ASSETS | |
---|
Current Assets | |
---|
Cash | | | 151.49M | 63.01M | 209.81M | 208.34M | 100.70M | |
Cash Equivalents | | | 33.74M | 6.73M | 49.08M | N/A | N/A | |
Marketable Securities | | | 133.40M | 165.29M | 109.85M | N/A | N/A | |
Receivables | | | 77.09M | 53.22M | 29.25M | 36.45M | 36.00M | |
Inventories | | | 17.76M | 18.05M | 16.87M | 13.88M | 12.90M | |
Other Current Assets | | | 12.84M | 10.13M | 11.89M | 7.49M | 15.04M | |
Total Current Assets | | | 426.32M | 316.44M | 426.76M | 266.17M | 164.65M | |
|
Non-Current Assets | |
---|
PPE Net | | | 1.18B | 1.19B | 1.02B | 995.94M | 1.04B | |
Investments And Advances | | | 613.74M | 579.93M | 597.22M | 18.69M | 66.59M | |
Goodwill | | | 32.00K | 32.00K | 32.00K | 32.00K | 32.00K | |
Intangibles | | | 14.96M | 12.51M | 9.82M | 9.71M | 9.61M | |
Other Non-Current Assets | | | 1.00K | 1.00K | 0.00 | N/A | -1.00K | |
Total Non-Current Assets | | | 1.81B | 1.78B | 1.63B | 1.02B | 1.12B | |
|
TOTAL ASSETS | | | 2.23B | 2.10B | 2.06B | 1.29B | 1.28B | |
|
LIABILITIES | |
---|
Current Liabilities | |
---|
Short Term Debt | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
Current Portion Of LT Debt. | | | 20.54M | 17.58M | 82.88M | 118.57M | 119.56M | |
Accrued Expenses | | | 133.78M | 114.97M | 109.13M | 88.19M | 89.09M | |
Accounts Payable | | | 60.81M | 38.62M | 32.63M | 25.41M | 20.27M | |
Other Current Liabilities | | | 179.90M | 151.98M | 125.29M | 127.44M | 117.79M | |
Total Current Liabilities | | | 395.04M | 323.14M | 349.93M | 359.62M | 346.71M | |
|
Non-Current Liabilities | |
---|
Long Term Debt | | | 14.68M | 18.27M | 18.69M | 89.45M | 146.34M | |
Other Non-Current Liabilities | | | 185.12M | 192.96M | 177.14M | 188.40M | 223.84M | |
Total Non-Current Liabilities | | | 199.80M | 211.23M | 195.83M | 277.84M | 370.92M | |
|
TOTAL LIABILITIES | | | 594.84M | 534.38M | 545.76M | 637.46M | 717.63M | |
|
SHAREHOLDERS' EQUITY | |
---|
Retained Earnings | | | 1.40B | 1.33B | 1.27B | 413.90M | 327.33M | |
Additional Paid In Capital | | | 214.65M | 214.65M | 214.65M | 214.65M | 214.65M | |
Minority Interest | | | N/A | N/A | 0.00 | 0.00 | 741.00K | |
Common Shares | | | 24.52M | 24.52M | 24.52M | 24.52M | 24.52M | |
Other Shareholders' Equity | | | 1.00K | 1.00K | N/A | 1.00K | N/A | |
Shares Outstanding | | | 24.52M | 24.52M | 24.52M | 24.52M | 24.52M | |
Tangible Book Value per Share | | | 66.20 | 63.40 | 61.19 | 26.24 | 22.71 | |
Total Shareholders' Equity | | | 1.64B | 1.57B | 1.51B | 653.07M | 566.50M | |
|
TOTAL LIABILITIES AND EQUITY | | | 2.23B | 2.10B | 2.06B | 1.29B | 1.28B | |
|
Statistics | |
---|
Debt/Equity | | | 0.01 | 0.01 | 0.01 | 0.14 | 0.26 | |
Current Ratio | | | 1.08 | 0.98 | 1.22 | 0.74 | 0.47 | |
Return On Assets (ROA) | | | 5.02% | 4.95% | 43.60% | 5.92% | -6.16% | |
Return On Equity (ROE) | | | 6.84% | 6.63% | 59.36% | 11.69% | -13.96% | |
Return On Invested Capital (ROIC) | | | 3.12% | 3.03% | 3.11% | 2.90% | N/A | |
Return On Invested Capital Ex Cash (ROICexc) | | | 3.43% | 3.35% | 3.43% | 2.90% | N/A | |
Return On Invested Capital Ex Cash + Goodwill (ROICexcg) | | | 3.46% | 3.38% | 3.46% | 2.93% | N/A | |