Logo image of BDT.DE

BERTRANDT AG (BDT.DE) Stock Fundamental Analysis

FRA:BDT - Deutsche Boerse Ag - DE0005232805 - Common Stock - Currency: EUR

19.3  -0.45 (-2.28%)

Fundamental Rating

4

Overall BDT gets a fundamental rating of 4 out of 10. We evaluated BDT against 30 industry peers in the Professional Services industry. The financial health of BDT is average, but there are quite some concerns on its profitability. BDT has a correct valuation and a medium growth rate.


Dividend Valuation Growth Profitability Health

2

1. Profitability

1.1 Basic Checks

In the past year BDT has reported negative net income.
BDT had a positive operating cash flow in the past year.
BDT had positive earnings in 4 of the past 5 years.
In the past 5 years BDT always reported a positive cash flow from operatings.
BDT.DE Yearly Net Income VS EBIT VS OCF VS FCFBDT.DE Yearly Net Income VS EBIT VS OCF VS FCFYearly Net Income VS EBIT VS OCF VS FCF 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 0 50M -50M 100M

1.2 Ratios

The Return On Assets of BDT (-8.77%) is worse than 85.19% of its industry peers.
With a Return On Equity value of -21.22%, BDT is not doing good in the industry: 85.19% of the companies in the same industry are doing better.
Industry RankSector Rank
ROA -8.77%
ROE -21.22%
ROIC N/A
ROA(3y)-1.13%
ROA(5y)-0.45%
ROE(3y)-3.21%
ROE(5y)-1.4%
ROIC(3y)N/A
ROIC(5y)N/A
BDT.DE Yearly ROA, ROE, ROICBDT.DE Yearly ROA, ROE, ROICYearly ROA, ROE, ROIC 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 0 10 -10 -20

1.3 Margins

BDT has a Gross Margin of 87.11%. This is in the better half of the industry: BDT outperforms 77.78% of its industry peers.
BDT's Gross Margin has been stable in the last couple of years.
BDT does not have Profit Margin and Operating Margin available, so we won't be analyzing them here.
Industry RankSector Rank
OM N/A
PM (TTM) N/A
GM 87.11%
OM growth 3YN/A
OM growth 5YN/A
PM growth 3YN/A
PM growth 5YN/A
GM growth 3Y-1.74%
GM growth 5Y-0.63%
BDT.DE Yearly Profit, Operating, Gross MarginsBDT.DE Yearly Profit, Operating, Gross MarginsYearly Profit, Operating, Gross Margins 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 0 20 40 60 80

5

2. Health

2.1 Basic Checks

BDT does not have a ROIC to compare to the WACC, probably because it is not profitable.
Compared to 1 year ago, BDT has about the same amount of shares outstanding.
BDT has about the same amout of shares outstanding than it did 5 years ago.
BDT has a worse debt/assets ratio than last year.
BDT.DE Yearly Shares OutstandingBDT.DE Yearly Shares OutstandingYearly Shares Outstanding 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2M 4M 6M 8M 10M
BDT.DE Yearly Total Debt VS Total AssetsBDT.DE Yearly Total Debt VS Total AssetsYearly Total Debt VS Total Assets 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 200M 400M 600M 800M

2.2 Solvency

BDT has an Altman-Z score of 2.15. This is not the best score and indicates that BDT is in the grey zone with still only limited risk for bankruptcy at the moment.
The Altman-Z score of BDT (2.15) is worse than 62.96% of its industry peers.
The Debt to FCF ratio of BDT is 5.33, which is a neutral value as it means it would take BDT, 5.33 years of fcf income to pay off all of its debts.
With a Debt to FCF ratio value of 5.33, BDT is not doing good in the industry: 62.96% of the companies in the same industry are doing better.
BDT has a Debt/Equity ratio of 0.75. This is a neutral value indicating BDT is somewhat dependend on debt financing.
BDT has a Debt to Equity ratio of 0.75. This is comparable to the rest of the industry: BDT outperforms 55.56% of its industry peers.
Industry RankSector Rank
Debt/Equity 0.75
Debt/FCF 5.33
Altman-Z 2.15
ROIC/WACCN/A
WACC4.86%
BDT.DE Yearly LT Debt VS Equity VS FCFBDT.DE Yearly LT Debt VS Equity VS FCFYearly LT Debt VS Equity VS FCF 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 0 100M 200M 300M 400M

2.3 Liquidity

BDT has a Current Ratio of 2.16. This indicates that BDT is financially healthy and has no problem in meeting its short term obligations.
BDT has a better Current ratio (2.16) than 96.30% of its industry peers.
BDT has a Quick Ratio of 2.16. This indicates that BDT is financially healthy and has no problem in meeting its short term obligations.
BDT has a Quick ratio of 2.16. This is amongst the best in the industry. BDT outperforms 96.30% of its industry peers.
Industry RankSector Rank
Current Ratio 2.16
Quick Ratio 2.16
BDT.DE Yearly Current Assets VS Current LiabilitesBDT.DE Yearly Current Assets VS Current LiabilitesYearly Current Assets VS Current Liabilites 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 100M 200M 300M 400M 500M

4

3. Growth

3.1 Past

BDT shows a strong negative growth in Earnings Per Share. In the last year the EPS decreased by -353.42%.
The Revenue has been growing slightly by 2.49% in the past year.
The Revenue has been growing slightly by 2.30% on average over the past years.
EPS 1Y (TTM)-353.42%
EPS 3YN/A
EPS 5YN/A
EPS Q2Q%-800.39%
Revenue 1Y (TTM)2.49%
Revenue growth 3Y11.92%
Revenue growth 5Y2.3%
Sales Q2Q%-11.36%

3.2 Future

The Earnings Per Share is expected to grow by 55.72% on average over the next years. This is a very strong growth
The Revenue is expected to grow by 3.65% on average over the next years.
EPS Next Y143.98%
EPS Next 2Y72.57%
EPS Next 3Y55.72%
EPS Next 5YN/A
Revenue Next Year-2.84%
Revenue Next 2Y0.85%
Revenue Next 3Y1.2%
Revenue Next 5Y3.65%

3.3 Evolution

When comparing the Revenue growth rate of the last years to the growth rate of the upcoming years, we see that the growth is accelerating.
BDT.DE Yearly Revenue VS EstimatesBDT.DE Yearly Revenue VS EstimatesYearly Revenue VS Estimates 2014 2016 2018 2020 2022 2024 2026 2028 2030 2032 500M 1B 1.5B
BDT.DE Yearly EPS VS EstimatesBDT.DE Yearly EPS VS EstimatesYearly EPS VS Estimates 2014 2016 2018 2020 2022 2024 2026 2028 2030 2032 2 4 6

6

4. Valuation

4.1 Price/Earnings Ratio

BDT reported negative earnings for the last year, which makes the Price/Earnings Ratio negative.
BDT is valuated cheaply with a Price/Forward Earnings ratio of 5.99.
Based on the Price/Forward Earnings ratio, BDT is valued cheaper than 96.30% of the companies in the same industry.
The average S&P500 Price/Forward Earnings ratio is at 92.74. BDT is valued rather cheaply when compared to this.
Industry RankSector Rank
PE N/A
Fwd PE 5.99
BDT.DE Price Earnings VS Forward Price EarningsBDT.DE Price Earnings VS Forward Price Earnings ChartPrice Earnings - Forward Price Earnings PE FPE 0 20 40 60 80

4.2 Price Multiples

Compared to the rest of the industry, the Enterprise Value to EBITDA ratio of BDT indicates a rather expensive valuation: BDT more expensive than 81.48% of the companies listed in the same industry.
92.59% of the companies in the same industry are more expensive than BDT, based on the Price/Free Cash Flow ratio.
Industry RankSector Rank
P/FCF 3.4
EV/EBITDA 26.94
BDT.DE Per share dataBDT.DE EPS, Sales, OCF, FCF, BookValue per sharePer Share Data Per Share 0 20 40 60 80 100

4.3 Compensation for Growth

BDT's low PEG Ratio(NY), which compensates the Price/Earnings for growth, indicates a rather cheap valuation of the company.
BDT's earnings are expected to grow with 55.72% in the coming years. This may justify a more expensive valuation.
PEG (NY)N/A
PEG (5Y)N/A
EPS Next 2Y72.57%
EPS Next 3Y55.72%

1

5. Dividend

5.1 Amount

BDT has a Yearly Dividend Yield of 1.30%. Purely for dividend investing, there may be better candidates out there.
Compared to an average industry Dividend Yield of 2.85, BDT has a dividend in line with its industry peers.
With a Dividend Yield of 1.30, BDT pays less dividend than the S&P500 average, which is at 2.28.
Industry RankSector Rank
Dividend Yield 1.3%

5.2 History

The dividend of BDT decreases each year by -9.71%.
Dividend Growth(5Y)-9.71%
Div Incr Years3
Div Non Decr Years3
BDT.DE Yearly Dividends per shareBDT.DE Yearly Dividends per shareYearly Dividends per share 2019 2020 2021 2022 2023 2024 2025 0.5 1 1.5

5.3 Sustainability

BDT has negative earnings and hence a negative payout ratio. The dividend may be in danger.
DP-15.71%
EPS Next 2Y72.57%
EPS Next 3Y55.72%
BDT.DE Yearly Income VS Free CF VS DividendBDT.DE Yearly Income VS Free CF VS DividendYearly Income VS Free CF VS Dividend 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 0 50M -50M

BERTRANDT AG

FRA:BDT (2/5/2025, 10:05:52 AM)

19.3

-0.45 (-2.28%)

Chartmill FA Rating
GICS SectorIndustrials
GICS IndustryGroupCommercial & Professional Services
GICS IndustryProfessional Services
Earnings (Last)12-12 2024-12-12/amc
Earnings (Next)02-12 2025-02-12
Inst Owners26.93%
Inst Owner ChangeN/A
Ins OwnersN/A
Ins Owner ChangeN/A
Market Cap195.70M
Analysts74.55
Price Target29.29 (51.76%)
Short Float %N/A
Short RatioN/A
Dividend
Industry RankSector Rank
Dividend Yield 1.3%
Yearly Dividend1.2
Dividend Growth(5Y)-9.71%
DP-15.71%
Div Incr Years3
Div Non Decr Years3
Ex-DateN/A
Surprises & Revisions
EPS beat(2)N/A
Avg EPS beat(2)N/A
Min EPS beat(2)N/A
Max EPS beat(2)N/A
EPS beat(4)N/A
Avg EPS beat(4)N/A
Min EPS beat(4)N/A
Max EPS beat(4)N/A
EPS beat(8)N/A
Avg EPS beat(8)N/A
EPS beat(12)N/A
Avg EPS beat(12)N/A
EPS beat(16)N/A
Avg EPS beat(16)N/A
Revenue beat(2)N/A
Avg Revenue beat(2)N/A
Min Revenue beat(2)N/A
Max Revenue beat(2)N/A
Revenue beat(4)N/A
Avg Revenue beat(4)N/A
Min Revenue beat(4)N/A
Max Revenue beat(4)N/A
Revenue beat(8)N/A
Avg Revenue beat(8)N/A
Revenue beat(12)N/A
Avg Revenue beat(12)N/A
Revenue beat(16)N/A
Avg Revenue beat(16)N/A
PT rev (1m)0%
PT rev (3m)-15.9%
EPS NQ rev (1m)N/A
EPS NQ rev (3m)N/A
EPS NY rev (1m)4.42%
EPS NY rev (3m)-8.67%
Revenue NQ rev (1m)N/A
Revenue NQ rev (3m)N/A
Revenue NY rev (1m)-5.97%
Revenue NY rev (3m)-8.48%
Valuation
Industry RankSector Rank
PE N/A
Fwd PE 5.99
P/S 0.17
P/FCF 3.4
P/OCF 2.55
P/B 0.54
P/tB 0.63
EV/EBITDA 26.94
EPS(TTM)-7.64
EYN/A
EPS(NY)3.22
Fwd EY16.69%
FCF(TTM)5.68
FCFY29.42%
OCF(TTM)7.58
OCFY39.29%
SpS116.92
BVpS35.87
TBVpS30.75
PEG (NY)N/A
PEG (5Y)N/A
Profitability
Industry RankSector Rank
ROA -8.77%
ROE -21.22%
ROCE N/A
ROIC N/A
ROICexc N/A
ROICexgc N/A
OM N/A
PM (TTM) N/A
GM 87.11%
FCFM 4.86%
ROA(3y)-1.13%
ROA(5y)-0.45%
ROE(3y)-3.21%
ROE(5y)-1.4%
ROIC(3y)N/A
ROIC(5y)N/A
ROICexc(3y)N/A
ROICexc(5y)N/A
ROICexgc(3y)N/A
ROICexgc(5y)N/A
ROCE(3y)N/A
ROCE(5y)N/A
ROICexcg growth 3YN/A
ROICexcg growth 5YN/A
ROICexc growth 3YN/A
ROICexc growth 5YN/A
OM growth 3YN/A
OM growth 5YN/A
PM growth 3YN/A
PM growth 5YN/A
GM growth 3Y-1.74%
GM growth 5Y-0.63%
F-Score3
Asset Turnover1.35
Health
Industry RankSector Rank
Debt/Equity 0.75
Debt/FCF 5.33
Debt/EBITDA 19.53
Cap/Depr 17.23%
Cap/Sales 1.63%
Interest Coverage N/A
Cash Conversion 549.96%
Profit Quality N/A
Current Ratio 2.16
Quick Ratio 2.16
Altman-Z 2.15
F-Score3
WACC4.86%
ROIC/WACCN/A
Cap/Depr(3y)39.53%
Cap/Depr(5y)56.28%
Cap/Sales(3y)2.33%
Cap/Sales(5y)3.43%
Profit Quality(3y)N/A
Profit Quality(5y)N/A
High Growth Momentum
Growth
EPS 1Y (TTM)-353.42%
EPS 3YN/A
EPS 5YN/A
EPS Q2Q%-800.39%
EPS Next Y143.98%
EPS Next 2Y72.57%
EPS Next 3Y55.72%
EPS Next 5YN/A
Revenue 1Y (TTM)2.49%
Revenue growth 3Y11.92%
Revenue growth 5Y2.3%
Sales Q2Q%-11.36%
Revenue Next Year-2.84%
Revenue Next 2Y0.85%
Revenue Next 3Y1.2%
Revenue Next 5Y3.65%
EBIT growth 1Y-295.78%
EBIT growth 3YN/A
EBIT growth 5YN/A
EBIT Next Year1077.17%
EBIT Next 3YN/A
EBIT Next 5YN/A
FCF growth 1Y378.06%
FCF growth 3Y17.64%
FCF growth 5Y51.24%
OCF growth 1Y99.91%
OCF growth 3Y1.44%
OCF growth 5Y1.24%