Logo image of BBWI

BATH & BODY WORKS INC (BBWI) Stock Fundamental Analysis

NYSE:BBWI - New York Stock Exchange, Inc. - US0708301041 - Common Stock

37.29  +0.54 (+1.47%)

After market: 37.29 0 (0%)

Fundamental Rating

5

BBWI gets a fundamental rating of 5 out of 10. The analysis compared the fundamentals against 119 industry peers in the Specialty Retail industry. BBWI has an excellent profitability rating, but there are concerns on its financial health. A decent growth rate in combination with a cheap valuation! Better keep an eye on BBWI.


Dividend Valuation Growth Profitability Health

8

1. Profitability

1.1 Basic Checks

BBWI had positive earnings in the past year.
In the past year BBWI had a positive cash flow from operations.
Of the past 5 years BBWI 4 years were profitable.
Each year in the past 5 years BBWI had a positive operating cash flow.
BBWI Yearly Net Income VS EBIT VS OCF VS FCFBBWI Yearly Net Income VS EBIT VS OCF VS FCFYearly Net Income VS EBIT VS OCF VS FCF 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 0 500M 1B 1.5B 2B

1.2 Ratios

BBWI's Return On Assets of 18.54% is amongst the best of the industry. BBWI outperforms 96.55% of its industry peers.
BBWI's Return On Invested Capital of 30.50% is amongst the best of the industry. BBWI outperforms 96.55% of its industry peers.
BBWI had an Average Return On Invested Capital over the past 3 years of 28.79%. This is significantly above the industry average of 12.38%.
The 3 year average ROIC (28.79%) for BBWI is below the current ROIC(30.50%), indicating increased profibility in the last year.
Industry RankSector Rank
ROA 18.54%
ROE N/A
ROIC 30.5%
ROA(3y)17.58%
ROA(5y)11.29%
ROE(3y)N/A
ROE(5y)N/A
ROIC(3y)28.79%
ROIC(5y)22.47%
BBWI Yearly ROA, ROE, ROICBBWI Yearly ROA, ROE, ROICYearly ROA, ROE, ROIC 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 0 2K 4K

1.3 Margins

BBWI has a Profit Margin of 12.43%. This is amongst the best in the industry. BBWI outperforms 94.83% of its industry peers.
In the last couple of years the Profit Margin of BBWI has grown nicely.
With an excellent Operating Margin value of 17.28%, BBWI belongs to the best of the industry, outperforming 93.97% of the companies in the same industry.
In the last couple of years the Operating Margin of BBWI has grown nicely.
BBWI has a better Gross Margin (43.99%) than 68.10% of its industry peers.
In the last couple of years the Gross Margin of BBWI has grown nicely.
Industry RankSector Rank
OM 17.28%
PM (TTM) 12.43%
GM 43.99%
OM growth 3Y-12.02%
OM growth 5Y9.76%
PM growth 3Y-3.42%
PM growth 5Y19.42%
GM growth 3Y-3.26%
GM growth 5Y2.89%
BBWI Yearly Profit, Operating, Gross MarginsBBWI Yearly Profit, Operating, Gross MarginsYearly Profit, Operating, Gross Margins 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 0 10 20 30 40

3

2. Health

2.1 Basic Checks

With a Return on Invested Capital (ROIC) well above the Cost of Capital (WACC), BBWI is creating value.
Compared to 1 year ago, BBWI has less shares outstanding
Compared to 5 years ago, BBWI has less shares outstanding
Compared to 1 year ago, BBWI has an improved debt to assets ratio.
BBWI Yearly Shares OutstandingBBWI Yearly Shares OutstandingYearly Shares Outstanding 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 50M 100M 150M 200M 250M
BBWI Yearly Total Debt VS Total AssetsBBWI Yearly Total Debt VS Total AssetsYearly Total Debt VS Total Assets 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2B 4B 6B 8B 10B

2.2 Solvency

The Debt to FCF ratio of BBWI is 6.53, which is on the high side as it means it would take BBWI, 6.53 years of fcf income to pay off all of its debts.
Looking at the Debt to FCF ratio, with a value of 6.53, BBWI is in line with its industry, outperforming 58.62% of the companies in the same industry.
Industry RankSector Rank
Debt/Equity N/A
Debt/FCF 6.53
Altman-Z N/A
ROIC/WACC2.94
WACC10.37%
BBWI Yearly LT Debt VS Equity VS FCFBBWI Yearly LT Debt VS Equity VS FCFYearly LT Debt VS Equity VS FCF 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 0 2B -2B 4B 6B

2.3 Liquidity

BBWI has a Current Ratio of 1.09. This is a normal value and indicates that BBWI is financially healthy and should not expect problems in meeting its short term obligations.
BBWI's Current ratio of 1.09 is on the low side compared to the rest of the industry. BBWI is outperformed by 72.41% of its industry peers.
A Quick Ratio of 0.34 indicates that BBWI may have some problems paying its short term obligations.
BBWI has a worse Quick ratio (0.34) than 65.52% of its industry peers.
Industry RankSector Rank
Current Ratio 1.09
Quick Ratio 0.34
BBWI Yearly Current Assets VS Current LiabilitesBBWI Yearly Current Assets VS Current LiabilitesYearly Current Assets VS Current Liabilites 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 1B 2B 3B 4B 5B

4

3. Growth

3.1 Past

BBWI shows a small growth in Earnings Per Share. In the last year, the EPS has grown by 7.49%.
BBWI shows a small growth in Earnings Per Share. Measured over the last years, the EPS has been growing by 2.93% yearly.
BBWI shows a small growth in Revenue. In the last year, the Revenue has grown by 0.36%.
The Revenue for BBWI have been decreasing by -10.91% on average. This is quite bad
EPS 1Y (TTM)7.49%
EPS 3Y-1.48%
EPS 5Y2.93%
EPS Q2Q%2.08%
Revenue 1Y (TTM)0.36%
Revenue growth 3Y4.91%
Revenue growth 5Y-10.91%
Sales Q2Q%3.07%

3.2 Future

BBWI is expected to show quite a strong growth in Earnings Per Share. In the coming years, the EPS will grow by 9.16% yearly.
Based on estimates for the next years, BBWI will show a small growth in Revenue. The Revenue will grow by 2.37% on average per year.
EPS Next Y1.83%
EPS Next 2Y5.69%
EPS Next 3Y6.62%
EPS Next 5Y9.16%
Revenue Next Year-0.69%
Revenue Next 2Y0.98%
Revenue Next 3Y1.69%
Revenue Next 5Y2.37%

3.3 Evolution

The EPS growth rate is accelerating: in the next years the growth will be better than in the last years.
The Revenue growth rate is accelerating: in the next years the growth will be better than in the last years.
BBWI Yearly Revenue VS EstimatesBBWI Yearly Revenue VS EstimatesYearly Revenue VS Estimates 2014 2016 2018 2020 2022 2024 2026 2028 2030 2032 2B 4B 6B 8B 10B
BBWI Yearly EPS VS EstimatesBBWI Yearly EPS VS EstimatesYearly EPS VS Estimates 2014 2016 2018 2020 2022 2024 2026 2028 2030 2032 2 4 6

7

4. Valuation

4.1 Price/Earnings Ratio

Based on the Price/Earnings ratio of 11.30, the valuation of BBWI can be described as reasonable.
Based on the Price/Earnings ratio, BBWI is valued cheaply inside the industry as 86.21% of the companies are valued more expensively.
When comparing the Price/Earnings ratio of BBWI to the average of the S&P500 Index (28.29), we can say BBWI is valued rather cheaply.
With a Price/Forward Earnings ratio of 10.21, the valuation of BBWI can be described as very reasonable.
82.76% of the companies in the same industry are more expensive than BBWI, based on the Price/Forward Earnings ratio.
BBWI is valuated cheaply when we compare the Price/Forward Earnings ratio to 24.44, which is the current average of the S&P500 Index.
Industry RankSector Rank
PE 11.3
Fwd PE 10.21
BBWI Price Earnings VS Forward Price EarningsBBWI Price Earnings VS Forward Price Earnings ChartPrice Earnings - Forward Price Earnings PE FPE 100 200 300

4.2 Price Multiples

Compared to the rest of the industry, the Enterprise Value to EBITDA ratio of BBWI indicates a somewhat cheap valuation: BBWI is cheaper than 75.00% of the companies listed in the same industry.
Based on the Price/Free Cash Flow ratio, BBWI is valued cheaply inside the industry as 82.76% of the companies are valued more expensively.
Industry RankSector Rank
P/FCF 12.56
EV/EBITDA 7.65
BBWI Per share dataBBWI EPS, Sales, OCF, FCF, BookValue per sharePer Share Data Per Share 0 10 -10 20 30

4.3 Compensation for Growth

The high PEG Ratio(NY), which compensates the Price/Earnings for growth, indicates BBWI does not grow enough to justify the current Price/Earnings ratio.
The excellent profitability rating of BBWI may justify a higher PE ratio.
PEG (NY)6.16
PEG (5Y)3.85
EPS Next 2Y5.69%
EPS Next 3Y6.62%

5

5. Dividend

5.1 Amount

With a Yearly Dividend Yield of 2.18%, BBWI has a reasonable but not impressive dividend return.
Compared to an average industry Dividend Yield of 3.27, BBWI pays a better dividend. On top of this BBWI pays more dividend than 85.34% of the companies listed in the same industry.
BBWI's Dividend Yield is comparable with the S&P500 average which is at 2.28.
Industry RankSector Rank
Dividend Yield 2.18%

5.2 History

The dividend of BBWI decreases each year by -19.69%.
BBWI has been paying a dividend for at least 10 years, so it has a reliable track record.
BBWI has not decreased its dividend in the last 3 years.
Dividend Growth(5Y)-19.69%
Div Incr Years0
Div Non Decr Years4
BBWI Yearly Dividends per shareBBWI Yearly Dividends per shareYearly Dividends per share 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 0.5 1 1.5

5.3 Sustainability

BBWI pays out 19.37% of its income as dividend. This is a sustainable payout ratio.
DP19.37%
EPS Next 2Y5.69%
EPS Next 3Y6.62%
BBWI Yearly Income VS Free CF VS DividendBBWI Yearly Income VS Free CF VS DividendYearly Income VS Free CF VS Dividend 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 0 500M 1B 1.5B
BBWI Dividend Payout.BBWI Dividend Payout, showing the Payout Ratio.BBWI Dividend Payout.PayoutRetained Earnings

BATH & BODY WORKS INC

NYSE:BBWI (1/21/2025, 8:04:01 PM)

After market: 37.29 0 (0%)

37.29

+0.54 (+1.47%)

Chartmill FA Rating
GICS SectorConsumer Discretionary
GICS IndustryGroupConsumer Discretionary Distribution & Retail
GICS IndustrySpecialty Retail
Earnings (Last)11-25 2024-11-25/bmo
Earnings (Next)N/A N/A
Inst Owners99.26%
Inst Owner Change-0.51%
Ins Owners0.25%
Ins Owner Change-0.38%
Market Cap8.08B
Analysts76
Price Target45.63 (22.37%)
Short Float %3.01%
Short Ratio1.27
Dividend
Industry RankSector Rank
Dividend Yield 2.18%
Yearly Dividend0.8
Dividend Growth(5Y)-19.69%
DP19.37%
Div Incr Years0
Div Non Decr Years4
Ex-DateN/A
Surprises & Revisions
EPS beat(2)2
Avg EPS beat(2)2.03%
Min EPS beat(2)1.56%
Max EPS beat(2)2.51%
EPS beat(4)4
Avg EPS beat(4)5.81%
Min EPS beat(4)1.56%
Max EPS beat(4)11.29%
EPS beat(8)8
Avg EPS beat(8)14.21%
EPS beat(12)11
Avg EPS beat(12)20.43%
EPS beat(16)15
Avg EPS beat(16)22.52%
Revenue beat(2)0
Avg Revenue beat(2)-1.52%
Min Revenue beat(2)-3.05%
Max Revenue beat(2)0%
Revenue beat(4)1
Avg Revenue beat(4)-0.78%
Min Revenue beat(4)-3.05%
Max Revenue beat(4)0.59%
Revenue beat(8)2
Avg Revenue beat(8)-1.01%
Revenue beat(12)3
Avg Revenue beat(12)-0.87%
Revenue beat(16)5
Avg Revenue beat(16)-6.54%
PT rev (1m)2.92%
PT rev (3m)3.26%
EPS NQ rev (1m)0%
EPS NQ rev (3m)0.78%
EPS NY rev (1m)0%
EPS NY rev (3m)2.56%
Revenue NQ rev (1m)0%
Revenue NQ rev (3m)-3.25%
Revenue NY rev (1m)0.01%
Revenue NY rev (3m)0.7%
Valuation
Industry RankSector Rank
PE 11.3
Fwd PE 10.21
P/S 1.09
P/FCF 12.56
P/OCF 9.42
P/B N/A
P/tB N/A
EV/EBITDA 7.65
EPS(TTM)3.3
EY8.85%
EPS(NY)3.65
Fwd EY9.8%
FCF(TTM)2.97
FCFY7.96%
OCF(TTM)3.96
OCFY10.61%
SpS34.32
BVpS-8.07
TBVpS-11.73
PEG (NY)6.16
PEG (5Y)3.85
Profitability
Industry RankSector Rank
ROA 18.54%
ROE N/A
ROCE 37.67%
ROIC 30.5%
ROICexc 32.31%
ROICexgc 42.88%
OM 17.28%
PM (TTM) 12.43%
GM 43.99%
FCFM 8.65%
ROA(3y)17.58%
ROA(5y)11.29%
ROE(3y)N/A
ROE(5y)N/A
ROIC(3y)28.79%
ROIC(5y)22.47%
ROICexc(3y)43.78%
ROICexc(5y)34.43%
ROICexgc(3y)60.49%
ROICexgc(5y)46.48%
ROCE(3y)35.55%
ROCE(5y)27.75%
ROICexcg growth 3Y9.2%
ROICexcg growth 5Y2.6%
ROICexc growth 3Y7.21%
ROICexc growth 5Y6.25%
OM growth 3Y-12.02%
OM growth 5Y9.76%
PM growth 3Y-3.42%
PM growth 5Y19.42%
GM growth 3Y-3.26%
GM growth 5Y2.89%
F-Score7
Asset Turnover1.49
Health
Industry RankSector Rank
Debt/Equity N/A
Debt/FCF 6.53
Debt/EBITDA 2.48
Cap/Depr 76.16%
Cap/Sales 2.88%
Interest Coverage 250
Cash Conversion 54.76%
Profit Quality 69.59%
Current Ratio 1.09
Quick Ratio 0.34
Altman-Z N/A
F-Score7
WACC10.37%
ROIC/WACC2.94
Cap/Depr(3y)111.19%
Cap/Depr(5y)91.05%
Cap/Sales(3y)3.93%
Cap/Sales(5y)4.76%
Profit Quality(3y)89.46%
Profit Quality(5y)N/A
High Growth Momentum
Growth
EPS 1Y (TTM)7.49%
EPS 3Y-1.48%
EPS 5Y2.93%
EPS Q2Q%2.08%
EPS Next Y1.83%
EPS Next 2Y5.69%
EPS Next 3Y6.62%
EPS Next 5Y9.16%
Revenue 1Y (TTM)0.36%
Revenue growth 3Y4.91%
Revenue growth 5Y-10.91%
Sales Q2Q%3.07%
Revenue Next Year-0.69%
Revenue Next 2Y0.98%
Revenue Next 3Y1.69%
Revenue Next 5Y2.37%
EBIT growth 1Y3.38%
EBIT growth 3Y-7.7%
EBIT growth 5Y-2.21%
EBIT Next Year24.15%
EBIT Next 3Y9.96%
EBIT Next 5Y7.98%
FCF growth 1Y-22.62%
FCF growth 3Y-28.72%
FCF growth 5Y-2.59%
OCF growth 1Y-22.93%
OCF growth 3Y-22.37%
OCF growth 5Y-7.08%