Logo image of BEI.DE

BEIERSDORF AG (BEI.DE) Stock Fundamental Analysis

FRA:BEI - Deutsche Boerse Ag - DE0005200000 - Common Stock - Currency: EUR

133.15  -1.35 (-1%)

Fundamental Rating

5

BEI gets a fundamental rating of 5 out of 10. The analysis compared the fundamentals against 14 industry peers in the Personal Care Products industry. While BEI has a great health rating, its profitability is only average at the moment. While showing a medium growth rate, BEI is valued expensive at the moment.


Dividend Valuation Growth Profitability Health

5

1. Profitability

1.1 Basic Checks

BEI had positive earnings in the past year.
BEI had a positive operating cash flow in the past year.
Each year in the past 5 years BEI has been profitable.
Each year in the past 5 years BEI had a positive operating cash flow.
BEI.DE Yearly Net Income VS EBIT VS OCF VS FCFBEI.DE Yearly Net Income VS EBIT VS OCF VS FCFYearly Net Income VS EBIT VS OCF VS FCF 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 500M 1B 1.5B

1.2 Ratios

With a Return On Assets value of 7.01%, BEI perfoms like the industry average, outperforming 53.85% of the companies in the same industry.
BEI's Return On Equity of 10.76% is in line compared to the rest of the industry. BEI outperforms 53.85% of its industry peers.
BEI has a Return On Invested Capital of 9.57%. This is comparable to the rest of the industry: BEI outperforms 46.15% of its industry peers.
Measured over the past 3 years, the Average Return On Invested Capital for BEI is in line with the industry average of 11.55%.
Industry RankSector Rank
ROA 7.01%
ROE 10.76%
ROIC 9.57%
ROA(3y)6.32%
ROA(5y)6.02%
ROE(3y)9.77%
ROE(5y)9.51%
ROIC(3y)10.72%
ROIC(5y)9.87%
BEI.DE Yearly ROA, ROE, ROICBEI.DE Yearly ROA, ROE, ROICYearly ROA, ROE, ROIC 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 5 10 15

1.3 Margins

BEI has a Profit Margin (9.26%) which is comparable to the rest of the industry.
BEI's Profit Margin has been stable in the last couple of years.
With a Operating Margin value of 13.14%, BEI perfoms like the industry average, outperforming 46.15% of the companies in the same industry.
In the last couple of years the Operating Margin of BEI has grown nicely.
BEI has a Gross Margin (58.48%) which is comparable to the rest of the industry.
In the last couple of years the Gross Margin of BEI has remained more or less at the same level.
Industry RankSector Rank
OM 13.14%
PM (TTM) 9.26%
GM 58.48%
OM growth 3Y6.98%
OM growth 5Y2.44%
PM growth 3Y3.44%
PM growth 5Y-0.26%
GM growth 3Y0.76%
GM growth 5Y0.19%
BEI.DE Yearly Profit, Operating, Gross MarginsBEI.DE Yearly Profit, Operating, Gross MarginsYearly Profit, Operating, Gross Margins 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 10 20 30 40 50

8

2. Health

2.1 Basic Checks

BEI has a Return on Invested Capital (ROIC), which is just above the Cost of Capital (WACC), which means it is creating some value.
Compared to 1 year ago, BEI has less shares outstanding
BEI has less shares outstanding than it did 5 years ago.
Compared to 1 year ago, BEI has a worse debt to assets ratio.
BEI.DE Yearly Shares OutstandingBEI.DE Yearly Shares OutstandingYearly Shares Outstanding 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 50M 100M 150M 200M
BEI.DE Yearly Total Debt VS Total AssetsBEI.DE Yearly Total Debt VS Total AssetsYearly Total Debt VS Total Assets 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2B 4B 6B 8B 10B

2.2 Solvency

An Altman-Z score of 6.62 indicates that BEI is not in any danger for bankruptcy at the moment.
The Altman-Z score of BEI (6.62) is better than 69.23% of its industry peers.
The Debt to FCF ratio of BEI is 0.44, which is an excellent value as it means it would take BEI, only 0.44 years of fcf income to pay off all of its debts.
With an excellent Debt to FCF ratio value of 0.44, BEI belongs to the best of the industry, outperforming 100.00% of the companies in the same industry.
BEI has a Debt/Equity ratio of 0.02. This is a healthy value indicating a solid balance between debt and equity.
With an excellent Debt to Equity ratio value of 0.02, BEI belongs to the best of the industry, outperforming 100.00% of the companies in the same industry.
Industry RankSector Rank
Debt/Equity 0.02
Debt/FCF 0.44
Altman-Z 6.62
ROIC/WACC1.34
WACC7.15%
BEI.DE Yearly LT Debt VS Equity VS FCFBEI.DE Yearly LT Debt VS Equity VS FCFYearly LT Debt VS Equity VS FCF 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2B 4B 6B 8B

2.3 Liquidity

BEI has a Current Ratio of 1.74. This is a normal value and indicates that BEI is financially healthy and should not expect problems in meeting its short term obligations.
BEI's Current ratio of 1.74 is amongst the best of the industry. BEI outperforms 84.62% of its industry peers.
A Quick Ratio of 1.31 indicates that BEI should not have too much problems paying its short term obligations.
BEI has a Quick ratio of 1.31. This is amongst the best in the industry. BEI outperforms 84.62% of its industry peers.
Industry RankSector Rank
Current Ratio 1.74
Quick Ratio 1.31
BEI.DE Yearly Current Assets VS Current LiabilitesBEI.DE Yearly Current Assets VS Current LiabilitesYearly Current Assets VS Current Liabilites 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2B 4B 6B

5

3. Growth

3.1 Past

The Earnings Per Share has grown by an impressive 24.63% over the past year.
The Earnings Per Share has been growing slightly by 5.04% on average over the past years.
BEI shows a small growth in Revenue. In the last year, the Revenue has grown by 4.27%.
The Revenue has been growing slightly by 5.18% on average over the past years.
EPS 1Y (TTM)24.63%
EPS 3Y13%
EPS 5Y5.04%
EPS Q2Q%114.96%
Revenue 1Y (TTM)4.27%
Revenue growth 3Y8.9%
Revenue growth 5Y5.18%
Sales Q2Q%3.64%

3.2 Future

BEI is expected to show quite a strong growth in Earnings Per Share. In the coming years, the EPS will grow by 9.39% yearly.
Based on estimates for the next years, BEI will show a small growth in Revenue. The Revenue will grow by 5.39% on average per year.
EPS Next Y11.29%
EPS Next 2Y10.81%
EPS Next 3Y10.24%
EPS Next 5Y9.39%
Revenue Next Year5.35%
Revenue Next 2Y5.38%
Revenue Next 3Y5.44%
Revenue Next 5Y5.39%

3.3 Evolution

The EPS growth rate is accelerating: in the next years the growth will be better than in the last years.
The Revenue growth rate is stable: in the next years the growth will be about the same than in the last years.
BEI.DE Yearly Revenue VS EstimatesBEI.DE Yearly Revenue VS EstimatesYearly Revenue VS Estimates 2014 2016 2018 2020 2022 2024 2026 2028 2030 2032 5B 10B 15B
BEI.DE Yearly EPS VS EstimatesBEI.DE Yearly EPS VS EstimatesYearly EPS VS Estimates 2014 2016 2018 2020 2022 2024 2026 2028 2030 2032 2 4 6

0

4. Valuation

4.1 Price/Earnings Ratio

A Price/Earnings ratio of 32.88 indicates a quite expensive valuation of BEI.
BEI's Price/Earnings ratio is rather expensive when compared to the industry. BEI is more expensive than 84.62% of the companies in the same industry.
BEI is valuated at similar levels of the S&P average when we compare the Price/Earnings ratio to 29.35, which is the current average of the S&P500 Index.
Based on the Price/Forward Earnings ratio of 27.77, the valuation of BEI can be described as expensive.
BEI's Price/Forward Earnings ratio is a bit more expensive when compared to the industry. BEI is more expensive than 76.92% of the companies in the same industry.
The average S&P500 Price/Forward Earnings ratio is at 22.10. BEI is valued slightly more expensive when compared to this.
Industry RankSector Rank
PE 32.88
Fwd PE 27.77
BEI.DE Price Earnings VS Forward Price EarningsBEI.DE Price Earnings VS Forward Price Earnings ChartPrice Earnings - Forward Price Earnings PE FPE 10 20 30

4.2 Price Multiples

BEI's Enterprise Value to EBITDA ratio is a bit more expensive when compared to the industry. BEI is more expensive than 69.23% of the companies in the same industry.
Compared to the rest of the industry, the Price/Free Cash Flow ratio of BEI indicates a rather expensive valuation: BEI more expensive than 84.62% of the companies listed in the same industry.
Industry RankSector Rank
P/FCF 41.59
EV/EBITDA 17.91
BEI.DE Per share dataBEI.DE EPS, Sales, OCF, FCF, BookValue per sharePer Share Data Per Share 10 20 30

4.3 Compensation for Growth

The high PEG Ratio(NY), which compensates the Price/Earnings for growth, indicates an expensive valuation of the company.
PEG (NY)2.91
PEG (5Y)6.52
EPS Next 2Y10.81%
EPS Next 3Y10.24%

4

5. Dividend

5.1 Amount

With a yearly dividend of 0.74%, BEI is not a good candidate for dividend investing.
BEI's Dividend Yield is slightly below the industry average, which is at 2.32.
With a Dividend Yield of 0.74, BEI pays less dividend than the S&P500 average, which is at 2.33.
Industry RankSector Rank
Dividend Yield 0.74%

5.2 History

The dividend of BEI is nicely growing with an annual growth rate of 7.57%!
Dividend Growth(5Y)7.57%
Div Incr Years1
Div Non Decr Years5
BEI.DE Yearly Dividends per shareBEI.DE Yearly Dividends per shareYearly Dividends per share 2019 2020 2021 2022 2023 2024 2025 0.2 0.4 0.6 0.8

5.3 Sustainability

24.89% of the earnings are spent on dividend by BEI. This is a low number and sustainable payout ratio.
The dividend of BEI is growing, but earnings are growing more, so the dividend growth is sustainable.
DP24.89%
EPS Next 2Y10.81%
EPS Next 3Y10.24%
BEI.DE Yearly Income VS Free CF VS DividendBEI.DE Yearly Income VS Free CF VS DividendYearly Income VS Free CF VS Dividend 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 200M 400M 600M 800M
BEI.DE Dividend Payout.BEI.DE Dividend Payout, showing the Payout Ratio.BEI.DE Dividend Payout.PayoutRetained Earnings

BEIERSDORF AG

FRA:BEI (3/7/2025, 7:00:00 PM)

133.15

-1.35 (-1%)

Chartmill FA Rating
GICS SectorConsumer Staples
GICS IndustryGroupHousehold & Personal Products
GICS IndustryPersonal Care Products
Earnings (Last)02-26 2025-02-26/amc
Earnings (Next)04-15 2025-04-15
Inst Owners20.81%
Inst Owner ChangeN/A
Ins OwnersN/A
Ins Owner ChangeN/A
Market Cap33.02B
Analysts76.67
Price Target146.41 (9.96%)
Short Float %N/A
Short RatioN/A
Dividend
Industry RankSector Rank
Dividend Yield 0.74%
Yearly Dividend1.01
Dividend Growth(5Y)7.57%
DP24.89%
Div Incr Years1
Div Non Decr Years5
Ex-DateN/A
Surprises & Revisions
EPS beat(2)N/A
Avg EPS beat(2)N/A
Min EPS beat(2)N/A
Max EPS beat(2)N/A
EPS beat(4)N/A
Avg EPS beat(4)N/A
Min EPS beat(4)N/A
Max EPS beat(4)N/A
EPS beat(8)N/A
Avg EPS beat(8)N/A
EPS beat(12)N/A
Avg EPS beat(12)N/A
EPS beat(16)N/A
Avg EPS beat(16)N/A
Revenue beat(2)N/A
Avg Revenue beat(2)N/A
Min Revenue beat(2)N/A
Max Revenue beat(2)N/A
Revenue beat(4)N/A
Avg Revenue beat(4)N/A
Min Revenue beat(4)N/A
Max Revenue beat(4)N/A
Revenue beat(8)N/A
Avg Revenue beat(8)N/A
Revenue beat(12)N/A
Avg Revenue beat(12)N/A
Revenue beat(16)N/A
Avg Revenue beat(16)N/A
PT rev (1m)0.29%
PT rev (3m)0.1%
EPS NQ rev (1m)N/A
EPS NQ rev (3m)N/A
EPS NY rev (1m)-0.05%
EPS NY rev (3m)-0.1%
Revenue NQ rev (1m)N/A
Revenue NQ rev (3m)N/A
Revenue NY rev (1m)-0.18%
Revenue NY rev (3m)-0.26%
Valuation
Industry RankSector Rank
PE 32.88
Fwd PE 27.77
P/S 3.35
P/FCF 41.59
P/OCF 26.82
P/B 3.9
P/tB 4.35
EV/EBITDA 17.91
EPS(TTM)4.05
EY3.04%
EPS(NY)4.79
Fwd EY3.6%
FCF(TTM)3.2
FCFY2.4%
OCF(TTM)4.96
OCFY3.73%
SpS39.72
BVpS34.17
TBVpS30.59
PEG (NY)2.91
PEG (5Y)6.52
Profitability
Industry RankSector Rank
ROA 7.01%
ROE 10.76%
ROCE 13.89%
ROIC 9.57%
ROICexc 13.09%
ROICexgc 15.05%
OM 13.14%
PM (TTM) 9.26%
GM 58.48%
FCFM 8.06%
ROA(3y)6.32%
ROA(5y)6.02%
ROE(3y)9.77%
ROE(5y)9.51%
ROIC(3y)10.72%
ROIC(5y)9.87%
ROICexc(3y)14.49%
ROICexc(5y)13.15%
ROICexgc(3y)16.96%
ROICexgc(5y)15.08%
ROCE(3y)15.56%
ROCE(5y)14.33%
ROICexcg growth 3Y14.75%
ROICexcg growth 5Y2.62%
ROICexc growth 3Y12.89%
ROICexc growth 5Y2.21%
OM growth 3Y6.98%
OM growth 5Y2.44%
PM growth 3Y3.44%
PM growth 5Y-0.26%
GM growth 3Y0.76%
GM growth 5Y0.19%
F-Score8
Asset Turnover0.76
Health
Industry RankSector Rank
Debt/Equity 0.02
Debt/FCF 0.44
Debt/EBITDA 0.09
Cap/Depr 122.41%
Cap/Sales 4.44%
Interest Coverage 43.13
Cash Conversion 74.56%
Profit Quality 87.06%
Current Ratio 1.74
Quick Ratio 1.31
Altman-Z 6.62
F-Score8
WACC7.15%
ROIC/WACC1.34
Cap/Depr(3y)142.83%
Cap/Depr(5y)136.27%
Cap/Sales(3y)5.38%
Cap/Sales(5y)5.11%
Profit Quality(3y)59.22%
Profit Quality(5y)78.85%
High Growth Momentum
Growth
EPS 1Y (TTM)24.63%
EPS 3Y13%
EPS 5Y5.04%
EPS Q2Q%114.96%
EPS Next Y11.29%
EPS Next 2Y10.81%
EPS Next 3Y10.24%
EPS Next 5Y9.39%
Revenue 1Y (TTM)4.27%
Revenue growth 3Y8.9%
Revenue growth 5Y5.18%
Sales Q2Q%3.64%
Revenue Next Year5.35%
Revenue Next 2Y5.38%
Revenue Next 3Y5.44%
Revenue Next 5Y5.39%
EBIT growth 1Y17.1%
EBIT growth 3Y16.51%
EBIT growth 5Y7.74%
EBIT Next Year35.53%
EBIT Next 3Y15.22%
EBIT Next 5Y12.55%
FCF growth 1Y87.26%
FCF growth 3Y11.04%
FCF growth 5Y3.7%
OCF growth 1Y30.82%
OCF growth 3Y7.42%
OCF growth 5Y4.62%