Logo image of BAKKA.OL

BAKKAFROST P/F (BAKKA.OL) Stock Fundamental Analysis

OSL:BAKKA - Euronext Oslo - FO0000000179 - Common Stock - Currency: NOK

538.5  +1 (+0.19%)

Fundamental Rating

5

BAKKA gets a fundamental rating of 5 out of 10. The analysis compared the fundamentals against 57 industry peers in the Food Products industry. BAKKA has only an average score on both its financial health and profitability. While showing a medium growth rate, BAKKA is valued expensive at the moment.


Dividend Valuation Growth Profitability Health

5

1. Profitability

1.1 Basic Checks

BAKKA had positive earnings in the past year.
In the past year BAKKA had a positive cash flow from operations.
Each year in the past 5 years BAKKA has been profitable.
In the past 5 years BAKKA always reported a positive cash flow from operatings.
BAKKA.OL Yearly Net Income VS EBIT VS OCF VS FCFBAKKA.OL Yearly Net Income VS EBIT VS OCF VS FCFYearly Net Income VS EBIT VS OCF VS FCF 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 0 1B -1B 2B -2B -3B

1.2 Ratios

BAKKA has a Return On Assets (3.72%) which is in line with its industry peers.
BAKKA has a Return On Equity of 5.88%. This is in the lower half of the industry: BAKKA underperforms 60.34% of its industry peers.
BAKKA's Return On Invested Capital of 6.25% is in line compared to the rest of the industry. BAKKA outperforms 55.17% of its industry peers.
Measured over the past 3 years, the Average Return On Invested Capital for BAKKA is in line with the industry average of 7.01%.
Industry RankSector Rank
ROA 3.72%
ROE 5.88%
ROIC 6.25%
ROA(3y)5.68%
ROA(5y)5.43%
ROE(3y)9.21%
ROE(5y)8.65%
ROIC(3y)6.71%
ROIC(5y)5.53%
BAKKA.OL Yearly ROA, ROE, ROICBAKKA.OL Yearly ROA, ROE, ROICYearly ROA, ROE, ROIC 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 10 20 30

1.3 Margins

Looking at the Profit Margin, with a value of 8.78%, BAKKA is in the better half of the industry, outperforming 75.86% of the companies in the same industry.
In the last couple of years the Profit Margin of BAKKA has declined.
The Operating Margin of BAKKA (17.75%) is better than 84.48% of its industry peers.
In the last couple of years the Operating Margin of BAKKA has declined.
Looking at the Gross Margin, with a value of 69.07%, BAKKA belongs to the top of the industry, outperforming 98.28% of the companies in the same industry.
BAKKA's Gross Margin has been stable in the last couple of years.
Industry RankSector Rank
OM 17.75%
PM (TTM) 8.78%
GM 69.07%
OM growth 3Y13.19%
OM growth 5Y-8.18%
PM growth 3Y-20.33%
PM growth 5Y-13.34%
GM growth 3Y1.37%
GM growth 5Y-0.07%
BAKKA.OL Yearly Profit, Operating, Gross MarginsBAKKA.OL Yearly Profit, Operating, Gross MarginsYearly Profit, Operating, Gross Margins 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 20 40 60

6

2. Health

2.1 Basic Checks

BAKKA has a Return on Invested Capital (ROIC), which is below the Cost of Capital (WACC), which means it is destroying value.
Compared to 1 year ago, BAKKA has about the same amount of shares outstanding.
The number of shares outstanding for BAKKA has been increased compared to 5 years ago.
Compared to 1 year ago, BAKKA has an improved debt to assets ratio.
BAKKA.OL Yearly Shares OutstandingBAKKA.OL Yearly Shares OutstandingYearly Shares Outstanding 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 10M 20M 30M 40M 50M
BAKKA.OL Yearly Total Debt VS Total AssetsBAKKA.OL Yearly Total Debt VS Total AssetsYearly Total Debt VS Total Assets 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 5B 10B 15B

2.2 Solvency

The Debt to FCF ratio of BAKKA is 2.84, which is a good value as it means it would take BAKKA, 2.84 years of fcf income to pay off all of its debts.
BAKKA's Debt to FCF ratio of 2.84 is amongst the best of the industry. BAKKA outperforms 84.48% of its industry peers.
BAKKA has a Debt/Equity ratio of 0.33. This is a healthy value indicating a solid balance between debt and equity.
With a decent Debt to Equity ratio value of 0.33, BAKKA is doing good in the industry, outperforming 79.31% of the companies in the same industry.
Industry RankSector Rank
Debt/Equity 0.33
Debt/FCF 2.84
Altman-Z N/A
ROIC/WACC0.77
WACC8.13%
BAKKA.OL Yearly LT Debt VS Equity VS FCFBAKKA.OL Yearly LT Debt VS Equity VS FCFYearly LT Debt VS Equity VS FCF 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 0 5B 10B

2.3 Liquidity

BAKKA has a Current Ratio of 6.75. This indicates that BAKKA is financially healthy and has no problem in meeting its short term obligations.
With an excellent Current ratio value of 6.75, BAKKA belongs to the best of the industry, outperforming 98.28% of the companies in the same industry.
A Quick Ratio of 1.78 indicates that BAKKA should not have too much problems paying its short term obligations.
BAKKA's Quick ratio of 1.78 is amongst the best of the industry. BAKKA outperforms 87.93% of its industry peers.
Industry RankSector Rank
Current Ratio 6.75
Quick Ratio 1.78
BAKKA.OL Yearly Current Assets VS Current LiabilitesBAKKA.OL Yearly Current Assets VS Current LiabilitesYearly Current Assets VS Current Liabilites 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 1B 2B 3B 4B 5B

5

3. Growth

3.1 Past

The earnings per share for BAKKA have decreased strongly by -32.24% in the last year.
The Earnings Per Share has been decreasing by -6.73% on average over the past years.
The Revenue has been growing slightly by 4.75% in the past year.
Measured over the past years, BAKKA shows a quite strong growth in Revenue. The Revenue has been growing by 10.64% on average per year.
EPS 1Y (TTM)-32.24%
EPS 3Y-12.11%
EPS 5Y-6.73%
EPS Q2Q%22.09%
Revenue 1Y (TTM)4.75%
Revenue growth 3Y10.43%
Revenue growth 5Y10.64%
Sales Q2Q%-5.9%

3.2 Future

Based on estimates for the next years, BAKKA will show a very strong growth in Earnings Per Share. The EPS will grow by 26.37% on average per year.
The Revenue is expected to grow by 12.20% on average over the next years. This is quite good.
EPS Next Y24.49%
EPS Next 2Y21.47%
EPS Next 3Y26.37%
EPS Next 5YN/A
Revenue Next Year7.15%
Revenue Next 2Y13.26%
Revenue Next 3Y12.2%
Revenue Next 5YN/A

3.3 Evolution

When comparing the EPS growth rate of the last years to the growth rate of the upcoming years, we see that the growth is accelerating.
When comparing the Revenue growth rate of the last years to the growth rate of the upcoming years, we see that the growth is stable.
BAKKA.OL Yearly Revenue VS EstimatesBAKKA.OL Yearly Revenue VS EstimatesYearly Revenue VS Estimates 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 2026 2027 2B 4B 6B 8B 10B
BAKKA.OL Yearly EPS VS EstimatesBAKKA.OL Yearly EPS VS EstimatesYearly EPS VS Estimates 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 2026 2027 10 20 30

3

4. Valuation

4.1 Price/Earnings Ratio

A Price/Earnings ratio of 31.18 indicates a quite expensive valuation of BAKKA.
BAKKA's Price/Earnings ratio is a bit more expensive when compared to the industry. BAKKA is more expensive than 68.97% of the companies in the same industry.
BAKKA is valuated at similar levels of the S&P average when we compare the Price/Earnings ratio to 29.35, which is the current average of the S&P500 Index.
With a Price/Forward Earnings ratio of 15.03, BAKKA is valued correctly.
Compared to the rest of the industry, the Price/Forward Earnings ratio of BAKKA is on the same level as its industry peers.
BAKKA is valuated rather cheaply when we compare the Price/Forward Earnings ratio to 22.10, which is the current average of the S&P500 Index.
Industry RankSector Rank
PE 31.18
Fwd PE 15.03
BAKKA.OL Price Earnings VS Forward Price EarningsBAKKA.OL Price Earnings VS Forward Price Earnings ChartPrice Earnings - Forward Price Earnings PE FPE 10 20 30

4.2 Price Multiples

BAKKA's Enterprise Value to EBITDA ratio is a bit more expensive when compared to the industry. BAKKA is more expensive than 63.79% of the companies in the same industry.
Compared to the rest of the industry, the Price/Free Cash Flow ratio of BAKKA is on the same level as its industry peers.
Industry RankSector Rank
P/FCF 15.2
EV/EBITDA 11.59
BAKKA.OL Per share dataBAKKA.OL EPS, Sales, OCF, FCF, BookValue per sharePer Share Data Per Share 50 100 150 200 250

4.3 Compensation for Growth

The PEG Ratio(NY), which compensates the Price/Earnings for growth, indicates a correct valuation of the company.
BAKKA's earnings are expected to grow with 26.37% in the coming years. This may justify a more expensive valuation.
PEG (NY)1.27
PEG (5Y)N/A
EPS Next 2Y21.47%
EPS Next 3Y26.37%

4

5. Dividend

5.1 Amount

BAKKA has a Yearly Dividend Yield of 2.47%. Purely for dividend investing, there may be better candidates out there.
BAKKA's Dividend Yield is comparable with the industry average which is at 3.35.
BAKKA's Dividend Yield is comparable with the S&P500 average which is at 2.33.
Industry RankSector Rank
Dividend Yield 2.47%

5.2 History

The dividend of BAKKA has a limited annual growth rate of 3.15%.
Dividend Growth(5Y)3.15%
Div Incr Years0
Div Non Decr Years0

5.3 Sustainability

78.48% of the earnings are spent on dividend by BAKKA. This is not a sustainable payout ratio.
BAKKA's earnings are growing more than its dividend. This makes the dividend growth sustainable.
DP78.48%
EPS Next 2Y21.47%
EPS Next 3Y26.37%
BAKKA.OL Yearly Income VS Free CF VS DividendBAKKA.OL Yearly Income VS Free CF VS DividendYearly Income VS Free CF VS Dividend 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 0 1B -1B -2B -3B
BAKKA.OL Dividend Payout.BAKKA.OL Dividend Payout, showing the Payout Ratio.BAKKA.OL Dividend Payout.PayoutRetained Earnings

BAKKAFROST P/F

OSL:BAKKA (3/7/2025, 7:00:00 PM)

538.5

+1 (+0.19%)

Chartmill FA Rating
GICS SectorConsumer Staples
GICS IndustryGroupFood, Beverage & Tobacco
GICS IndustryFood Products
Earnings (Last)02-17 2025-02-17/amc
Earnings (Next)05-19 2025-05-19
Inst Owners63%
Inst Owner ChangeN/A
Ins Owners16.05%
Ins Owner ChangeN/A
Market Cap31.93B
Analysts76.67
Price Target699.49 (29.9%)
Short Float %N/A
Short RatioN/A
Dividend
Industry RankSector Rank
Dividend Yield 2.47%
Yearly Dividend13.71
Dividend Growth(5Y)3.15%
DP78.48%
Div Incr Years0
Div Non Decr Years0
Ex-DateN/A
Surprises & Revisions
EPS beat(2)N/A
Avg EPS beat(2)N/A
Min EPS beat(2)N/A
Max EPS beat(2)N/A
EPS beat(4)N/A
Avg EPS beat(4)N/A
Min EPS beat(4)N/A
Max EPS beat(4)N/A
EPS beat(8)N/A
Avg EPS beat(8)N/A
EPS beat(12)N/A
Avg EPS beat(12)N/A
EPS beat(16)N/A
Avg EPS beat(16)N/A
Revenue beat(2)0
Avg Revenue beat(2)-15.23%
Min Revenue beat(2)-18.12%
Max Revenue beat(2)-12.34%
Revenue beat(4)1
Avg Revenue beat(4)-9.14%
Min Revenue beat(4)-18.12%
Max Revenue beat(4)2.47%
Revenue beat(8)2
Avg Revenue beat(8)-4.21%
Revenue beat(12)5
Avg Revenue beat(12)-2.64%
Revenue beat(16)6
Avg Revenue beat(16)-2.78%
PT rev (1m)-7.46%
PT rev (3m)-8.4%
EPS NQ rev (1m)0%
EPS NQ rev (3m)-5.64%
EPS NY rev (1m)-10.37%
EPS NY rev (3m)-11.89%
Revenue NQ rev (1m)0%
Revenue NQ rev (3m)-2.65%
Revenue NY rev (1m)-7.74%
Revenue NY rev (3m)-8.23%
Valuation
Industry RankSector Rank
PE 31.18
Fwd PE 15.03
P/S 2.71
P/FCF 15.2
P/OCF 8.6
P/B 1.81
P/tB 3.05
EV/EBITDA 11.59
EPS(TTM)17.27
EY3.21%
EPS(NY)35.83
Fwd EY6.65%
FCF(TTM)35.44
FCFY6.58%
OCF(TTM)62.61
OCFY11.63%
SpS198.85
BVpS296.84
TBVpS176.73
PEG (NY)1.27
PEG (5Y)N/A
Profitability
Industry RankSector Rank
ROA 3.72%
ROE 5.88%
ROCE 7.87%
ROIC 6.25%
ROICexc 6.44%
ROICexgc 8.89%
OM 17.75%
PM (TTM) 8.78%
GM 69.07%
FCFM 17.82%
ROA(3y)5.68%
ROA(5y)5.43%
ROE(3y)9.21%
ROE(5y)8.65%
ROIC(3y)6.71%
ROIC(5y)5.53%
ROICexc(3y)6.94%
ROICexc(5y)5.73%
ROICexgc(3y)9.66%
ROICexgc(5y)8.23%
ROCE(3y)8.45%
ROCE(5y)6.96%
ROICexcg growth 3Y13.21%
ROICexcg growth 5Y-10.01%
ROICexc growth 3Y16.64%
ROICexc growth 5Y-6.42%
OM growth 3Y13.19%
OM growth 5Y-8.18%
PM growth 3Y-20.33%
PM growth 5Y-13.34%
GM growth 3Y1.37%
GM growth 5Y-0.07%
F-Score6
Asset Turnover0.42
Health
Industry RankSector Rank
Debt/Equity 0.33
Debt/FCF 2.84
Debt/EBITDA 1.83
Cap/Depr 145.1%
Cap/Sales 13.66%
Interest Coverage 250
Cash Conversion 115.89%
Profit Quality 203.01%
Current Ratio 6.75
Quick Ratio 1.78
Altman-Z N/A
F-Score6
WACC8.13%
ROIC/WACC0.77
Cap/Depr(3y)180.61%
Cap/Depr(5y)187.89%
Cap/Sales(3y)15.29%
Cap/Sales(5y)16.79%
Profit Quality(3y)N/A
Profit Quality(5y)N/A
High Growth Momentum
Growth
EPS 1Y (TTM)-32.24%
EPS 3Y-12.11%
EPS 5Y-6.73%
EPS Q2Q%22.09%
EPS Next Y24.49%
EPS Next 2Y21.47%
EPS Next 3Y26.37%
EPS Next 5YN/A
Revenue 1Y (TTM)4.75%
Revenue growth 3Y10.43%
Revenue growth 5Y10.64%
Sales Q2Q%-5.9%
Revenue Next Year7.15%
Revenue Next 2Y13.26%
Revenue Next 3Y12.2%
Revenue Next 5YN/A
EBIT growth 1Y-4.55%
EBIT growth 3Y25%
EBIT growth 5Y1.59%
EBIT Next Year96.02%
EBIT Next 3YN/A
EBIT Next 5YN/A
FCF growth 1Y3485.75%
FCF growth 3Y431.57%
FCF growth 5YN/A
OCF growth 1Y130.26%
OCF growth 3Y27.94%
OCF growth 5Y17.84%