BEIERSDORF AG (BEI.DE) Fundamental Analysis & Valuation

FRA:BEI • DE0005200000

Current stock price

78.54 EUR
+2.16 (+2.83%)
Last:

This BEI.DE fundamental analysis includes valuation metrics, fair value assessment, financial health analysis, profitability trends, growth metrics and dividend sustainability analysis.

5

1. BEI.DE Profitability Analysis

1.1 Basic Checks

  • In the past year BEI was profitable.
  • BEI had a positive operating cash flow in the past year.
  • BEI had positive earnings in each of the past 5 years.
  • BEI had a positive operating cash flow in each of the past 5 years.
BEI.DE Yearly Net Income VS EBIT VS OCF VS FCFBEI.DE Yearly Net Income VS EBIT VS OCF VS FCFYearly Net Income VS EBIT VS OCF VS FCF 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 500M 1B 1.5B

1.2 Ratios

  • BEI has a Return On Assets of 7.36%. This is comparable to the rest of the industry: BEI outperforms 50.00% of its industry peers.
  • BEI has a Return On Equity (10.92%) which is in line with its industry peers.
  • Looking at the Return On Invested Capital, with a value of 10.05%, BEI is in line with its industry, outperforming 50.00% of the companies in the same industry.
  • BEI had an Average Return On Invested Capital over the past 3 years of 11.03%. This is in line with the industry average of 11.43%.
Industry RankSector Rank
ROA 7.36%
ROE 10.92%
ROIC 10.05%
ROA(3y)6.73%
ROA(5y)6.39%
ROE(3y)10.17%
ROE(5y)9.9%
ROIC(3y)11.03%
ROIC(5y)10.46%
BEI.DE Yearly ROA, ROE, ROICBEI.DE Yearly ROA, ROE, ROICYearly ROA, ROE, ROIC 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 5 10 15

1.3 Margins

  • Looking at the Profit Margin, with a value of 9.53%, BEI is in line with its industry, outperforming 57.14% of the companies in the same industry.
  • In the last couple of years the Profit Margin of BEI has grown nicely.
  • BEI has a Operating Margin of 13.40%. This is comparable to the rest of the industry: BEI outperforms 57.14% of its industry peers.
  • In the last couple of years the Operating Margin of BEI has remained more or less at the same level.
  • BEI has a Gross Margin (57.71%) which is comparable to the rest of the industry.
  • In the last couple of years the Gross Margin of BEI has remained more or less at the same level.
Industry RankSector Rank
OM 13.4%
PM (TTM) 9.53%
GM 57.71%
OM growth 3Y-0.55%
OM growth 5Y1.44%
PM growth 3Y3.56%
PM growth 5Y3.64%
GM growth 3Y0.81%
GM growth 5Y0.07%
BEI.DE Yearly Profit, Operating, Gross MarginsBEI.DE Yearly Profit, Operating, Gross MarginsYearly Profit, Operating, Gross Margins 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 10 20 30 40 50

8

2. BEI.DE Health Analysis

2.1 Basic Checks

  • The Return on Invested Capital (ROIC) is just above the Cost of Capital (WACC), so BEI is still creating some value.
  • The number of shares outstanding for BEI has been reduced compared to 1 year ago.
  • BEI has less shares outstanding than it did 5 years ago.
  • Compared to 1 year ago, BEI has an improved debt to assets ratio.
BEI.DE Yearly Shares OutstandingBEI.DE Yearly Shares OutstandingYearly Shares Outstanding 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 50M 100M 150M 200M
BEI.DE Yearly Total Debt VS Total AssetsBEI.DE Yearly Total Debt VS Total AssetsYearly Total Debt VS Total Assets 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 2B 4B 6B 8B 10B

2.2 Solvency

  • BEI has an Altman-Z score of 5.13. This indicates that BEI is financially healthy and has little risk of bankruptcy at the moment.
  • BEI has a Altman-Z score of 5.13. This is in the better half of the industry: BEI outperforms 71.43% of its industry peers.
  • BEI has a debt to FCF ratio of 0.87. This is a very positive value and a sign of high solvency as it would only need 0.87 years to pay back of all of its debts.
  • The Debt to FCF ratio of BEI (0.87) is better than 100.00% of its industry peers.
  • A Debt/Equity ratio of 0.01 indicates that BEI is not too dependend on debt financing.
  • BEI has a better Debt to Equity ratio (0.01) than 100.00% of its industry peers.
Industry RankSector Rank
Debt/Equity 0.01
Debt/FCF 0.87
Altman-Z 5.13
ROIC/WACC1.35
WACC7.42%
BEI.DE Yearly LT Debt VS Equity VS FCFBEI.DE Yearly LT Debt VS Equity VS FCFYearly LT Debt VS Equity VS FCF 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 2B 4B 6B 8B

2.3 Liquidity

  • A Current Ratio of 1.90 indicates that BEI should not have too much problems paying its short term obligations.
  • BEI's Current ratio of 1.90 is amongst the best of the industry. BEI outperforms 85.71% of its industry peers.
  • BEI has a Quick Ratio of 1.44. This is a normal value and indicates that BEI is financially healthy and should not expect problems in meeting its short term obligations.
  • Looking at the Quick ratio, with a value of 1.44, BEI belongs to the top of the industry, outperforming 85.71% of the companies in the same industry.
Industry RankSector Rank
Current Ratio 1.9
Quick Ratio 1.44
BEI.DE Yearly Current Assets VS Current LiabilitesBEI.DE Yearly Current Assets VS Current LiabilitesYearly Current Assets VS Current Liabilites 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 2B 4B 6B

3

3. BEI.DE Growth Analysis

3.1 Past

  • BEI shows a small growth in Earnings Per Share. In the last year, the EPS has grown by 4.79%.
  • Measured over the past years, BEI shows a quite strong growth in Earnings Per Share. The EPS has been growing by 11.46% on average per year.
  • BEI shows a small growth in Revenue. In the last year, the Revenue has grown by 0.02%.
  • The Revenue has been growing slightly by 7.00% on average over the past years.
EPS 1Y (TTM)4.79%
EPS 3Y8.46%
EPS 5Y11.46%
EPS Q2Q%19.89%
Revenue 1Y (TTM)0.02%
Revenue growth 3Y3.84%
Revenue growth 5Y7%
Sales Q2Q%-0.24%

3.2 Future

  • Based on estimates for the next years, BEI will show a small growth in Earnings Per Share. The EPS will grow by 6.58% on average per year.
  • Based on estimates for the next years, BEI will show a small growth in Revenue. The Revenue will grow by 4.46% on average per year.
EPS Next Y1.54%
EPS Next 2Y3.79%
EPS Next 3Y4.27%
EPS Next 5Y6.58%
Revenue Next Year0.55%
Revenue Next 2Y1.99%
Revenue Next 3Y2.57%
Revenue Next 5Y4.46%

3.3 Evolution

  • When comparing the EPS growth rate of the last years to the growth rate of the upcoming years, we see that the growth is decreasing.
  • When comparing the Revenue growth rate of the last years to the growth rate of the upcoming years, we see that the growth is decreasing.
BEI.DE Yearly Revenue VS EstimatesBEI.DE Yearly Revenue VS EstimatesYearly Revenue VS Estimates 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 2026 2027 2028 2029 2030 2031 2032 5B 10B 15B
BEI.DE Yearly EPS VS EstimatesBEI.DE Yearly EPS VS EstimatesYearly EPS VS Estimates 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 2026 2027 2028 2029 2030 2 4 6

3

4. BEI.DE Valuation Analysis

4.1 Price/Earnings Ratio

  • Based on the Price/Earnings ratio of 18.52, the valuation of BEI can be described as rather expensive.
  • Compared to the rest of the industry, the Price/Earnings ratio of BEI indicates a somewhat cheap valuation: BEI is cheaper than 64.29% of the companies listed in the same industry.
  • BEI's Price/Earnings ratio indicates a valuation a bit cheaper than the S&P500 average which is at 27.89.
  • A Price/Forward Earnings ratio of 17.50 indicates a rather expensive valuation of BEI.
  • Compared to the rest of the industry, the Price/Forward Earnings ratio of BEI is on the same level as its industry peers.
  • BEI is valuated cheaply when we compare the Price/Forward Earnings ratio to 38.50, which is the current average of the S&P500 Index.
Industry RankSector Rank
PE 18.52
Fwd PE 17.5
BEI.DE Price Earnings VS Forward Price EarningsBEI.DE Price Earnings VS Forward Price Earnings ChartPrice Earnings - Forward Price Earnings PE FPE 10 20 30

4.2 Price Multiples

  • 64.29% of the companies in the same industry are more expensive than BEI, based on the Enterprise Value to EBITDA ratio.
  • 85.71% of the companies in the same industry are cheaper than BEI, based on the Price/Free Cash Flow ratio.
Industry RankSector Rank
P/FCF 59.27
EV/EBITDA 9.35
BEI.DE Per share dataBEI.DE EPS, Sales, OCF, FCF, BookValue per sharePer Share Data Per Share 10 20 30 40

4.3 Compensation for Growth

  • The high PEG Ratio(NY), which compensates the Price/Earnings for growth, indicates an expensive valuation of the company.
PEG (NY)12
PEG (5Y)1.62
EPS Next 2Y3.79%
EPS Next 3Y4.27%

3

5. BEI.DE Dividend Analysis

5.1 Amount

  • BEI has a Yearly Dividend Yield of 1.31%.
  • In the last 3 months the price of BEI has falen by -20.17%. A price decline artificially increases the dividend yield. It may be a sign investors do not expect the dividend to last.
  • BEI's Dividend Yield is slightly below the industry average, which is at 2.44.
  • Compared to the average S&P500 Dividend Yield of 1.82, BEI is paying slightly less dividend.
Industry RankSector Rank
Dividend Yield 1.31%

5.2 History

  • On average, the dividend of BEI grows each year by 7.57%, which is quite nice.
Dividend Growth(5Y)7.57%
Div Incr Years0
Div Non Decr Years7
BEI.DE Yearly Dividends per shareBEI.DE Yearly Dividends per shareYearly Dividends per share 2019 2020 2021 2022 2023 2024 2025 2026 0.2 0.4 0.6 0.8

5.3 Sustainability

  • BEI pays out 23.75% of its income as dividend. This is a sustainable payout ratio.
  • The dividend of BEI is growing, but the earnings are growing slower. This means the dividend growth is not sustainable.
DP23.75%
EPS Next 2Y3.79%
EPS Next 3Y4.27%
BEI.DE Yearly Income VS Free CF VS DividendBEI.DE Yearly Income VS Free CF VS DividendYearly Income VS Free CF VS Dividend 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 200M 400M 600M 800M
BEI.DE Dividend Payout.BEI.DE Dividend Payout, showing the Payout Ratio.BEI.DE Dividend Payout.PayoutRetained Earnings

BEI.DE Fundamentals: All Metrics, Ratios and Statistics

BEIERSDORF AG

FRA:BEI (4/17/2026, 7:00:00 PM)

78.54

+2.16 (+2.83%)

Chartmill FA Rating
GICS SectorConsumer Staples
GICS IndustryGroupHousehold & Personal Products
GICS IndustryPersonal Care Products
Earnings (Last)03-03
Earnings (Next)04-21
Inst Owners21.49%
Inst Owner ChangeN/A
Ins OwnersN/A
Ins Owner ChangeN/A
Market Cap19.09B
Revenue(TTM)9.85B
Net Income(TTM)939.00M
Analysts70.71
Price Target99.13 (26.22%)
Short Float %N/A
Short RatioN/A
Dividend
Industry RankSector Rank
Dividend Yield 1.31%
Yearly Dividend1.01
Dividend Growth(5Y)7.57%
DP23.75%
Div Incr Years0
Div Non Decr Years7
Ex-DateN/A
Surprises & Revisions
EPS beat(2)N/A
Avg EPS beat(2)N/A
Min EPS beat(2)N/A
Max EPS beat(2)N/A
EPS beat(4)N/A
Avg EPS beat(4)N/A
Min EPS beat(4)N/A
Max EPS beat(4)N/A
EPS beat(8)N/A
Avg EPS beat(8)N/A
EPS beat(12)N/A
Avg EPS beat(12)N/A
EPS beat(16)N/A
Avg EPS beat(16)N/A
Revenue beat(2)N/A
Avg Revenue beat(2)N/A
Min Revenue beat(2)N/A
Max Revenue beat(2)N/A
Revenue beat(4)N/A
Avg Revenue beat(4)N/A
Min Revenue beat(4)N/A
Max Revenue beat(4)N/A
Revenue beat(8)N/A
Avg Revenue beat(8)N/A
Revenue beat(12)N/A
Avg Revenue beat(12)N/A
Revenue beat(16)N/A
Avg Revenue beat(16)N/A
PT rev (1m)-16.04%
PT rev (3m)-16.04%
EPS NQ rev (1m)N/A
EPS NQ rev (3m)N/A
EPS NY rev (1m)-3.65%
EPS NY rev (3m)-3.7%
Revenue NQ rev (1m)N/A
Revenue NQ rev (3m)N/A
Revenue NY rev (1m)-2.21%
Revenue NY rev (3m)-2.22%
Valuation
Industry RankSector Rank
PE 18.52
Fwd PE 17.5
P/S 1.94
P/FCF 59.27
P/OCF 24.31
P/B 2.22
P/tB 2.45
EV/EBITDA 9.35
EPS(TTM)4.24
EY5.4%
EPS(NY)4.49
Fwd EY5.71%
FCF(TTM)1.33
FCFY1.69%
OCF(TTM)3.23
OCFY4.11%
SpS40.54
BVpS35.4
TBVpS32.01
PEG (NY)12
PEG (5Y)1.62
Graham Number58.1093 (-26.01%)
Profitability
Industry RankSector Rank
ROA 7.36%
ROE 10.92%
ROCE 14.27%
ROIC 10.05%
ROICexc 13.93%
ROICexgc 15.89%
OM 13.4%
PM (TTM) 9.53%
GM 57.71%
FCFM 3.27%
ROA(3y)6.73%
ROA(5y)6.39%
ROE(3y)10.17%
ROE(5y)9.9%
ROIC(3y)11.03%
ROIC(5y)10.46%
ROICexc(3y)15.2%
ROICexc(5y)14.1%
ROICexgc(3y)17.51%
ROICexgc(5y)16.24%
ROCE(3y)15.67%
ROCE(5y)14.86%
ROICexgc growth 3Y1.03%
ROICexgc growth 5Y5.97%
ROICexc growth 3Y2.84%
ROICexc growth 5Y5.3%
OM growth 3Y-0.55%
OM growth 5Y1.44%
PM growth 3Y3.56%
PM growth 5Y3.64%
GM growth 3Y0.81%
GM growth 5Y0.07%
F-Score7
Asset Turnover0.77
Health
Industry RankSector Rank
Debt/Equity 0.01
Debt/FCF 0.87
Debt/EBITDA 0.07
Cap/Depr 141.16%
Cap/Sales 4.7%
Interest Coverage 120
Cash Conversion 47.63%
Profit Quality 34.29%
Current Ratio 1.9
Quick Ratio 1.44
Altman-Z 5.13
F-Score7
WACC7.42%
ROIC/WACC1.35
Cap/Depr(3y)126.24%
Cap/Depr(5y)142.71%
Cap/Sales(3y)4.87%
Cap/Sales(5y)5.25%
Profit Quality(3y)59.65%
Profit Quality(5y)60.57%
High Growth Momentum
Growth
EPS 1Y (TTM)4.79%
EPS 3Y8.46%
EPS 5Y11.46%
EPS Q2Q%19.89%
EPS Next Y1.54%
EPS Next 2Y3.79%
EPS Next 3Y4.27%
EPS Next 5Y6.58%
Revenue 1Y (TTM)0.02%
Revenue growth 3Y3.84%
Revenue growth 5Y7%
Sales Q2Q%-0.24%
Revenue Next Year0.55%
Revenue Next 2Y1.99%
Revenue Next 3Y2.57%
Revenue Next 5Y4.46%
EBIT growth 1Y2.01%
EBIT growth 3Y3.27%
EBIT growth 5Y8.54%
EBIT Next Year28.42%
EBIT Next 3Y11.53%
EBIT Next 5Y9.86%
FCF growth 1Y-59.45%
FCF growth 3Y8.95%
FCF growth 5Y-14.48%
OCF growth 1Y-36.23%
OCF growth 3Y-0.5%
OCF growth 5Y-4.42%

BEIERSDORF AG / BEI.DE Fundamental Analysis FAQ

What is the ChartMill fundamental rating of BEIERSDORF AG (BEI.DE) stock?

ChartMill assigns a fundamental rating of 5 / 10 to BEI.DE.


What is the valuation status of BEIERSDORF AG (BEI.DE) stock?

ChartMill assigns a valuation rating of 3 / 10 to BEIERSDORF AG (BEI.DE). This can be considered as Overvalued.


What is the profitability of BEI stock?

BEIERSDORF AG (BEI.DE) has a profitability rating of 5 / 10.


What is the expected EPS growth for BEIERSDORF AG (BEI.DE) stock?

The Earnings per Share (EPS) of BEIERSDORF AG (BEI.DE) is expected to grow by 1.54% in the next year.


How sustainable is the dividend of BEIERSDORF AG (BEI.DE) stock?

The dividend rating of BEIERSDORF AG (BEI.DE) is 3 / 10 and the dividend payout ratio is 23.75%.