US01609W1027 - ADR
2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | ||
---|---|---|---|---|---|---|---|---|---|---|---|
Revenue YoY % growth | 853.062B 18.93% | 868.687B 1.83% | 941.168B 8.34% | 1.026T 9.02% | |||||||
EBITDA YoY % growth | 143.589B 3.10% | 151.136B 5.26% | 168.375B 11.41% | 201.408B 19.62% | |||||||
EBIT YoY % growth | 95.524B 4.55% | 104.198B 9.08% | 123.871B 18.88% | 164.17B 32.53% | |||||||
Operating Margin | 11.20% | 11.99% | 13.16% | 16.00% | |||||||
EPS YoY % growth | 52.62 -19.22% | 54.57 3.71% | 62.11 13.82% | 63.53 2.29% |
All data in CNY
Q3 / 25 | Q4 / 25 | Q1 / 26 | Q2 / 26 | Q3 / 26 | Q4 / 26 | |
---|---|---|---|---|---|---|
EPS Q2Q % growth | 20.02 5.53% | |||||
Revenue Q2Q % growth | 285.83B 9.79% | |||||
EBITDA Q2Q % growth | 62.419B -1.24% | |||||
EBIT Q2Q % growth | 56.21B 81.32% |
All data in CNY
Period | Reported | Estimate | Difference | Surprise |
---|---|---|---|---|
Q2 2025 Q2Q % growth | 15.54 -0.58% | 15.18 | 0.36 | 2.39% |
Q1 2025 Q2Q % growth | 16.44 -5.35% | 15.54 | 0.90 | 5.79% |
Q4 2024 Q2Q % growth | 10.14 -5.32% | 10.42 | -0.28 | -2.68% |
Q3 2024 Q2Q % growth | 18.97 -1.51% | 19.56 | -0.59 | -3.01% |
Q2 2024 Q2Q % growth | ||||
Q1 2024 Q2Q % growth | ||||
Q4 2023 Q2Q % growth | ||||
Q3 2023 Q2Q % growth | ||||
Q2 2023 Q2Q % growth | ||||
Q1 2023 Q2Q % growth | ||||
Q4 2022 Q2Q % growth | ||||
Q3 2022 Q2Q % growth | ||||
Q2 2022 Q2Q % growth | ||||
Q1 2022 Q2Q % growth | ||||
Q4 2021 Q2Q % growth | ||||
Q3 2021 Q2Q % growth | ||||
Q2 2021 Q2Q % growth | ||||
Q1 2021 Q2Q % growth | ||||
Q4 2020 Q2Q % growth | ||||
Q3 2020 Q2Q % growth | ||||
Q2 2020 Q2Q % growth | ||||
Q1 2020 Q2Q % growth | ||||
Q4 2019 Q2Q % growth | ||||
Q3 2019 Q2Q % growth | ||||
Q2 2019 Q2Q % growth | ||||
Q1 2019 Q2Q % growth | ||||
Q4 2018 Q2Q % growth | ||||
Q3 2018 Q2Q % growth | ||||
Q2 2018 Q2Q % growth | ||||
Q1 2018 Q2Q % growth |
Period | Reported | Estimate | Difference | Surprise |
---|---|---|---|---|
Q2 2025 Q2Q % growth | 243.571B 8.35% | 243.697B | -126.393M | -0.05% |
Q1 2025 Q2Q % growth | 243.236B 3.88% | 254.031B | -10.795B | -4.25% |
Q4 2024 Q2Q % growth | 221.874B 6.57% | 224.054B | -2.18B | -0.97% |
Q3 2024 Q2Q % growth | 260.348B 5.08% | 267.308B | -6.96B | -2.60% |
Q2 2024 Q2Q % growth | ||||
Q1 2024 Q2Q % growth | ||||
Q4 2023 Q2Q % growth | ||||
Q3 2023 Q2Q % growth | ||||
Q2 2023 Q2Q % growth | ||||
Q1 2023 Q2Q % growth | ||||
Q4 2022 Q2Q % growth | ||||
Q3 2022 Q2Q % growth | ||||
Q2 2022 Q2Q % growth | ||||
Q1 2022 Q2Q % growth | ||||
Q4 2021 Q2Q % growth | ||||
Q3 2021 Q2Q % growth | ||||
Q2 2021 Q2Q % growth | ||||
Q1 2021 Q2Q % growth | ||||
Q4 2020 Q2Q % growth | ||||
Q3 2020 Q2Q % growth | ||||
Q2 2020 Q2Q % growth | ||||
Q1 2020 Q2Q % growth | ||||
Q4 2019 Q2Q % growth | ||||
Q3 2019 Q2Q % growth | ||||
Q2 2019 Q2Q % growth | ||||
Q1 2019 Q2Q % growth | ||||
Q4 2018 Q2Q % growth | ||||
Q3 2018 Q2Q % growth | ||||
Q2 2018 Q2Q % growth | ||||
Q1 2018 Q2Q % growth |
Next Q (1 month) | Next Q (3 month) | Next Year (1 month) | Next Year (3 month) | |
---|---|---|---|---|
EPS | 0.28% | 6.65% | -0.81% | 3.48% |
Revenue | -0.03% | -1.41% | -0.11% | -1.32% |