Logo image of AT1.DE

AROUNDTOWN SA (AT1.DE) Stock Fundamental Analysis

FRA:AT1 - Deutsche Boerse Ag - LU1673108939 - Common Stock - Currency: EUR

3.082  -0.01 (-0.32%)

Fundamental Rating

4

Overall AT1 gets a fundamental rating of 4 out of 10. We evaluated AT1 against 73 industry peers in the Real Estate Management & Development industry. AT1 has a medium profitability rating, but doesn't score so well on its financial health evaluation. AT1 has a correct valuation and a medium growth rate.


Dividend Valuation Growth Profitability Health

5

1. Profitability

1.1 Basic Checks

AT1 had positive earnings in the past year.
AT1 had a positive operating cash flow in the past year.
In multiple years AT1 reported negative net income over the last 5 years.
AT1 had a positive operating cash flow in each of the past 5 years.
AT1.DE Yearly Net Income VS EBIT VS OCF VS FCFAT1.DE Yearly Net Income VS EBIT VS OCF VS FCFYearly Net Income VS EBIT VS OCF VS FCF 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 0 1B -1B

1.2 Ratios

The Return On Assets of AT1 (0.67%) is comparable to the rest of the industry.
AT1's Return On Equity of 1.82% is in line compared to the rest of the industry. AT1 outperforms 56.16% of its industry peers.
Looking at the Return On Invested Capital, with a value of 2.09%, AT1 is in the better half of the industry, outperforming 61.64% of the companies in the same industry.
AT1 had an Average Return On Invested Capital over the past 3 years of 1.96%. This is in line with the industry average of 3.73%.
The 3 year average ROIC (1.96%) for AT1 is below the current ROIC(2.09%), indicating increased profibility in the last year.
Industry RankSector Rank
ROA 0.67%
ROE 1.82%
ROIC 2.09%
ROA(3y)-2.5%
ROA(5y)-0.75%
ROE(3y)-6.7%
ROE(5y)-2.22%
ROIC(3y)1.96%
ROIC(5y)1.87%
AT1.DE Yearly ROA, ROE, ROICAT1.DE Yearly ROA, ROE, ROICYearly ROA, ROE, ROIC 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 0 10 -10 20 30

1.3 Margins

Looking at the Profit Margin, with a value of 14.74%, AT1 is in the better half of the industry, outperforming 67.12% of the companies in the same industry.
AT1's Profit Margin has declined in the last couple of years.
Looking at the Operating Margin, with a value of 60.49%, AT1 belongs to the top of the industry, outperforming 83.56% of the companies in the same industry.
AT1's Operating Margin has declined in the last couple of years.
AT1 has a Gross Margin of 64.75%. This is in the better half of the industry: AT1 outperforms 60.27% of its industry peers.
AT1's Gross Margin has declined in the last couple of years.
Industry RankSector Rank
OM 60.49%
PM (TTM) 14.74%
GM 64.75%
OM growth 3Y-2.54%
OM growth 5Y-3.42%
PM growth 3Y-58.66%
PM growth 5Y-52.79%
GM growth 3Y-0.61%
GM growth 5Y-1.84%
AT1.DE Yearly Profit, Operating, Gross MarginsAT1.DE Yearly Profit, Operating, Gross MarginsYearly Profit, Operating, Gross Margins 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 0 200 400

3

2. Health

2.1 Basic Checks

AT1 has a Return on Invested Capital (ROIC), which is below the Cost of Capital (WACC), which means it is destroying value.
AT1 has about the same amout of shares outstanding than it did 1 year ago.
Compared to 5 years ago, AT1 has less shares outstanding
The debt/assets ratio for AT1 is higher compared to a year ago.
AT1.DE Yearly Shares OutstandingAT1.DE Yearly Shares OutstandingYearly Shares Outstanding 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 200M 400M 600M 800M 1B
AT1.DE Yearly Total Debt VS Total AssetsAT1.DE Yearly Total Debt VS Total AssetsYearly Total Debt VS Total Assets 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 10B 20B 30B

2.2 Solvency

Based on the Altman-Z score of 0.60, we must say that AT1 is in the distress zone and has some risk of bankruptcy.
AT1 has a worse Altman-Z score (0.60) than 64.38% of its industry peers.
The Debt to FCF ratio of AT1 is 17.37, which is on the high side as it means it would take AT1, 17.37 years of fcf income to pay off all of its debts.
The Debt to FCF ratio of AT1 (17.37) is better than 63.01% of its industry peers.
A Debt/Equity ratio of 1.01 is on the high side and indicates that AT1 has dependencies on debt financing.
AT1 has a worse Debt to Equity ratio (1.01) than 67.12% of its industry peers.
Industry RankSector Rank
Debt/Equity 1.01
Debt/FCF 17.37
Altman-Z 0.6
ROIC/WACC0.78
WACC2.67%
AT1.DE Yearly LT Debt VS Equity VS FCFAT1.DE Yearly LT Debt VS Equity VS FCFYearly LT Debt VS Equity VS FCF 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 5B 10B 15B

2.3 Liquidity

AT1 has a Current Ratio of 1.90. This is a normal value and indicates that AT1 is financially healthy and should not expect problems in meeting its short term obligations.
The Current ratio of AT1 (1.90) is better than 61.64% of its industry peers.
AT1 has a Quick Ratio of 1.90. This is a normal value and indicates that AT1 is financially healthy and should not expect problems in meeting its short term obligations.
The Quick ratio of AT1 (1.90) is better than 71.23% of its industry peers.
Industry RankSector Rank
Current Ratio 1.9
Quick Ratio 1.9
AT1.DE Yearly Current Assets VS Current LiabilitesAT1.DE Yearly Current Assets VS Current LiabilitesYearly Current Assets VS Current Liabilites 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 1B 2B 3B 4B 5B

4

3. Growth

3.1 Past

AT1 shows a strong growth in Earnings Per Share. In the last year, the EPS has been growing by 111.50%, which is quite impressive.
AT1 shows a very negative growth in Earnings Per Share. Measured over the last years, the EPS has been decreasing by -46.54% yearly.
Looking at the last year, AT1 shows a decrease in Revenue. The Revenue has decreased by -3.28% in the last year.
Measured over the past years, AT1 shows a quite strong growth in Revenue. The Revenue has been growing by 11.50% on average per year.
EPS 1Y (TTM)111.5%
EPS 3Y-55.53%
EPS 5Y-46.54%
EPS Q2Q%-75%
Revenue 1Y (TTM)-3.28%
Revenue growth 3Y5.24%
Revenue growth 5Y11.5%
Sales Q2Q%-2.12%

3.2 Future

Based on estimates for the next years, AT1 will show a decrease in Earnings Per Share. The EPS will decrease by -3.89% on average per year.
AT1 is expected to show a small growth in Revenue. In the coming years, the Revenue will grow by 0.62% yearly.
EPS Next Y-0.93%
EPS Next 2Y-1.43%
EPS Next 3Y-3.89%
EPS Next 5YN/A
Revenue Next Year0.07%
Revenue Next 2Y0.54%
Revenue Next 3Y0.62%
Revenue Next 5YN/A

3.3 Evolution

The EPS growth rate is accelerating: in the next years the growth will be better than in the last years.
When comparing the Revenue growth rate of the last years to the growth rate of the upcoming years, we see that the growth is decreasing.
AT1.DE Yearly Revenue VS EstimatesAT1.DE Yearly Revenue VS EstimatesYearly Revenue VS Estimates 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 2026 2027 500M 1B 1.5B
AT1.DE Yearly EPS VS EstimatesAT1.DE Yearly EPS VS EstimatesYearly EPS VS Estimates 2017 2018 2019 2020 2021 2022 2023 2024 2025 2026 2027 0.1 0.2 0.3 0.4

6

4. Valuation

4.1 Price/Earnings Ratio

AT1 is valuated correctly with a Price/Earnings ratio of 15.41.
75.34% of the companies in the same industry are more expensive than AT1, based on the Price/Earnings ratio.
The average S&P500 Price/Earnings ratio is at 27.19. AT1 is valued slightly cheaper when compared to this.
With a Price/Forward Earnings ratio of 10.92, the valuation of AT1 can be described as very reasonable.
82.19% of the companies in the same industry are more expensive than AT1, based on the Price/Forward Earnings ratio.
AT1 is valuated cheaply when we compare the Price/Forward Earnings ratio to 35.33, which is the current average of the S&P500 Index.
Industry RankSector Rank
PE 15.41
Fwd PE 10.92
AT1.DE Price Earnings VS Forward Price EarningsAT1.DE Price Earnings VS Forward Price Earnings ChartPrice Earnings - Forward Price Earnings PE FPE 10 20 30

4.2 Price Multiples

76.71% of the companies in the same industry are more expensive than AT1, based on the Enterprise Value to EBITDA ratio.
Compared to the rest of the industry, the Price/Free Cash Flow ratio of AT1 indicates a rather cheap valuation: AT1 is cheaper than 80.82% of the companies listed in the same industry.
Industry RankSector Rank
P/FCF 5.9
EV/EBITDA 15.6
AT1.DE Per share dataAT1.DE EPS, Sales, OCF, FCF, BookValue per sharePer Share Data Per Share 2 4 6 8

4.3 Compensation for Growth

AT1's earnings are expected to decrease with -3.89% in the coming years. This may justify a cheaper valuation.
PEG (NY)N/A
PEG (5Y)N/A
EPS Next 2Y-1.43%
EPS Next 3Y-3.89%

0

5. Dividend

5.1 Amount

AT1 does not give a dividend.
Industry RankSector Rank
Dividend Yield N/A

AROUNDTOWN SA

FRA:AT1 (7/15/2025, 5:36:15 PM)

3.082

-0.01 (-0.32%)

Chartmill FA Rating
GICS SectorReal Estate
GICS IndustryGroupEquity Real Estate Investment Trusts (REITs)
GICS IndustryReal Estate Management & Development
Earnings (Last)05-28 2025-05-28/bmo
Earnings (Next)08-27 2025-08-27
Inst Owners11.82%
Inst Owner ChangeN/A
Ins OwnersN/A
Ins Owner ChangeN/A
Market Cap4.74B
Analysts56.52
Price Target2.87 (-6.88%)
Short Float %N/A
Short RatioN/A
Dividend
Industry RankSector Rank
Dividend Yield N/A
Yearly Dividend0
Dividend Growth(5Y)N/A
DP0%
Div Incr Years0
Div Non Decr Years0
Ex-DateN/A
Surprises & Revisions
EPS beat(2)N/A
Avg EPS beat(2)N/A
Min EPS beat(2)N/A
Max EPS beat(2)N/A
EPS beat(4)N/A
Avg EPS beat(4)N/A
Min EPS beat(4)N/A
Max EPS beat(4)N/A
EPS beat(8)N/A
Avg EPS beat(8)N/A
EPS beat(12)N/A
Avg EPS beat(12)N/A
EPS beat(16)N/A
Avg EPS beat(16)N/A
Revenue beat(2)1
Avg Revenue beat(2)9.2%
Min Revenue beat(2)-3.27%
Max Revenue beat(2)21.67%
Revenue beat(4)1
Avg Revenue beat(4)2.58%
Min Revenue beat(4)-4.48%
Max Revenue beat(4)21.67%
Revenue beat(8)2
Avg Revenue beat(8)2.59%
Revenue beat(12)6
Avg Revenue beat(12)3.46%
Revenue beat(16)8
Avg Revenue beat(16)5.65%
PT rev (1m)0%
PT rev (3m)-1.87%
EPS NQ rev (1m)0%
EPS NQ rev (3m)0%
EPS NY rev (1m)0%
EPS NY rev (3m)3.92%
Revenue NQ rev (1m)0.93%
Revenue NQ rev (3m)0.93%
Revenue NY rev (1m)0%
Revenue NY rev (3m)-0.14%
Valuation
Industry RankSector Rank
PE 15.41
Fwd PE 10.92
P/S 3.09
P/FCF 5.9
P/OCF 5.77
P/B 0.38
P/tB 0.42
EV/EBITDA 15.6
EPS(TTM)0.2
EY6.49%
EPS(NY)0.28
Fwd EY9.15%
FCF(TTM)0.52
FCFY16.95%
OCF(TTM)0.53
OCFY17.34%
SpS1
BVpS8.06
TBVpS7.33
PEG (NY)N/A
PEG (5Y)N/A
Profitability
Industry RankSector Rank
ROA 0.67%
ROE 1.82%
ROCE 3.02%
ROIC 2.09%
ROICexc 2.35%
ROICexgc 2.45%
OM 60.49%
PM (TTM) 14.74%
GM 64.75%
FCFM 52.33%
ROA(3y)-2.5%
ROA(5y)-0.75%
ROE(3y)-6.7%
ROE(5y)-2.22%
ROIC(3y)1.96%
ROIC(5y)1.87%
ROICexc(3y)2.15%
ROICexc(5y)2.06%
ROICexgc(3y)2.24%
ROICexgc(5y)2.14%
ROCE(3y)2.84%
ROCE(5y)2.7%
ROICexcg growth 3Y10.97%
ROICexcg growth 5Y3.78%
ROICexc growth 3Y11.29%
ROICexc growth 5Y2.92%
OM growth 3Y-2.54%
OM growth 5Y-3.42%
PM growth 3Y-58.66%
PM growth 5Y-52.79%
GM growth 3Y-0.61%
GM growth 5Y-1.84%
F-Score6
Asset Turnover0.05
Health
Industry RankSector Rank
Debt/Equity 1.01
Debt/FCF 17.37
Debt/EBITDA 13.21
Cap/Depr 93.97%
Cap/Sales 1.22%
Interest Coverage 3.86
Cash Conversion 86.67%
Profit Quality 355.06%
Current Ratio 1.9
Quick Ratio 1.9
Altman-Z 0.6
F-Score6
WACC2.67%
ROIC/WACC0.78
Cap/Depr(3y)103.72%
Cap/Depr(5y)N/A
Cap/Sales(3y)1.3%
Cap/Sales(5y)N/A
Profit Quality(3y)N/A
Profit Quality(5y)N/A
High Growth Momentum
Growth
EPS 1Y (TTM)111.5%
EPS 3Y-55.53%
EPS 5Y-46.54%
EPS Q2Q%-75%
EPS Next Y-0.93%
EPS Next 2Y-1.43%
EPS Next 3Y-3.89%
EPS Next 5YN/A
Revenue 1Y (TTM)-3.28%
Revenue growth 3Y5.24%
Revenue growth 5Y11.5%
Sales Q2Q%-2.12%
Revenue Next Year0.07%
Revenue Next 2Y0.54%
Revenue Next 3Y0.62%
Revenue Next 5YN/A
EBIT growth 1Y-0.74%
EBIT growth 3Y2.57%
EBIT growth 5Y7.69%
EBIT Next Year3.72%
EBIT Next 3Y2.96%
EBIT Next 5YN/A
FCF growth 1Y4.03%
FCF growth 3Y-22.11%
FCF growth 5Y5.7%
OCF growth 1Y3.09%
OCF growth 3Y-21.49%
OCF growth 5Y6.1%