Logo image of AURG.OL

AURSKOG SPAREBANK (AURG.OL) Stock Fundamental Analysis

OSL:AURG - Euronext Oslo - NO0006001601 - Common Stock - Currency: NOK

243  -2.2 (-0.9%)

Fundamental Rating

2

Taking everything into account, AURG scores 2 out of 10 in our fundamental rating. AURG was compared to 99 industry peers in the Banks industry. AURG has a bad profitability rating. Also its financial health evaluation is rather negative. AURG is valied quite expensively at the moment, while it does show a decent growth rate.


Dividend Valuation Growth Profitability Health

2

1. Profitability

1.1 Basic Checks

AURG had positive earnings in the past year.
In the past year AURG has reported a negative cash flow from operations.
In the past 5 years AURG has always been profitable.
In the past 5 years AURG reported 4 times negative operating cash flow.
AURG.OL Yearly Net Income VS EBIT VS OCF VS FCFAURG.OL Yearly Net Income VS EBIT VS OCF VS FCFYearly Net Income VS EBIT VS OCF VS FCF 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 0 100M -100M -200M -300M -400M

1.2 Ratios

The Return On Assets of AURG (0.48%) is worse than 65.59% of its industry peers.
Looking at the Return On Equity, with a value of 3.96%, AURG is doing worse than 74.19% of the companies in the same industry.
Industry RankSector Rank
ROA 0.48%
ROE 3.96%
ROIC N/A
ROA(3y)0.48%
ROA(5y)0.43%
ROE(3y)3.91%
ROE(5y)3.55%
ROIC(3y)N/A
ROIC(5y)N/A
AURG.OL Yearly ROA, ROE, ROICAURG.OL Yearly ROA, ROE, ROICYearly ROA, ROE, ROIC 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 1 2 3 4

1.3 Margins

The Profit Margin of AURG (18.98%) is comparable to the rest of the industry.
In the last couple of years the Profit Margin of AURG has grown nicely.
AURG does not have Operating Margin and Gross Margin available, so we won't be analyzing them here.
Industry RankSector Rank
OM N/A
PM (TTM) 18.98%
GM N/A
OM growth 3YN/A
OM growth 5YN/A
PM growth 3Y6.13%
PM growth 5Y3.7%
GM growth 3YN/A
GM growth 5YN/A
AURG.OL Yearly Profit, Operating, Gross MarginsAURG.OL Yearly Profit, Operating, Gross MarginsYearly Profit, Operating, Gross Margins 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 5 10 15

0

2. Health

2.1 Basic Checks

AURG does not have a ROIC to compare to the WACC, probably because it is not profitable.
AURG has about the same amout of shares outstanding than it did 1 year ago.
The number of shares outstanding for AURG has been increased compared to 5 years ago.
The debt/assets ratio for AURG is higher compared to a year ago.
AURG.OL Yearly Shares OutstandingAURG.OL Yearly Shares OutstandingYearly Shares Outstanding 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 1M 2M 3M 4M
AURG.OL Yearly Total Debt VS Total AssetsAURG.OL Yearly Total Debt VS Total AssetsYearly Total Debt VS Total Assets 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 5B 10B 15B

2.2 Solvency

AURG has a Debt/Equity ratio of 2.30. This is a high value indicating a heavy dependency on external financing.
With a Debt to Equity ratio value of 2.30, AURG perfoms like the industry average, outperforming 47.31% of the companies in the same industry.
Industry RankSector Rank
Debt/Equity 2.3
Debt/FCF N/A
Altman-Z N/A
ROIC/WACCN/A
WACC5.37%
AURG.OL Yearly LT Debt VS Equity VS FCFAURG.OL Yearly LT Debt VS Equity VS FCFYearly LT Debt VS Equity VS FCF 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 0 1B 2B 3B 4B 5B

2.3 Liquidity

Industry RankSector Rank
Current Ratio N/A
Quick Ratio N/A
AURG.OL Yearly Current Assets VS Current LiabilitesAURG.OL Yearly Current Assets VS Current LiabilitesYearly Current Assets VS Current Liabilites 2015 2016 2017 10M 20M 30M 40M

4

3. Growth

3.1 Past

AURG shows a small growth in Earnings Per Share. In the last year, the EPS has grown by 6.45%.
The Earnings Per Share has been growing by 14.04% on average over the past years. This is quite good.
Looking at the last year, AURG shows a quite strong growth in Revenue. The Revenue has grown by 8.55% in the last year.
Measured over the past years, AURG shows a quite strong growth in Revenue. The Revenue has been growing by 13.24% on average per year.
EPS 1Y (TTM)6.45%
EPS 3Y18.81%
EPS 5Y14.04%
EPS Q2Q%-2.27%
Revenue 1Y (TTM)8.55%
Revenue growth 3Y18.47%
Revenue growth 5Y13.24%
Sales Q2Q%14.4%

3.2 Future

Based on estimates for the next years, AURG will show a decrease in Earnings Per Share. The EPS will decrease by -1.67% on average per year.
The Revenue is expected to grow by 6.23% on average over the next years.
EPS Next Y-5.43%
EPS Next 2Y-1.67%
EPS Next 3YN/A
EPS Next 5YN/A
Revenue Next Year4.67%
Revenue Next 2Y5.22%
Revenue Next 3Y6.23%
Revenue Next 5YN/A

3.3 Evolution

The EPS growth rate is decreasing: in the next years the growth will be less than in the last years.
The Revenue growth rate is decreasing: in the next years the growth will be less than in the last years.
AURG.OL Yearly Revenue VS EstimatesAURG.OL Yearly Revenue VS EstimatesYearly Revenue VS Estimates 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 2026 2027 100M 200M 300M 400M 500M
AURG.OL Yearly EPS VS EstimatesAURG.OL Yearly EPS VS EstimatesYearly EPS VS Estimates 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 2026 2027 5 10 15 20

2

4. Valuation

4.1 Price/Earnings Ratio

The Price/Earnings ratio is 12.13, which indicates a correct valuation of AURG.
Compared to the rest of the industry, the Price/Earnings ratio of AURG indicates a slightly more expensive valuation: AURG is more expensive than 77.42% of the companies listed in the same industry.
The average S&P500 Price/Earnings ratio is at 29.35. AURG is valued rather cheaply when compared to this.
With a Price/Forward Earnings ratio of 12.67, AURG is valued correctly.
Compared to the rest of the industry, the Price/Forward Earnings ratio of AURG indicates a slightly more expensive valuation: AURG is more expensive than 74.19% of the companies listed in the same industry.
AURG's Price/Forward Earnings ratio indicates a valuation a bit cheaper than the S&P500 average which is at 22.10.
Industry RankSector Rank
PE 12.13
Fwd PE 12.67
AURG.OL Price Earnings VS Forward Price EarningsAURG.OL Price Earnings VS Forward Price Earnings ChartPrice Earnings - Forward Price Earnings PE FPE 5 10 15 20 25

4.2 Price Multiples

Industry RankSector Rank
P/FCF N/A
EV/EBITDA N/A
AURG.OL Per share dataAURG.OL EPS, Sales, OCF, FCF, BookValue per sharePer Share Data Per Share 0 200 400

4.3 Compensation for Growth

PEG (NY)N/A
PEG (5Y)0.86
EPS Next 2Y-1.67%
EPS Next 3YN/A

6

5. Dividend

5.1 Amount

With a Yearly Dividend Yield of 6.12%, AURG is a good candidate for dividend investing.
Compared to an average industry Dividend Yield of 5.06, AURG pays a bit more dividend than its industry peers.
AURG's Dividend Yield is rather good when compared to the S&P500 average which is at 2.33.
Industry RankSector Rank
Dividend Yield 6.12%

5.2 History

On average, the dividend of AURG grows each year by 14.91%, which is quite nice.
Dividend Growth(5Y)14.91%
Div Incr Years0
Div Non Decr Years0

5.3 Sustainability

AURG pays out 74.85% of its income as dividend. This is not a sustainable payout ratio.
The Dividend Rate of AURG has been growing, while earnings will be declining. This means the dividend growth is most likely not sustainable.
DP74.85%
EPS Next 2Y-1.67%
EPS Next 3YN/A
AURG.OL Yearly Income VS Free CF VS DividendAURG.OL Yearly Income VS Free CF VS DividendYearly Income VS Free CF VS Dividend 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 0 100M -100M -200M -300M -400M
AURG.OL Dividend Payout.AURG.OL Dividend Payout, showing the Payout Ratio.AURG.OL Dividend Payout.PayoutRetained Earnings

AURSKOG SPAREBANK

OSL:AURG (3/7/2025, 7:00:00 PM)

243

-2.2 (-0.9%)

Chartmill FA Rating
GICS SectorFinancials
GICS IndustryGroupBanks
GICS IndustryBanks
Earnings (Last)02-10 2025-02-10/amc
Earnings (Next)05-13 2025-05-13
Inst Owners4.45%
Inst Owner ChangeN/A
Ins Owners16.25%
Ins Owner ChangeN/A
Market Cap1.12B
Analysts37.78
Price Target229.5 (-5.56%)
Short Float %N/A
Short RatioN/A
Dividend
Industry RankSector Rank
Dividend Yield 6.12%
Yearly Dividend15
Dividend Growth(5Y)14.91%
DP74.85%
Div Incr Years0
Div Non Decr Years0
Ex-DateN/A
Surprises & Revisions
EPS beat(2)N/A
Avg EPS beat(2)N/A
Min EPS beat(2)N/A
Max EPS beat(2)N/A
EPS beat(4)N/A
Avg EPS beat(4)N/A
Min EPS beat(4)N/A
Max EPS beat(4)N/A
EPS beat(8)N/A
Avg EPS beat(8)N/A
EPS beat(12)N/A
Avg EPS beat(12)N/A
EPS beat(16)N/A
Avg EPS beat(16)N/A
Revenue beat(2)2
Avg Revenue beat(2)7.76%
Min Revenue beat(2)3.53%
Max Revenue beat(2)11.99%
Revenue beat(4)3
Avg Revenue beat(4)6.22%
Min Revenue beat(4)-0.87%
Max Revenue beat(4)11.99%
Revenue beat(8)6
Avg Revenue beat(8)5.95%
Revenue beat(12)10
Avg Revenue beat(12)7.86%
Revenue beat(16)14
Avg Revenue beat(16)9.65%
PT rev (1m)6.13%
PT rev (3m)6.13%
EPS NQ rev (1m)N/A
EPS NQ rev (3m)N/A
EPS NY rev (1m)0%
EPS NY rev (3m)2.67%
Revenue NQ rev (1m)N/A
Revenue NQ rev (3m)N/A
Revenue NY rev (1m)2.1%
Revenue NY rev (3m)2.1%
Valuation
Industry RankSector Rank
PE 12.13
Fwd PE 12.67
P/S 2.3
P/FCF N/A
P/OCF N/A
P/B 0.48
P/tB 0.48
EV/EBITDA N/A
EPS(TTM)20.04
EY8.25%
EPS(NY)19.19
Fwd EY7.9%
FCF(TTM)-97.52
FCFYN/A
OCF(TTM)-95.66
OCFYN/A
SpS105.66
BVpS506.81
TBVpS506.81
PEG (NY)N/A
PEG (5Y)0.86
Profitability
Industry RankSector Rank
ROA 0.48%
ROE 3.96%
ROCE N/A
ROIC N/A
ROICexc N/A
ROICexgc N/A
OM N/A
PM (TTM) 18.98%
GM N/A
FCFM N/A
ROA(3y)0.48%
ROA(5y)0.43%
ROE(3y)3.91%
ROE(5y)3.55%
ROIC(3y)N/A
ROIC(5y)N/A
ROICexc(3y)N/A
ROICexc(5y)N/A
ROICexgc(3y)N/A
ROICexgc(5y)N/A
ROCE(3y)N/A
ROCE(5y)N/A
ROICexcg growth 3YN/A
ROICexcg growth 5YN/A
ROICexc growth 3YN/A
ROICexc growth 5YN/A
OM growth 3YN/A
OM growth 5YN/A
PM growth 3Y6.13%
PM growth 5Y3.7%
GM growth 3YN/A
GM growth 5YN/A
F-Score1
Asset Turnover0.03
Health
Industry RankSector Rank
Debt/Equity 2.3
Debt/FCF N/A
Debt/EBITDA N/A
Cap/Depr N/A
Cap/Sales 1.76%
Interest Coverage N/A
Cash Conversion N/A
Profit Quality N/A
Current Ratio N/A
Quick Ratio N/A
Altman-Z N/A
F-Score1
WACC5.37%
ROIC/WACCN/A
Cap/Depr(3y)N/A
Cap/Depr(5y)N/A
Cap/Sales(3y)0.66%
Cap/Sales(5y)0.7%
Profit Quality(3y)N/A
Profit Quality(5y)N/A
High Growth Momentum
Growth
EPS 1Y (TTM)6.45%
EPS 3Y18.81%
EPS 5Y14.04%
EPS Q2Q%-2.27%
EPS Next Y-5.43%
EPS Next 2Y-1.67%
EPS Next 3YN/A
EPS Next 5YN/A
Revenue 1Y (TTM)8.55%
Revenue growth 3Y18.47%
Revenue growth 5Y13.24%
Sales Q2Q%14.4%
Revenue Next Year4.67%
Revenue Next 2Y5.22%
Revenue Next 3Y6.23%
Revenue Next 5YN/A
EBIT growth 1YN/A
EBIT growth 3YN/A
EBIT growth 5YN/A
EBIT Next YearN/A
EBIT Next 3YN/A
EBIT Next 5YN/A
FCF growth 1Y-154.04%
FCF growth 3YN/A
FCF growth 5YN/A
OCF growth 1Y-150.02%
OCF growth 3YN/A
OCF growth 5YN/A