Logo image of BEI-UN.CA

BOARDWALK REAL ESTATE INVEST (BEI-UN.CA) Stock Fundamental Analysis

Canada - Toronto Stock Exchange - TSX:BEI-UN - CA0966311064 - REIT

64.48 CAD
+0.83 (+1.3%)
Last: 12/22/2025, 7:00:00 PM
Fundamental Rating

5

Overall BEI-UN gets a fundamental rating of 5 out of 10. We evaluated BEI-UN against 14 industry peers in the Residential REITs industry. BEI-UN scores excellent on profitability, but there are concerns on its financial health. BEI-UN is not valued too expensively and it also shows a decent growth rate.


Dividend Valuation Growth Profitability Health

8

1. Profitability

1.1 Basic Checks

In the past year BEI-UN was profitable.
In the past year BEI-UN had a positive cash flow from operations.
Of the past 5 years BEI-UN 4 years were profitable.
BEI-UN had a positive operating cash flow in each of the past 5 years.
BEI-UN.CA Yearly Net Income VS EBIT VS OCF VS FCFBEI-UN.CA Yearly Net Income VS EBIT VS OCF VS FCFYearly Net Income VS EBIT VS OCF VS FCF 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 0 200M 400M 600M

1.2 Ratios

Looking at the Return On Assets, with a value of 3.46%, BEI-UN is in the better half of the industry, outperforming 78.57% of the companies in the same industry.
BEI-UN has a better Return On Equity (6.26%) than 71.43% of its industry peers.
The Return On Invested Capital of BEI-UN (3.21%) is better than 85.71% of its industry peers.
BEI-UN had an Average Return On Invested Capital over the past 3 years of 2.86%. This is in line with the industry average of 3.07%.
The 3 year average ROIC (2.86%) for BEI-UN is below the current ROIC(3.21%), indicating increased profibility in the last year.
Industry RankSector Rank
ROA 3.46%
ROE 6.26%
ROIC 3.21%
ROA(3y)6.34%
ROA(5y)4.5%
ROE(3y)11.92%
ROE(5y)8.52%
ROIC(3y)2.86%
ROIC(5y)2.84%
BEI-UN.CA Yearly ROA, ROE, ROICBEI-UN.CA Yearly ROA, ROE, ROICYearly ROA, ROE, ROIC 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 0 5 -5 10 15

1.3 Margins

BEI-UN has a Profit Margin of 49.84%. This is in the better half of the industry: BEI-UN outperforms 78.57% of its industry peers.
In the last couple of years the Profit Margin of BEI-UN has grown nicely.
BEI-UN has a Operating Margin of 55.29%. This is in the better half of the industry: BEI-UN outperforms 71.43% of its industry peers.
In the last couple of years the Operating Margin of BEI-UN has grown nicely.
With an excellent Gross Margin value of 73.60%, BEI-UN belongs to the best of the industry, outperforming 85.71% of the companies in the same industry.
BEI-UN's Gross Margin has improved in the last couple of years.
Industry RankSector Rank
OM 55.29%
PM (TTM) 49.84%
GM 73.6%
OM growth 3Y3.04%
OM growth 5Y3.17%
PM growth 3Y0.93%
PM growth 5Y66.4%
GM growth 3Y1.76%
GM growth 5Y1.52%
BEI-UN.CA Yearly Profit, Operating, Gross MarginsBEI-UN.CA Yearly Profit, Operating, Gross MarginsYearly Profit, Operating, Gross Margins 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 0 50 100

3

2. Health

2.1 Basic Checks

With a Return on Invested Capital (ROIC) below the Cost of Capital (WACC), BEI-UN is destroying value.
Compared to 1 year ago, BEI-UN has about the same amount of shares outstanding.
The number of shares outstanding for BEI-UN has been increased compared to 5 years ago.
BEI-UN has a better debt/assets ratio than last year.
BEI-UN.CA Yearly Shares OutstandingBEI-UN.CA Yearly Shares OutstandingYearly Shares Outstanding 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 10M 20M 30M 40M 50M
BEI-UN.CA Yearly Total Debt VS Total AssetsBEI-UN.CA Yearly Total Debt VS Total AssetsYearly Total Debt VS Total Assets 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2B 4B 6B 8B

2.2 Solvency

BEI-UN has an Altman-Z score of 1.21. This is a bad value and indicates that BEI-UN is not financially healthy and even has some risk of bankruptcy.
With an excellent Altman-Z score value of 1.21, BEI-UN belongs to the best of the industry, outperforming 92.86% of the companies in the same industry.
The Debt to FCF ratio of BEI-UN is 14.67, which is on the high side as it means it would take BEI-UN, 14.67 years of fcf income to pay off all of its debts.
Looking at the Debt to FCF ratio, with a value of 14.67, BEI-UN is in line with its industry, outperforming 50.00% of the companies in the same industry.
A Debt/Equity ratio of 0.55 indicates that BEI-UN is somewhat dependend on debt financing.
Looking at the Debt to Equity ratio, with a value of 0.55, BEI-UN belongs to the top of the industry, outperforming 100.00% of the companies in the same industry.
Industry RankSector Rank
Debt/Equity 0.55
Debt/FCF 14.67
Altman-Z 1.21
ROIC/WACC0.58
WACC5.52%
BEI-UN.CA Yearly LT Debt VS Equity VS FCFBEI-UN.CA Yearly LT Debt VS Equity VS FCFYearly LT Debt VS Equity VS FCF 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 1B 2B 3B 4B

2.3 Liquidity

A Current Ratio of 0.11 indicates that BEI-UN may have some problems paying its short term obligations.
BEI-UN's Current ratio of 0.11 is in line compared to the rest of the industry. BEI-UN outperforms 42.86% of its industry peers.
A Quick Ratio of 0.10 indicates that BEI-UN may have some problems paying its short term obligations.
BEI-UN has a Quick ratio (0.10) which is comparable to the rest of the industry.
Industry RankSector Rank
Current Ratio 0.11
Quick Ratio 0.1
BEI-UN.CA Yearly Current Assets VS Current LiabilitesBEI-UN.CA Yearly Current Assets VS Current LiabilitesYearly Current Assets VS Current Liabilites 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 200M 400M 600M 800M 1B

4

3. Growth

3.1 Past

The Earnings Per Share has grown by an nice 11.26% over the past year.
The Earnings Per Share has been growing by 70.76% on average over the past years. This is a very strong growth
The Revenue has been growing slightly by 6.52% in the past year.
The Revenue has been growing slightly by 5.79% on average over the past years.
EPS 1Y (TTM)11.26%
EPS 3Y4.33%
EPS 5Y70.76%
EPS Q2Q%12.05%
Revenue 1Y (TTM)6.52%
Revenue growth 3Y8.64%
Revenue growth 5Y5.79%
Sales Q2Q%5.87%

3.2 Future

The Earnings Per Share is expected to grow by 4.74% on average over the next years.
BEI-UN is expected to show a small growth in Revenue. In the coming years, the Revenue will grow by 4.29% yearly.
EPS Next Y49.82%
EPS Next 2Y4.96%
EPS Next 3Y4.74%
EPS Next 5YN/A
Revenue Next Year4.03%
Revenue Next 2Y4.58%
Revenue Next 3Y4.29%
Revenue Next 5YN/A

3.3 Evolution

The EPS growth rate is decreasing: in the next years the growth will be less than in the last years.
The Revenue growth rate is decreasing: in the next years the growth will be less than in the last years.
BEI-UN.CA Yearly Revenue VS EstimatesBEI-UN.CA Yearly Revenue VS EstimatesYearly Revenue VS Estimates 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 2026 2027 200M 400M 600M
BEI-UN.CA Yearly EPS VS EstimatesBEI-UN.CA Yearly EPS VS EstimatesYearly EPS VS Estimates 2014 2015 2017 2018 2019 2020 2021 2022 2023 2024 2025 2026 2027 0 5 10

5

4. Valuation

4.1 Price/Earnings Ratio

A Price/Earnings ratio of 14.17 indicates a correct valuation of BEI-UN.
Compared to the rest of the industry, the Price/Earnings ratio of BEI-UN is on the same level as its industry peers.
Compared to an average S&P500 Price/Earnings ratio of 26.50, BEI-UN is valued a bit cheaper.
BEI-UN is valuated correctly with a Price/Forward Earnings ratio of 13.76.
Based on the Price/Forward Earnings ratio, BEI-UN is valued a bit cheaper than the industry average as 71.43% of the companies are valued more expensively.
BEI-UN is valuated rather cheaply when we compare the Price/Forward Earnings ratio to 23.93, which is the current average of the S&P500 Index.
Industry RankSector Rank
PE 14.17
Fwd PE 13.76
BEI-UN.CA Price Earnings VS Forward Price EarningsBEI-UN.CA Price Earnings VS Forward Price Earnings ChartPrice Earnings - Forward Price Earnings PE FPE 5 10 15 20 25

4.2 Price Multiples

Based on the Enterprise Value to EBITDA ratio, BEI-UN is valued cheaper than 92.86% of the companies in the same industry.
Based on the Price/Free Cash Flow ratio, BEI-UN is valued a bit more expensive than the industry average as 64.29% of the companies are valued more cheaply.
Industry RankSector Rank
P/FCF 12.81
EV/EBITDA 18.52
BEI-UN.CA Per share dataBEI-UN.CA EPS, Sales, OCF, FCF, BookValue per sharePer Share Data Per Share 20 40 60 80 100

4.3 Compensation for Growth

BEI-UN's low PEG Ratio(NY), which compensates the Price/Earnings for growth, indicates a rather cheap valuation of the company.
BEI-UN has an outstanding profitability rating, which may justify a higher PE ratio.
PEG (NY)0.28
PEG (5Y)0.2
EPS Next 2Y4.96%
EPS Next 3Y4.74%

5

5. Dividend

5.1 Amount

BEI-UN has a Yearly Dividend Yield of 1.87%.
With a Dividend Yield of 1.87, BEI-UN pays less dividend than the industry average, which is at 4.76. 92.86% of the companies listed in the same industry pay a better dividend than BEI-UN!
Compared to an average S&P500 Dividend Yield of 1.87, BEI-UN has a dividend comparable with the average S&P500 company.
Industry RankSector Rank
Dividend Yield 1.87%

5.2 History

The dividend of BEI-UN is nicely growing with an annual growth rate of 6.64%!
BEI-UN has been paying a dividend for at least 10 years, so it has a reliable track record.
BEI-UN has not decreased its dividend in the last 3 years.
Dividend Growth(5Y)6.64%
Div Incr Years3
Div Non Decr Years3
BEI-UN.CA Yearly Dividends per shareBEI-UN.CA Yearly Dividends per shareYearly Dividends per share 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 2026 0.5 1 1.5 2

5.3 Sustainability

BEI-UN pays out 24.03% of its income as dividend. This is a sustainable payout ratio.
BEI-UN's earnings are growing slower than its dividend. This means the dividend growth is not sustainable.
DP24.03%
EPS Next 2Y4.96%
EPS Next 3Y4.74%
BEI-UN.CA Yearly Income VS Free CF VS DividendBEI-UN.CA Yearly Income VS Free CF VS DividendYearly Income VS Free CF VS Dividend 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 0 200M 400M 600M
BEI-UN.CA Dividend Payout.BEI-UN.CA Dividend Payout, showing the Payout Ratio.BEI-UN.CA Dividend Payout.PayoutRetained Earnings

BOARDWALK REAL ESTATE INVEST

TSX:BEI-UN (12/22/2025, 7:00:00 PM)

64.48

+0.83 (+1.3%)

Chartmill FA Rating
GICS SectorReal Estate
GICS IndustryGroupEquity Real Estate Investment Trusts (REITs)
GICS IndustryResidential REITs
Earnings (Last)11-04 2025-11-04/amc
Earnings (Next)02-18 2026-02-18/amc
Inst Owners36.74%
Inst Owner ChangeN/A
Ins Owners0.15%
Ins Owner ChangeN/A
Market Cap3.16B
Revenue(TTM)629.35M
Net Income(TTM)313.66M
Analysts77.14
Price Target82.47 (27.9%)
Short Float %N/A
Short RatioN/A
Dividend
Industry RankSector Rank
Dividend Yield 1.87%
Yearly Dividend1.26
Dividend Growth(5Y)6.64%
DP24.03%
Div Incr Years3
Div Non Decr Years3
Ex-Date02-27 2026-02-27 (0.135)
Surprises & Revisions
EPS beat(2)N/A
Avg EPS beat(2)N/A
Min EPS beat(2)N/A
Max EPS beat(2)N/A
EPS beat(4)N/A
Avg EPS beat(4)N/A
Min EPS beat(4)N/A
Max EPS beat(4)N/A
EPS beat(8)N/A
Avg EPS beat(8)N/A
EPS beat(12)N/A
Avg EPS beat(12)N/A
EPS beat(16)N/A
Avg EPS beat(16)N/A
Revenue beat(2)N/A
Avg Revenue beat(2)N/A
Min Revenue beat(2)N/A
Max Revenue beat(2)N/A
Revenue beat(4)N/A
Avg Revenue beat(4)N/A
Min Revenue beat(4)N/A
Max Revenue beat(4)N/A
Revenue beat(8)N/A
Avg Revenue beat(8)N/A
Revenue beat(12)N/A
Avg Revenue beat(12)N/A
Revenue beat(16)N/A
Avg Revenue beat(16)N/A
PT rev (1m)-3.92%
PT rev (3m)-4.26%
EPS NQ rev (1m)N/A
EPS NQ rev (3m)N/A
EPS NY rev (1m)-7.21%
EPS NY rev (3m)-7.21%
Revenue NQ rev (1m)N/A
Revenue NQ rev (3m)N/A
Revenue NY rev (1m)0.49%
Revenue NY rev (3m)0.49%
Valuation
Industry RankSector Rank
PE 14.17
Fwd PE 13.76
P/S 5.02
P/FCF 12.81
P/OCF 12.64
P/B 0.63
P/tB 0.63
EV/EBITDA 18.52
EPS(TTM)4.55
EY7.06%
EPS(NY)4.69
Fwd EY7.27%
FCF(TTM)5.03
FCFY7.81%
OCF(TTM)5.1
OCFY7.91%
SpS12.84
BVpS102.26
TBVpS102.26
PEG (NY)0.28
PEG (5Y)0.2
Graham Number102.32
Profitability
Industry RankSector Rank
ROA 3.46%
ROE 6.26%
ROCE 4.51%
ROIC 3.21%
ROICexc 3.26%
ROICexgc 3.26%
OM 55.29%
PM (TTM) 49.84%
GM 73.6%
FCFM 39.21%
ROA(3y)6.34%
ROA(5y)4.5%
ROE(3y)11.92%
ROE(5y)8.52%
ROIC(3y)2.86%
ROIC(5y)2.84%
ROICexc(3y)2.93%
ROICexc(5y)2.89%
ROICexgc(3y)2.93%
ROICexgc(5y)2.89%
ROCE(3y)3.98%
ROCE(5y)3.95%
ROICexgc growth 3Y4.08%
ROICexgc growth 5Y3.76%
ROICexc growth 3Y4.08%
ROICexc growth 5Y3.76%
OM growth 3Y3.04%
OM growth 5Y3.17%
PM growth 3Y0.93%
PM growth 5Y66.4%
GM growth 3Y1.76%
GM growth 5Y1.52%
F-Score5
Asset Turnover0.07
Health
Industry RankSector Rank
Debt/Equity 0.55
Debt/FCF 14.67
Debt/EBITDA 7.79
Cap/Depr N/A
Cap/Sales N/A
Interest Coverage 2.99
Cash Conversion 70.09%
Profit Quality 78.67%
Current Ratio 0.11
Quick Ratio 0.1
Altman-Z 1.21
F-Score5
WACC5.52%
ROIC/WACC0.58
Cap/Depr(3y)N/A
Cap/Depr(5y)N/A
Cap/Sales(3y)N/A
Cap/Sales(5y)N/A
Profit Quality(3y)41.46%
Profit Quality(5y)N/A
High Growth Momentum
Growth
EPS 1Y (TTM)11.26%
EPS 3Y4.33%
EPS 5Y70.76%
EPS Q2Q%12.05%
EPS Next Y49.82%
EPS Next 2Y4.96%
EPS Next 3Y4.74%
EPS Next 5YN/A
Revenue 1Y (TTM)6.52%
Revenue growth 3Y8.64%
Revenue growth 5Y5.79%
Sales Q2Q%5.87%
Revenue Next Year4.03%
Revenue Next 2Y4.58%
Revenue Next 3Y4.29%
Revenue Next 5YN/A
EBIT growth 1Y10.76%
EBIT growth 3Y11.94%
EBIT growth 5Y9.14%
EBIT Next Year14.04%
EBIT Next 3Y8.46%
EBIT Next 5YN/A
FCF growth 1Y33.37%
FCF growth 3Y12.78%
FCF growth 5Y8.4%
OCF growth 1Y33.91%
OCF growth 3Y14.22%
OCF growth 5Y8.46%

BOARDWALK REAL ESTATE INVEST / BEI-UN.CA FAQ

What is the ChartMill fundamental rating of BOARDWALK REAL ESTATE INVEST (BEI-UN.CA) stock?

ChartMill assigns a fundamental rating of 5 / 10 to BEI-UN.CA.


What is the valuation status for BEI-UN stock?

ChartMill assigns a valuation rating of 5 / 10 to BOARDWALK REAL ESTATE INVEST (BEI-UN.CA). This can be considered as Fairly Valued.


How profitable is BOARDWALK REAL ESTATE INVEST (BEI-UN.CA) stock?

BOARDWALK REAL ESTATE INVEST (BEI-UN.CA) has a profitability rating of 8 / 10.


What is the earnings growth outlook for BOARDWALK REAL ESTATE INVEST?

The Earnings per Share (EPS) of BOARDWALK REAL ESTATE INVEST (BEI-UN.CA) is expected to grow by 49.82% in the next year.


Can you provide the dividend sustainability for BEI-UN stock?

The dividend rating of BOARDWALK REAL ESTATE INVEST (BEI-UN.CA) is 5 / 10 and the dividend payout ratio is 24.03%.