dividend 2017 2018 2019 2020 2021 2022 2023 2024 0 1B -1B -2B

BROOKFIELD RENEWABLE CORP

NYSE:BEPC (2/21/2025, 8:04:00 PM)

After market: 29 0 (0%)

29

-0.36 (-1.23%)

Chartmill FA Rating
GICS SectorUtilities
GICS IndustryGroupUtilities
GICS IndustryIndependent Power and Renewable Electricity Producers
Earnings (Last)01-31 2025-01-31/bmo
Earnings (Next)05-01 2025-05-01
Inst Owners61.6%
Inst Owner Change-28.44%
Ins Owners0.05%
Ins Owner ChangeN/A
Market Cap5.21B
Analysts82
Price Target34.01 (17.28%)
Short Float %4.26%
Short Ratio4.09
Dividend
Industry RankSector Rank
Dividend Yield 5.08%
Yearly Dividend1.39
Dividend Growth(5Y)N/A
DPN/A
Div Incr Years4
Div Non Decr Years4
Ex-Date02-28 2025-02-28 (0.373)
Surprises & Revisions
EPS beat(2)1
Avg EPS beat(2)28.08%
Min EPS beat(2)-12.04%
Max EPS beat(2)68.2%
EPS beat(4)2
Avg EPS beat(4)19.18%
Min EPS beat(4)-12.04%
Max EPS beat(4)68.2%
EPS beat(8)3
Avg EPS beat(8)3.74%
EPS beat(12)4
Avg EPS beat(12)-5.41%
EPS beat(16)5
Avg EPS beat(16)-56.16%
Revenue beat(2)1
Avg Revenue beat(2)1.38%
Min Revenue beat(2)-2.85%
Max Revenue beat(2)5.6%
Revenue beat(4)2
Avg Revenue beat(4)-0.04%
Min Revenue beat(4)-3.45%
Max Revenue beat(4)5.6%
Revenue beat(8)4
Avg Revenue beat(8)-0.85%
Revenue beat(12)4
Avg Revenue beat(12)-6.59%
Revenue beat(16)4
Avg Revenue beat(16)-9.44%
PT rev (1m)0.95%
PT rev (3m)4.95%
EPS NQ rev (1m)N/A
EPS NQ rev (3m)N/A
EPS NY rev (1m)19.25%
EPS NY rev (3m)-391.05%
Revenue NQ rev (1m)N/A
Revenue NQ rev (3m)N/A
Revenue NY rev (1m)-5.73%
Revenue NY rev (3m)-0.6%
Valuation
Industry RankSector Rank
PE N/A
Fwd PE N/A
P/S 1.26
P/FCF N/A
P/OCF 9.52
P/B 3.88
P/tB 3.88
EV/EBITDA 7.03
EPS(TTM)-0.89
EYN/A
EPS(NY)-0.66
Fwd EYN/A
FCF(TTM)-2.24
FCFYN/A
OCF(TTM)3.04
OCFY10.5%
SpS23.06
BVpS7.46
TBVpS7.46
PEG (NY)N/A
PEG (5Y)N/A
Profitability
Industry RankSector Rank
ROA 0.53%
ROE 17.6%
ROCE 3.32%
ROIC 2.54%
ROICexc 2.58%
ROICexgc 2.58%
OM 32.83%
PM (TTM) 5.7%
GM 57.34%
FCFM N/A
ROA(3y)1.21%
ROA(5y)-0.21%
ROE(3y)13.35%
ROE(5y)-33.35%
ROIC(3y)2.73%
ROIC(5y)2.42%
ROICexc(3y)2.79%
ROICexc(5y)2.48%
ROICexgc(3y)2.84%
ROICexgc(5y)2.54%
ROCE(3y)3.57%
ROCE(5y)3.17%
ROICexcg growth 3Y9.65%
ROICexcg growth 5Y2.34%
ROICexc growth 3Y10.89%
ROICexc growth 5Y3.07%
OM growth 3Y11.62%
OM growth 5Y1.44%
PM growth 3Y-41.25%
PM growth 5Y2.18%
GM growth 3Y-4%
GM growth 5Y-3.17%
F-Score6
Asset Turnover0.09
Health
Industry RankSector Rank
Debt/Equity 10.27
Debt/FCF N/A
Debt/EBITDA 5.25
Cap/Depr 75.2%
Cap/Sales 22.91%
Interest Coverage 250
Cash Conversion 20.86%
Profit Quality N/A
Current Ratio 1.2
Quick Ratio 1.2
Altman-Z N/A
F-Score6
WACC5.18%
ROIC/WACC0.49
Cap/Depr(3y)74.55%
Cap/Depr(5y)76.02%
Cap/Sales(3y)23.75%
Cap/Sales(5y)24.71%
Profit Quality(3y)N/A
Profit Quality(5y)N/A
High Growth Momentum
Growth
EPS 1Y (TTM)-178.13%
EPS 3Y-37.71%
EPS 5Y-8.05%
EPS Q2Q%-700%
EPS Next Y25.51%
EPS Next 2Y9.18%
EPS Next 3Y51.35%
EPS Next 5Y61.02%
Revenue 1Y (TTM)4.41%
Revenue growth 3Y7.15%
Revenue growth 5Y5.13%
Sales Q2Q%8.24%
Revenue Next Year10.45%
Revenue Next 2Y9.74%
Revenue Next 3Y10.25%
Revenue Next 5Y5.66%
EBIT growth 1Y-15.05%
EBIT growth 3Y19.6%
EBIT growth 5Y6.64%
EBIT Next Year158.67%
EBIT Next 3Y60.01%
EBIT Next 5Y22.92%
FCF growth 1Y-169.91%
FCF growth 3YN/A
FCF growth 5YN/A
OCF growth 1Y-65.88%
OCF growth 3Y11.46%
OCF growth 5Y-16.6%