Logo image of BEI-UN.CA

BOARDWALK REAL ESTATE INVEST (BEI-UN.CA) Stock Fundamental Analysis

Canada - Toronto Stock Exchange - TSX:BEI-UN - CA0966311064 - REIT

62.44 CAD
-0.52 (-0.83%)
Last: 12/9/2025, 7:00:00 PM
Fundamental Rating

5

Overall BEI-UN gets a fundamental rating of 5 out of 10. We evaluated BEI-UN against 14 industry peers in the Residential REITs industry. While BEI-UN belongs to the best of the industry regarding profitability, there are concerns on its financial health. BEI-UN has a correct valuation and a medium growth rate.


Dividend Valuation Growth Profitability Health

8

1. Profitability

1.1 Basic Checks

BEI-UN had positive earnings in the past year.
BEI-UN had a positive operating cash flow in the past year.
BEI-UN had positive earnings in 4 of the past 5 years.
In the past 5 years BEI-UN always reported a positive cash flow from operatings.
BEI-UN.CA Yearly Net Income VS EBIT VS OCF VS FCFBEI-UN.CA Yearly Net Income VS EBIT VS OCF VS FCFYearly Net Income VS EBIT VS OCF VS FCF 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 0 200M 400M 600M

1.2 Ratios

BEI-UN's Return On Assets of 3.46% is fine compared to the rest of the industry. BEI-UN outperforms 78.57% of its industry peers.
Looking at the Return On Equity, with a value of 6.26%, BEI-UN is in the better half of the industry, outperforming 71.43% of the companies in the same industry.
Looking at the Return On Invested Capital, with a value of 3.21%, BEI-UN belongs to the top of the industry, outperforming 85.71% of the companies in the same industry.
The Average Return On Invested Capital over the past 3 years for BEI-UN is in line with the industry average of 3.07%.
The last Return On Invested Capital (3.21%) for BEI-UN is above the 3 year average (2.86%), which is a sign of increasing profitability.
Industry RankSector Rank
ROA 3.46%
ROE 6.26%
ROIC 3.21%
ROA(3y)6.34%
ROA(5y)4.5%
ROE(3y)11.92%
ROE(5y)8.52%
ROIC(3y)2.86%
ROIC(5y)2.84%
BEI-UN.CA Yearly ROA, ROE, ROICBEI-UN.CA Yearly ROA, ROE, ROICYearly ROA, ROE, ROIC 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 0 5 -5 10 15

1.3 Margins

With a decent Profit Margin value of 49.84%, BEI-UN is doing good in the industry, outperforming 78.57% of the companies in the same industry.
In the last couple of years the Profit Margin of BEI-UN has grown nicely.
Looking at the Operating Margin, with a value of 55.29%, BEI-UN is in the better half of the industry, outperforming 71.43% of the companies in the same industry.
BEI-UN's Operating Margin has improved in the last couple of years.
BEI-UN has a better Gross Margin (73.60%) than 85.71% of its industry peers.
BEI-UN's Gross Margin has improved in the last couple of years.
Industry RankSector Rank
OM 55.29%
PM (TTM) 49.84%
GM 73.6%
OM growth 3Y3.04%
OM growth 5Y3.17%
PM growth 3Y0.93%
PM growth 5Y66.4%
GM growth 3Y1.76%
GM growth 5Y1.52%
BEI-UN.CA Yearly Profit, Operating, Gross MarginsBEI-UN.CA Yearly Profit, Operating, Gross MarginsYearly Profit, Operating, Gross Margins 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 0 50 100

3

2. Health

2.1 Basic Checks

With a Return on Invested Capital (ROIC) below the Cost of Capital (WACC), BEI-UN is destroying value.
Compared to 1 year ago, BEI-UN has about the same amount of shares outstanding.
The number of shares outstanding for BEI-UN has been increased compared to 5 years ago.
Compared to 1 year ago, BEI-UN has an improved debt to assets ratio.
BEI-UN.CA Yearly Shares OutstandingBEI-UN.CA Yearly Shares OutstandingYearly Shares Outstanding 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 10M 20M 30M 40M 50M
BEI-UN.CA Yearly Total Debt VS Total AssetsBEI-UN.CA Yearly Total Debt VS Total AssetsYearly Total Debt VS Total Assets 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2B 4B 6B 8B

2.2 Solvency

Based on the Altman-Z score of 1.19, we must say that BEI-UN is in the distress zone and has some risk of bankruptcy.
BEI-UN has a better Altman-Z score (1.19) than 92.86% of its industry peers.
The Debt to FCF ratio of BEI-UN is 14.67, which is on the high side as it means it would take BEI-UN, 14.67 years of fcf income to pay off all of its debts.
BEI-UN has a Debt to FCF ratio (14.67) which is comparable to the rest of the industry.
BEI-UN has a Debt/Equity ratio of 0.55. This is a neutral value indicating BEI-UN is somewhat dependend on debt financing.
The Debt to Equity ratio of BEI-UN (0.55) is better than 92.86% of its industry peers.
Industry RankSector Rank
Debt/Equity 0.55
Debt/FCF 14.67
Altman-Z 1.19
ROIC/WACC0.59
WACC5.46%
BEI-UN.CA Yearly LT Debt VS Equity VS FCFBEI-UN.CA Yearly LT Debt VS Equity VS FCFYearly LT Debt VS Equity VS FCF 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 1B 2B 3B 4B

2.3 Liquidity

A Current Ratio of 0.11 indicates that BEI-UN may have some problems paying its short term obligations.
BEI-UN has a Current ratio (0.11) which is in line with its industry peers.
A Quick Ratio of 0.10 indicates that BEI-UN may have some problems paying its short term obligations.
With a Quick ratio value of 0.10, BEI-UN perfoms like the industry average, outperforming 42.86% of the companies in the same industry.
Industry RankSector Rank
Current Ratio 0.11
Quick Ratio 0.1
BEI-UN.CA Yearly Current Assets VS Current LiabilitesBEI-UN.CA Yearly Current Assets VS Current LiabilitesYearly Current Assets VS Current Liabilites 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 200M 400M 600M 800M 1B

4

3. Growth

3.1 Past

The Earnings Per Share has grown by an nice 11.26% over the past year.
The Earnings Per Share has been growing by 70.76% on average over the past years. This is a very strong growth
BEI-UN shows a small growth in Revenue. In the last year, the Revenue has grown by 6.52%.
BEI-UN shows a small growth in Revenue. Measured over the last years, the Revenue has been growing by 5.79% yearly.
EPS 1Y (TTM)11.26%
EPS 3Y4.33%
EPS 5Y70.76%
EPS Q2Q%12.05%
Revenue 1Y (TTM)6.52%
Revenue growth 3Y8.64%
Revenue growth 5Y5.79%
Sales Q2Q%5.87%

3.2 Future

The Earnings Per Share is expected to grow by 4.74% on average over the next years.
The Revenue is expected to grow by 4.29% on average over the next years.
EPS Next Y49.82%
EPS Next 2Y4.96%
EPS Next 3Y4.74%
EPS Next 5YN/A
Revenue Next Year4.03%
Revenue Next 2Y4.58%
Revenue Next 3Y4.29%
Revenue Next 5YN/A

3.3 Evolution

When comparing the EPS growth rate of the last years to the growth rate of the upcoming years, we see that the growth is decreasing.
The Revenue growth rate is decreasing: in the next years the growth will be less than in the last years.
BEI-UN.CA Yearly Revenue VS EstimatesBEI-UN.CA Yearly Revenue VS EstimatesYearly Revenue VS Estimates 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 2026 2027 200M 400M 600M
BEI-UN.CA Yearly EPS VS EstimatesBEI-UN.CA Yearly EPS VS EstimatesYearly EPS VS Estimates 2014 2015 2017 2018 2019 2020 2021 2022 2023 2024 2025 2026 2027 0 5 10

5

4. Valuation

4.1 Price/Earnings Ratio

A Price/Earnings ratio of 13.72 indicates a correct valuation of BEI-UN.
BEI-UN's Price/Earnings is on the same level as the industry average.
The average S&P500 Price/Earnings ratio is at 26.28. BEI-UN is valued slightly cheaper when compared to this.
BEI-UN is valuated correctly with a Price/Forward Earnings ratio of 13.32.
64.29% of the companies in the same industry are more expensive than BEI-UN, based on the Price/Forward Earnings ratio.
BEI-UN's Price/Forward Earnings ratio indicates a valuation a bit cheaper than the S&P500 average which is at 23.52.
Industry RankSector Rank
PE 13.72
Fwd PE 13.32
BEI-UN.CA Price Earnings VS Forward Price EarningsBEI-UN.CA Price Earnings VS Forward Price Earnings ChartPrice Earnings - Forward Price Earnings PE FPE 5 10 15 20 25

4.2 Price Multiples

Based on the Enterprise Value to EBITDA ratio, BEI-UN is valued cheaply inside the industry as 100.00% of the companies are valued more expensively.
64.29% of the companies in the same industry are cheaper than BEI-UN, based on the Price/Free Cash Flow ratio.
Industry RankSector Rank
P/FCF 12.4
EV/EBITDA 18.18
BEI-UN.CA Per share dataBEI-UN.CA EPS, Sales, OCF, FCF, BookValue per sharePer Share Data Per Share 20 40 60 80 100

4.3 Compensation for Growth

The low PEG Ratio(NY), which compensates the Price/Earnings for growth, indicates a rather cheap valuation of the company.
BEI-UN has an outstanding profitability rating, which may justify a higher PE ratio.
PEG (NY)0.28
PEG (5Y)0.19
EPS Next 2Y4.96%
EPS Next 3Y4.74%

5

5. Dividend

5.1 Amount

With a Yearly Dividend Yield of 1.87%, BEI-UN has a reasonable but not impressive dividend return.
With a Dividend Yield of 1.87, BEI-UN pays less dividend than the industry average, which is at 4.80. 92.86% of the companies listed in the same industry pay a better dividend than BEI-UN!
BEI-UN's Dividend Yield is comparable with the S&P500 average which is at 2.31.
Industry RankSector Rank
Dividend Yield 1.87%

5.2 History

On average, the dividend of BEI-UN grows each year by 6.64%, which is quite nice.
BEI-UN has paid a dividend for at least 10 years, which is a reliable track record.
BEI-UN has not decreased its dividend in the last 3 years.
Dividend Growth(5Y)6.64%
Div Incr Years3
Div Non Decr Years3
BEI-UN.CA Yearly Dividends per shareBEI-UN.CA Yearly Dividends per shareYearly Dividends per share 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 0.5 1 1.5 2

5.3 Sustainability

BEI-UN pays out 24.03% of its income as dividend. This is a sustainable payout ratio.
BEI-UN's earnings are growing slower than its dividend. This means the dividend growth is not sustainable.
DP24.03%
EPS Next 2Y4.96%
EPS Next 3Y4.74%
BEI-UN.CA Yearly Income VS Free CF VS DividendBEI-UN.CA Yearly Income VS Free CF VS DividendYearly Income VS Free CF VS Dividend 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 0 200M 400M 600M
BEI-UN.CA Dividend Payout.BEI-UN.CA Dividend Payout, showing the Payout Ratio.BEI-UN.CA Dividend Payout.PayoutRetained Earnings

BOARDWALK REAL ESTATE INVEST

TSX:BEI-UN (12/9/2025, 7:00:00 PM)

62.44

-0.52 (-0.83%)

Chartmill FA Rating
GICS SectorReal Estate
GICS IndustryGroupEquity Real Estate Investment Trusts (REITs)
GICS IndustryResidential REITs
Earnings (Last)11-04 2025-11-04/amc
Earnings (Next)02-18 2026-02-18/amc
Inst Owners36.74%
Inst Owner ChangeN/A
Ins Owners0.15%
Ins Owner ChangeN/A
Market Cap3.06B
Revenue(TTM)629.35M
Net Income(TTM)313.66M
Analysts77.14
Price Target83.69 (34.03%)
Short Float %N/A
Short RatioN/A
Dividend
Industry RankSector Rank
Dividend Yield 1.87%
Yearly Dividend1.26
Dividend Growth(5Y)6.64%
DP24.03%
Div Incr Years3
Div Non Decr Years3
Ex-Date11-28 2025-11-28 (0.135)
Surprises & Revisions
EPS beat(2)N/A
Avg EPS beat(2)N/A
Min EPS beat(2)N/A
Max EPS beat(2)N/A
EPS beat(4)N/A
Avg EPS beat(4)N/A
Min EPS beat(4)N/A
Max EPS beat(4)N/A
EPS beat(8)N/A
Avg EPS beat(8)N/A
EPS beat(12)N/A
Avg EPS beat(12)N/A
EPS beat(16)N/A
Avg EPS beat(16)N/A
Revenue beat(2)N/A
Avg Revenue beat(2)N/A
Min Revenue beat(2)N/A
Max Revenue beat(2)N/A
Revenue beat(4)N/A
Avg Revenue beat(4)N/A
Min Revenue beat(4)N/A
Max Revenue beat(4)N/A
Revenue beat(8)N/A
Avg Revenue beat(8)N/A
Revenue beat(12)N/A
Avg Revenue beat(12)N/A
Revenue beat(16)N/A
Avg Revenue beat(16)N/A
PT rev (1m)-2.5%
PT rev (3m)-2.67%
EPS NQ rev (1m)N/A
EPS NQ rev (3m)N/A
EPS NY rev (1m)-7.21%
EPS NY rev (3m)-7.21%
Revenue NQ rev (1m)N/A
Revenue NQ rev (3m)N/A
Revenue NY rev (1m)0.49%
Revenue NY rev (3m)0.41%
Valuation
Industry RankSector Rank
PE 13.72
Fwd PE 13.32
P/S 4.86
P/FCF 12.4
P/OCF 12.24
P/B 0.61
P/tB 0.61
EV/EBITDA 18.18
EPS(TTM)4.55
EY7.29%
EPS(NY)4.69
Fwd EY7.51%
FCF(TTM)5.03
FCFY8.06%
OCF(TTM)5.1
OCFY8.17%
SpS12.84
BVpS102.26
TBVpS102.26
PEG (NY)0.28
PEG (5Y)0.19
Graham Number102.32
Profitability
Industry RankSector Rank
ROA 3.46%
ROE 6.26%
ROCE 4.51%
ROIC 3.21%
ROICexc 3.26%
ROICexgc 3.26%
OM 55.29%
PM (TTM) 49.84%
GM 73.6%
FCFM 39.21%
ROA(3y)6.34%
ROA(5y)4.5%
ROE(3y)11.92%
ROE(5y)8.52%
ROIC(3y)2.86%
ROIC(5y)2.84%
ROICexc(3y)2.93%
ROICexc(5y)2.89%
ROICexgc(3y)2.93%
ROICexgc(5y)2.89%
ROCE(3y)3.98%
ROCE(5y)3.95%
ROICexgc growth 3Y4.08%
ROICexgc growth 5Y3.76%
ROICexc growth 3Y4.08%
ROICexc growth 5Y3.76%
OM growth 3Y3.04%
OM growth 5Y3.17%
PM growth 3Y0.93%
PM growth 5Y66.4%
GM growth 3Y1.76%
GM growth 5Y1.52%
F-Score5
Asset Turnover0.07
Health
Industry RankSector Rank
Debt/Equity 0.55
Debt/FCF 14.67
Debt/EBITDA 7.79
Cap/Depr N/A
Cap/Sales N/A
Interest Coverage 2.99
Cash Conversion 70.09%
Profit Quality 78.67%
Current Ratio 0.11
Quick Ratio 0.1
Altman-Z 1.19
F-Score5
WACC5.46%
ROIC/WACC0.59
Cap/Depr(3y)N/A
Cap/Depr(5y)N/A
Cap/Sales(3y)N/A
Cap/Sales(5y)N/A
Profit Quality(3y)41.46%
Profit Quality(5y)N/A
High Growth Momentum
Growth
EPS 1Y (TTM)11.26%
EPS 3Y4.33%
EPS 5Y70.76%
EPS Q2Q%12.05%
EPS Next Y49.82%
EPS Next 2Y4.96%
EPS Next 3Y4.74%
EPS Next 5YN/A
Revenue 1Y (TTM)6.52%
Revenue growth 3Y8.64%
Revenue growth 5Y5.79%
Sales Q2Q%5.87%
Revenue Next Year4.03%
Revenue Next 2Y4.58%
Revenue Next 3Y4.29%
Revenue Next 5YN/A
EBIT growth 1Y10.76%
EBIT growth 3Y11.94%
EBIT growth 5Y9.14%
EBIT Next Year14.04%
EBIT Next 3Y8.46%
EBIT Next 5YN/A
FCF growth 1Y33.37%
FCF growth 3Y12.78%
FCF growth 5Y8.4%
OCF growth 1Y33.91%
OCF growth 3Y14.22%
OCF growth 5Y8.46%

BOARDWALK REAL ESTATE INVEST / BEI-UN.CA FAQ

What is the ChartMill fundamental rating of BOARDWALK REAL ESTATE INVEST (BEI-UN.CA) stock?

ChartMill assigns a fundamental rating of 5 / 10 to BEI-UN.CA.


What is the valuation status for BEI-UN stock?

ChartMill assigns a valuation rating of 5 / 10 to BOARDWALK REAL ESTATE INVEST (BEI-UN.CA). This can be considered as Fairly Valued.


How profitable is BOARDWALK REAL ESTATE INVEST (BEI-UN.CA) stock?

BOARDWALK REAL ESTATE INVEST (BEI-UN.CA) has a profitability rating of 8 / 10.


What is the earnings growth outlook for BOARDWALK REAL ESTATE INVEST?

The Earnings per Share (EPS) of BOARDWALK REAL ESTATE INVEST (BEI-UN.CA) is expected to grow by 49.82% in the next year.


Can you provide the dividend sustainability for BEI-UN stock?

The dividend rating of BOARDWALK REAL ESTATE INVEST (BEI-UN.CA) is 5 / 10 and the dividend payout ratio is 24.03%.