Logo image of BEI-UN.CA

BOARDWALK REAL ESTATE INVEST (BEI-UN.CA) Stock Fundamental Analysis

Canada - TSX:BEI-UN - CA0966311064 - REIT

65.25 CAD
-0.37 (-0.56%)
Last: 10/17/2025, 7:00:00 PM
Fundamental Rating

5

Overall BEI-UN gets a fundamental rating of 5 out of 10. We evaluated BEI-UN against 17 industry peers in the Residential REITs industry. While BEI-UN belongs to the best of the industry regarding profitability, there are concerns on its financial health. BEI-UN has a decent growth rate and is not valued too expensively.


Dividend Valuation Growth Profitability Health

8

1. Profitability

1.1 Basic Checks

In the past year BEI-UN was profitable.
In the past year BEI-UN had a positive cash flow from operations.
Of the past 5 years BEI-UN 4 years were profitable.
BEI-UN had a positive operating cash flow in each of the past 5 years.
BEI-UN.CA Yearly Net Income VS EBIT VS OCF VS FCFBEI-UN.CA Yearly Net Income VS EBIT VS OCF VS FCFYearly Net Income VS EBIT VS OCF VS FCF 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 0 200M 400M 600M

1.2 Ratios

The Return On Assets of BEI-UN (3.78%) is better than 82.35% of its industry peers.
With an excellent Return On Equity value of 6.64%, BEI-UN belongs to the best of the industry, outperforming 82.35% of the companies in the same industry.
BEI-UN has a better Return On Invested Capital (3.23%) than 76.47% of its industry peers.
Measured over the past 3 years, the Average Return On Invested Capital for BEI-UN is in line with the industry average of 2.80%.
The 3 year average ROIC (2.86%) for BEI-UN is below the current ROIC(3.23%), indicating increased profibility in the last year.
Industry RankSector Rank
ROA 3.78%
ROE 6.64%
ROIC 3.23%
ROA(3y)6.34%
ROA(5y)4.5%
ROE(3y)11.92%
ROE(5y)8.52%
ROIC(3y)2.86%
ROIC(5y)2.84%
BEI-UN.CA Yearly ROA, ROE, ROICBEI-UN.CA Yearly ROA, ROE, ROICYearly ROA, ROE, ROIC 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 0 5 -5 10 15

1.3 Margins

The Profit Margin of BEI-UN (53.28%) is better than 82.35% of its industry peers.
In the last couple of years the Profit Margin of BEI-UN has grown nicely.
BEI-UN has a Operating Margin of 54.66%. This is comparable to the rest of the industry: BEI-UN outperforms 58.82% of its industry peers.
BEI-UN's Operating Margin has improved in the last couple of years.
BEI-UN has a Gross Margin of 73.22%. This is amongst the best in the industry. BEI-UN outperforms 88.24% of its industry peers.
In the last couple of years the Gross Margin of BEI-UN has grown nicely.
Industry RankSector Rank
OM 54.66%
PM (TTM) 53.28%
GM 73.22%
OM growth 3Y3.04%
OM growth 5Y3.17%
PM growth 3Y0.93%
PM growth 5Y66.4%
GM growth 3Y1.76%
GM growth 5Y1.52%
BEI-UN.CA Yearly Profit, Operating, Gross MarginsBEI-UN.CA Yearly Profit, Operating, Gross MarginsYearly Profit, Operating, Gross Margins 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 0 50 100

3

2. Health

2.1 Basic Checks

With a Return on Invested Capital (ROIC) below the Cost of Capital (WACC), BEI-UN is destroying value.
BEI-UN has about the same amout of shares outstanding than it did 1 year ago.
The number of shares outstanding for BEI-UN has been increased compared to 5 years ago.
Compared to 1 year ago, BEI-UN has an improved debt to assets ratio.
BEI-UN.CA Yearly Shares OutstandingBEI-UN.CA Yearly Shares OutstandingYearly Shares Outstanding 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 10M 20M 30M 40M 50M
BEI-UN.CA Yearly Total Debt VS Total AssetsBEI-UN.CA Yearly Total Debt VS Total AssetsYearly Total Debt VS Total Assets 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2B 4B 6B 8B

2.2 Solvency

Based on the Altman-Z score of 1.30, we must say that BEI-UN is in the distress zone and has some risk of bankruptcy.
BEI-UN's Altman-Z score of 1.30 is amongst the best of the industry. BEI-UN outperforms 94.12% of its industry peers.
BEI-UN has a debt to FCF ratio of 14.46. This is a negative value and a sign of low solvency as BEI-UN would need 14.46 years to pay back of all of its debts.
The Debt to FCF ratio of BEI-UN (14.46) is comparable to the rest of the industry.
A Debt/Equity ratio of 0.52 indicates that BEI-UN is somewhat dependend on debt financing.
BEI-UN has a Debt to Equity ratio of 0.52. This is amongst the best in the industry. BEI-UN outperforms 88.24% of its industry peers.
Industry RankSector Rank
Debt/Equity 0.52
Debt/FCF 14.46
Altman-Z 1.3
ROIC/WACC0.6
WACC5.35%
BEI-UN.CA Yearly LT Debt VS Equity VS FCFBEI-UN.CA Yearly LT Debt VS Equity VS FCFYearly LT Debt VS Equity VS FCF 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 1B 2B 3B 4B

2.3 Liquidity

BEI-UN has a Current Ratio of 0.22. This is a bad value and indicates that BEI-UN is not financially healthy enough and could expect problems in meeting its short term obligations.
BEI-UN has a Current ratio of 0.22. This is in the lower half of the industry: BEI-UN underperforms 64.71% of its industry peers.
BEI-UN has a Quick Ratio of 0.22. This is a bad value and indicates that BEI-UN is not financially healthy enough and could expect problems in meeting its short term obligations.
BEI-UN's Quick ratio of 0.21 is on the low side compared to the rest of the industry. BEI-UN is outperformed by 64.71% of its industry peers.
Industry RankSector Rank
Current Ratio 0.22
Quick Ratio 0.21
BEI-UN.CA Yearly Current Assets VS Current LiabilitesBEI-UN.CA Yearly Current Assets VS Current LiabilitesYearly Current Assets VS Current Liabilites 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 200M 400M 600M 800M 1B

4

3. Growth

3.1 Past

BEI-UN shows a strong growth in Earnings Per Share. In the last year, the EPS has been growing by 11.48%, which is quite good.
Measured over the past years, BEI-UN shows a very strong growth in Earnings Per Share. The EPS has been growing by 70.76% on average per year.
The Revenue has grown by 8.12% in the past year. This is quite good.
Measured over the past years, BEI-UN shows a small growth in Revenue. The Revenue has been growing by 5.79% on average per year.
EPS 1Y (TTM)11.48%
EPS 3Y4.33%
EPS 5Y70.76%
EPS Q2Q%9.91%
Revenue 1Y (TTM)8.12%
Revenue growth 3Y8.64%
Revenue growth 5Y5.79%
Sales Q2Q%3.77%

3.2 Future

BEI-UN is expected to show a small growth in Earnings Per Share. In the coming years, the EPS will grow by 4.16% yearly.
The Revenue is expected to grow by 4.19% on average over the next years.
EPS Next Y61.46%
EPS Next 2Y4.05%
EPS Next 3Y4.16%
EPS Next 5YN/A
Revenue Next Year3.52%
Revenue Next 2Y4.04%
Revenue Next 3Y4.19%
Revenue Next 5YN/A

3.3 Evolution

The EPS growth rate is decreasing: in the next years the growth will be less than in the last years.
The Revenue growth rate is decreasing: in the next years the growth will be less than in the last years.
BEI-UN.CA Yearly Revenue VS EstimatesBEI-UN.CA Yearly Revenue VS EstimatesYearly Revenue VS Estimates 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 2026 2027 200M 400M 600M
BEI-UN.CA Yearly EPS VS EstimatesBEI-UN.CA Yearly EPS VS EstimatesYearly EPS VS Estimates 2014 2015 2017 2018 2019 2020 2021 2022 2023 2024 2025 2026 2027 0 5 10

5

4. Valuation

4.1 Price/Earnings Ratio

Based on the Price/Earnings ratio of 14.76, the valuation of BEI-UN can be described as correct.
64.71% of the companies in the same industry are more expensive than BEI-UN, based on the Price/Earnings ratio.
Compared to an average S&P500 Price/Earnings ratio of 27.42, BEI-UN is valued a bit cheaper.
A Price/Forward Earnings ratio of 14.17 indicates a correct valuation of BEI-UN.
BEI-UN's Price/Forward Earnings ratio is in line with the industry average.
BEI-UN is valuated rather cheaply when we compare the Price/Forward Earnings ratio to 22.94, which is the current average of the S&P500 Index.
Industry RankSector Rank
PE 14.76
Fwd PE 14.17
BEI-UN.CA Price Earnings VS Forward Price EarningsBEI-UN.CA Price Earnings VS Forward Price Earnings ChartPrice Earnings - Forward Price Earnings PE FPE 5 10 15 20 25

4.2 Price Multiples

Compared to the rest of the industry, the Enterprise Value to EBITDA ratio of BEI-UN indicates a rather cheap valuation: BEI-UN is cheaper than 100.00% of the companies listed in the same industry.
70.59% of the companies in the same industry are cheaper than BEI-UN, based on the Price/Free Cash Flow ratio.
Industry RankSector Rank
P/FCF 14.1
EV/EBITDA 18.54
BEI-UN.CA Per share dataBEI-UN.CA EPS, Sales, OCF, FCF, BookValue per sharePer Share Data Per Share 20 40 60 80 100

4.3 Compensation for Growth

BEI-UN's low PEG Ratio(NY), which compensates the Price/Earnings for growth, indicates a rather cheap valuation of the company.
BEI-UN has an outstanding profitability rating, which may justify a higher PE ratio.
PEG (NY)0.24
PEG (5Y)0.21
EPS Next 2Y4.05%
EPS Next 3Y4.16%

4

5. Dividend

5.1 Amount

BEI-UN has a Yearly Dividend Yield of 1.87%. Purely for dividend investing, there may be better candidates out there.
With a Dividend Yield of 1.87, BEI-UN pays less dividend than the industry average, which is at 4.49. 82.35% of the companies listed in the same industry pay a better dividend than BEI-UN!
BEI-UN's Dividend Yield is slightly below the S&P500 average, which is at 2.36.
Industry RankSector Rank
Dividend Yield 1.87%

5.2 History

On average, the dividend of BEI-UN grows each year by 6.64%, which is quite nice.
BEI-UN has been paying a dividend for at least 10 years, so it has a reliable track record.
BEI-UN has not decreased its dividend in the last 3 years.
Dividend Growth(5Y)6.64%
Div Incr Years3
Div Non Decr Years3
BEI-UN.CA Yearly Dividends per shareBEI-UN.CA Yearly Dividends per shareYearly Dividends per share 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 0.5 1 1.5 2

5.3 Sustainability

BEI-UN pays out 22.05% of its income as dividend. This is a sustainable payout ratio.
BEI-UN's earnings are growing slower than its dividend. This means the dividend growth is not sustainable.
DP22.05%
EPS Next 2Y4.05%
EPS Next 3Y4.16%
BEI-UN.CA Yearly Income VS Free CF VS DividendBEI-UN.CA Yearly Income VS Free CF VS DividendYearly Income VS Free CF VS Dividend 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 0 200M 400M 600M
BEI-UN.CA Dividend Payout.BEI-UN.CA Dividend Payout, showing the Payout Ratio.BEI-UN.CA Dividend Payout.PayoutRetained Earnings

BOARDWALK REAL ESTATE INVEST

TSX:BEI-UN (10/17/2025, 7:00:00 PM)

65.25

-0.37 (-0.56%)

Chartmill FA Rating
GICS SectorReal Estate
GICS IndustryGroupEquity Real Estate Investment Trusts (REITs)
GICS IndustryResidential REITs
Earnings (Last)07-29 2025-07-29/amc
Earnings (Next)11-04 2025-11-04
Inst Owners36.7%
Inst Owner ChangeN/A
Ins Owners0.15%
Ins Owner ChangeN/A
Market Cap3.21B
Analysts77.14
Price Target86.14 (32.02%)
Short Float %N/A
Short RatioN/A
Dividend
Industry RankSector Rank
Dividend Yield 1.87%
Yearly Dividend1.26
Dividend Growth(5Y)6.64%
DP22.05%
Div Incr Years3
Div Non Decr Years3
Ex-Date11-28 2025-11-28 (0.135)
Surprises & Revisions
EPS beat(2)N/A
Avg EPS beat(2)N/A
Min EPS beat(2)N/A
Max EPS beat(2)N/A
EPS beat(4)N/A
Avg EPS beat(4)N/A
Min EPS beat(4)N/A
Max EPS beat(4)N/A
EPS beat(8)N/A
Avg EPS beat(8)N/A
EPS beat(12)N/A
Avg EPS beat(12)N/A
EPS beat(16)N/A
Avg EPS beat(16)N/A
Revenue beat(2)N/A
Avg Revenue beat(2)N/A
Min Revenue beat(2)N/A
Max Revenue beat(2)N/A
Revenue beat(4)N/A
Avg Revenue beat(4)N/A
Min Revenue beat(4)N/A
Max Revenue beat(4)N/A
Revenue beat(8)N/A
Avg Revenue beat(8)N/A
Revenue beat(12)N/A
Avg Revenue beat(12)N/A
Revenue beat(16)N/A
Avg Revenue beat(16)N/A
PT rev (1m)0%
PT rev (3m)4.13%
EPS NQ rev (1m)N/A
EPS NQ rev (3m)N/A
EPS NY rev (1m)0%
EPS NY rev (3m)58.14%
Revenue NQ rev (1m)N/A
Revenue NQ rev (3m)N/A
Revenue NY rev (1m)0%
Revenue NY rev (3m)-1.4%
Valuation
Industry RankSector Rank
PE 14.76
Fwd PE 14.17
P/S 5.15
P/FCF 14.1
P/OCF 13.79
P/B 0.64
P/tB 0.64
EV/EBITDA 18.54
EPS(TTM)4.42
EY6.77%
EPS(NY)4.61
Fwd EY7.06%
FCF(TTM)4.63
FCFY7.09%
OCF(TTM)4.73
OCFY7.25%
SpS12.66
BVpS101.61
TBVpS101.61
PEG (NY)0.24
PEG (5Y)0.21
Profitability
Industry RankSector Rank
ROA 3.78%
ROE 6.64%
ROCE 4.49%
ROIC 3.23%
ROICexc 3.24%
ROICexgc 3.24%
OM 54.66%
PM (TTM) 53.28%
GM 73.22%
FCFM 36.55%
ROA(3y)6.34%
ROA(5y)4.5%
ROE(3y)11.92%
ROE(5y)8.52%
ROIC(3y)2.86%
ROIC(5y)2.84%
ROICexc(3y)2.93%
ROICexc(5y)2.89%
ROICexgc(3y)2.93%
ROICexgc(5y)2.89%
ROCE(3y)3.98%
ROCE(5y)3.95%
ROICexcg growth 3Y4.08%
ROICexcg growth 5Y3.76%
ROICexc growth 3Y4.08%
ROICexc growth 5Y3.76%
OM growth 3Y3.04%
OM growth 5Y3.17%
PM growth 3Y0.93%
PM growth 5Y66.4%
GM growth 3Y1.76%
GM growth 5Y1.52%
F-Score5
Asset Turnover0.07
Health
Industry RankSector Rank
Debt/Equity 0.52
Debt/FCF 14.46
Debt/EBITDA 7.41
Cap/Depr N/A
Cap/Sales N/A
Interest Coverage 2.94
Cash Conversion 66.66%
Profit Quality 68.6%
Current Ratio 0.22
Quick Ratio 0.21
Altman-Z 1.3
F-Score5
WACC5.35%
ROIC/WACC0.6
Cap/Depr(3y)N/A
Cap/Depr(5y)N/A
Cap/Sales(3y)N/A
Cap/Sales(5y)N/A
Profit Quality(3y)41.46%
Profit Quality(5y)N/A
High Growth Momentum
Growth
EPS 1Y (TTM)11.48%
EPS 3Y4.33%
EPS 5Y70.76%
EPS Q2Q%9.91%
EPS Next Y61.46%
EPS Next 2Y4.05%
EPS Next 3Y4.16%
EPS Next 5YN/A
Revenue 1Y (TTM)8.12%
Revenue growth 3Y8.64%
Revenue growth 5Y5.79%
Sales Q2Q%3.77%
Revenue Next Year3.52%
Revenue Next 2Y4.04%
Revenue Next 3Y4.19%
Revenue Next 5YN/A
EBIT growth 1Y12.31%
EBIT growth 3Y11.94%
EBIT growth 5Y9.14%
EBIT Next Year13.28%
EBIT Next 3Y7.59%
EBIT Next 5YN/A
FCF growth 1Y33.25%
FCF growth 3Y12.78%
FCF growth 5Y8.4%
OCF growth 1Y33.65%
OCF growth 3Y14.22%
OCF growth 5Y8.46%