Logo image of ARI

APOLLO COMMERCIAL REAL ESTAT (ARI) Stock Fundamental Analysis

USA - NYSE:ARI - US03762U1051 - REIT

10.13 USD
+0.15 (+1.5%)
Last: 10/20/2025, 12:12:47 PM
Fundamental Rating

4

ARI gets a fundamental rating of 4 out of 10. The analysis compared the fundamentals against 66 industry peers in the Mortgage Real Estate Investment Trusts (REITs)" industry. ARI has a medium profitability rating, but doesn't score so well on its financial health evaluation. ARI has a correct valuation and a medium growth rate.


Dividend Valuation Growth Profitability Health

4

1. Profitability

1.1 Basic Checks

In the past year ARI was profitable.
ARI had a positive operating cash flow in the past year.
ARI had positive earnings in 4 of the past 5 years.
Each year in the past 5 years ARI had a positive operating cash flow.
ARI Yearly Net Income VS EBIT VS OCF VS FCFARI Yearly Net Income VS EBIT VS OCF VS FCFYearly Net Income VS EBIT VS OCF VS FCF 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 0 100M -100M 200M

1.2 Ratios

Looking at the Return On Assets, with a value of -0.19%, ARI is doing worse than 65.15% of the companies in the same industry.
ARI has a Return On Equity of -1.03%. This is in the lower half of the industry: ARI underperforms 65.15% of its industry peers.
Looking at the Return On Invested Capital, with a value of 1.26%, ARI belongs to the top of the industry, outperforming 81.82% of the companies in the same industry.
Measured over the past 3 years, the Average Return On Invested Capital for ARI is in line with the industry average of 1.28%.
Industry RankSector Rank
ROA -0.19%
ROE -1.03%
ROIC 1.26%
ROA(3y)0.48%
ROA(5y)0.78%
ROE(3y)1.75%
ROE(5y)2.86%
ROIC(3y)1.68%
ROIC(5y)2.3%
ARI Yearly ROA, ROE, ROICARI Yearly ROA, ROE, ROICYearly ROA, ROE, ROIC 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 0 5 -5 10

1.3 Margins

With a decent Operating Margin value of 16.50%, ARI is doing good in the industry, outperforming 78.79% of the companies in the same industry.
In the last couple of years the Operating Margin of ARI has declined.
The Gross Margin of ARI (36.89%) is better than 81.82% of its industry peers.
ARI's Gross Margin has declined in the last couple of years.
Industry RankSector Rank
OM 16.5%
PM (TTM) N/A
GM 36.89%
OM growth 3Y-25.68%
OM growth 5Y-20.21%
PM growth 3YN/A
PM growth 5YN/A
GM growth 3Y-16.09%
GM growth 5Y-11.34%
ARI Yearly Profit, Operating, Gross MarginsARI Yearly Profit, Operating, Gross MarginsYearly Profit, Operating, Gross Margins 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 0 20 40 60

3

2. Health

2.1 Basic Checks

ARI has a Return on Invested Capital (ROIC), which is below the Cost of Capital (WACC), which means it is destroying value.
Compared to 1 year ago, ARI has less shares outstanding
ARI has less shares outstanding than it did 5 years ago.
ARI has a worse debt/assets ratio than last year.
ARI Yearly Shares OutstandingARI Yearly Shares OutstandingYearly Shares Outstanding 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 50M 100M 150M
ARI Yearly Total Debt VS Total AssetsARI Yearly Total Debt VS Total AssetsYearly Total Debt VS Total Assets 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2B 4B 6B 8B

2.2 Solvency

Based on the Altman-Z score of -0.11, we must say that ARI is in the distress zone and has some risk of bankruptcy.
ARI's Altman-Z score of -0.11 is in line compared to the rest of the industry. ARI outperforms 50.00% of its industry peers.
The Debt to FCF ratio of ARI is 152.71, which is on the high side as it means it would take ARI, 152.71 years of fcf income to pay off all of its debts.
ARI's Debt to FCF ratio of 152.71 is in line compared to the rest of the industry. ARI outperforms 42.42% of its industry peers.
A Debt/Equity ratio of 3.21 is on the high side and indicates that ARI has dependencies on debt financing.
ARI's Debt to Equity ratio of 3.21 is fine compared to the rest of the industry. ARI outperforms 71.21% of its industry peers.
Industry RankSector Rank
Debt/Equity 3.21
Debt/FCF 152.71
Altman-Z -0.11
ROIC/WACC0.18
WACC7.03%
ARI Yearly LT Debt VS Equity VS FCFARI Yearly LT Debt VS Equity VS FCFYearly LT Debt VS Equity VS FCF 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2B 4B 6B

2.3 Liquidity

ARI has a Current Ratio of 0.13. This is a bad value and indicates that ARI is not financially healthy enough and could expect problems in meeting its short term obligations.
ARI has a Current ratio of 0.13. This is comparable to the rest of the industry: ARI outperforms 43.94% of its industry peers.
ARI has a Quick Ratio of 0.13. This is a bad value and indicates that ARI is not financially healthy enough and could expect problems in meeting its short term obligations.
The Quick ratio of ARI (0.13) is comparable to the rest of the industry.
Industry RankSector Rank
Current Ratio 0.13
Quick Ratio 0.13
ARI Yearly Current Assets VS Current LiabilitesARI Yearly Current Assets VS Current LiabilitesYearly Current Assets VS Current Liabilites 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 500M 1B 1.5B 2B 2.5B

4

3. Growth

3.1 Past

ARI shows a strong negative growth in Earnings Per Share. In the last year the EPS decreased by -20.98%.
ARI shows a decrease in Earnings Per Share. Measured over the last years, the EPS has been decreasing by -6.89% yearly.
Looking at the last year, ARI shows a decrease in Revenue. The Revenue has decreased by -8.78% in the last year.
Measured over the past years, ARI shows a quite strong growth in Revenue. The Revenue has been growing by 10.63% on average per year.
EPS 1Y (TTM)-20.98%
EPS 3Y0%
EPS 5Y-6.89%
EPS Q2Q%-25.71%
Revenue 1Y (TTM)-8.78%
Revenue growth 3Y21.79%
Revenue growth 5Y10.63%
Sales Q2Q%-16.79%

3.2 Future

ARI is expected to show quite a strong growth in Earnings Per Share. In the coming years, the EPS will grow by 8.29% yearly.
The Revenue is expected to grow by 3.05% on average over the next years.
EPS Next Y-29.98%
EPS Next 2Y-13.18%
EPS Next 3Y8.29%
EPS Next 5YN/A
Revenue Next Year-10.24%
Revenue Next 2Y3.05%
Revenue Next 3YN/A
Revenue Next 5YN/A

3.3 Evolution

The EPS growth rate is accelerating: in the next years the growth will be better than in the last years.
When comparing the Revenue growth rate of the last years to the growth rate of the upcoming years, we see that the growth is decreasing.
ARI Yearly Revenue VS EstimatesARI Yearly Revenue VS EstimatesYearly Revenue VS Estimates 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 2026 200M 400M 600M 800M
ARI Yearly EPS VS EstimatesARI Yearly EPS VS EstimatesYearly EPS VS Estimates 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 2026 2027 0.5 1 1.5

5

4. Valuation

4.1 Price/Earnings Ratio

A Price/Earnings ratio of 8.96 indicates a reasonable valuation of ARI.
ARI's Price/Earnings ratio is a bit cheaper when compared to the industry. ARI is cheaper than 72.73% of the companies in the same industry.
ARI's Price/Earnings ratio indicates a rather cheap valuation when compared to the S&P500 average which is at 27.42.
With a Price/Forward Earnings ratio of 10.11, the valuation of ARI can be described as very reasonable.
ARI's Price/Forward Earnings is on the same level as the industry average.
ARI is valuated cheaply when we compare the Price/Forward Earnings ratio to 22.94, which is the current average of the S&P500 Index.
Industry RankSector Rank
PE 8.96
Fwd PE 10.11
ARI Price Earnings VS Forward Price EarningsARI Price Earnings VS Forward Price Earnings ChartPrice Earnings - Forward Price Earnings PE FPE 10 20 30 40

4.2 Price Multiples

Compared to the rest of the industry, the Enterprise Value to EBITDA ratio of ARI indicates a rather cheap valuation: ARI is cheaper than 81.82% of the companies listed in the same industry.
ARI's Price/Free Cash Flow is on the same level as the industry average.
Industry RankSector Rank
P/FCF 27.5
EV/EBITDA 67.15
ARI Per share dataARI EPS, Sales, OCF, FCF, BookValue per sharePer Share Data Per Share 2 4 6 8 10

4.3 Compensation for Growth

PEG (NY)N/A
PEG (5Y)N/A
EPS Next 2Y-13.18%
EPS Next 3Y8.29%

4

5. Dividend

5.1 Amount

ARI has a Yearly Dividend Yield of 10.12%, which is a nice return.
Compared to an average industry Dividend Yield of 13.08, ARI is paying slightly less dividend.
ARI's Dividend Yield is rather good when compared to the S&P500 average which is at 2.36.
Industry RankSector Rank
Dividend Yield 10.12%

5.2 History

The dividend of ARI decreases each year by -6.89%.
ARI has been paying a dividend for at least 10 years, so it has a reliable track record.
Dividend Growth(5Y)-6.89%
Div Incr Years0
Div Non Decr Years0
ARI Yearly Dividends per shareARI Yearly Dividends per shareYearly Dividends per share 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 0.5 1 1.5

5.3 Sustainability

ARI has negative earnings and hence a negative payout ratio. The dividend may be in danger.
DP-879.4%
EPS Next 2Y-13.18%
EPS Next 3Y8.29%
ARI Yearly Income VS Free CF VS DividendARI Yearly Income VS Free CF VS DividendYearly Income VS Free CF VS Dividend 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 0 100M -100M 200M

APOLLO COMMERCIAL REAL ESTAT

NYSE:ARI (10/20/2025, 12:12:47 PM)

10.13

+0.15 (+1.5%)

Chartmill FA Rating
GICS SectorFinancials
GICS IndustryGroupFinancial Services
GICS IndustryMortgage Real Estate Investment Trusts (REITs)"
Earnings (Last)07-29 2025-07-29/amc
Earnings (Next)10-30 2025-10-30/amc
Inst Owners67.64%
Inst Owner Change-24%
Ins Owners0.6%
Ins Owner Change-9.67%
Market Cap1.41B
Analysts72
Price Target10.65 (5.13%)
Short Float %2.58%
Short Ratio4.08
Dividend
Industry RankSector Rank
Dividend Yield 10.12%
Yearly Dividend1.42
Dividend Growth(5Y)-6.89%
DP-879.4%
Div Incr Years0
Div Non Decr Years0
Ex-Date09-30 2025-09-30 (0.25)
Surprises & Revisions
EPS beat(2)2
Avg EPS beat(2)8.37%
Min EPS beat(2)4.64%
Max EPS beat(2)12.09%
EPS beat(4)4
Avg EPS beat(4)19.02%
Min EPS beat(4)4.64%
Max EPS beat(4)39.78%
EPS beat(8)8
Avg EPS beat(8)14.21%
EPS beat(12)10
Avg EPS beat(12)-0.49%
EPS beat(16)12
Avg EPS beat(16)0.01%
Revenue beat(2)0
Avg Revenue beat(2)-14.96%
Min Revenue beat(2)-20.78%
Max Revenue beat(2)-9.14%
Revenue beat(4)0
Avg Revenue beat(4)-11.28%
Min Revenue beat(4)-20.78%
Max Revenue beat(4)-6.72%
Revenue beat(8)0
Avg Revenue beat(8)-10.29%
Revenue beat(12)2
Avg Revenue beat(12)12.33%
Revenue beat(16)6
Avg Revenue beat(16)27.87%
PT rev (1m)0%
PT rev (3m)0%
EPS NQ rev (1m)-2.7%
EPS NQ rev (3m)12.5%
EPS NY rev (1m)2.67%
EPS NY rev (3m)6.22%
Revenue NQ rev (1m)0%
Revenue NQ rev (3m)-3.6%
Revenue NY rev (1m)0%
Revenue NY rev (3m)-4.57%
Valuation
Industry RankSector Rank
PE 8.96
Fwd PE 10.11
P/S 1.86
P/FCF 27.5
P/OCF 7.05
P/B 0.76
P/tB 0.76
EV/EBITDA 67.15
EPS(TTM)1.13
EY11.15%
EPS(NY)1
Fwd EY9.9%
FCF(TTM)0.37
FCFY3.64%
OCF(TTM)1.44
OCFY14.19%
SpS5.44
BVpS13.29
TBVpS13.29
PEG (NY)N/A
PEG (5Y)N/A
Profitability
Industry RankSector Rank
ROA -0.19%
ROE -1.03%
ROCE 1.59%
ROIC 1.26%
ROICexc 1.29%
ROICexgc 1.3%
OM 16.5%
PM (TTM) N/A
GM 36.89%
FCFM 6.77%
ROA(3y)0.48%
ROA(5y)0.78%
ROE(3y)1.75%
ROE(5y)2.86%
ROIC(3y)1.68%
ROIC(5y)2.3%
ROICexc(3y)1.74%
ROICexc(5y)2.43%
ROICexgc(3y)1.75%
ROICexgc(5y)2.45%
ROCE(3y)2.13%
ROCE(5y)2.91%
ROICexcg growth 3Y-15.06%
ROICexcg growth 5Y-22.32%
ROICexc growth 3Y-15.31%
ROICexc growth 5Y-22.29%
OM growth 3Y-25.68%
OM growth 5Y-20.21%
PM growth 3YN/A
PM growth 5YN/A
GM growth 3Y-16.09%
GM growth 5Y-11.34%
F-Score4
Asset Turnover0.08
Health
Industry RankSector Rank
Debt/Equity 3.21
Debt/FCF 152.71
Debt/EBITDA 44.1
Cap/Depr 1529.33%
Cap/Sales 19.66%
Interest Coverage 0.27
Cash Conversion 148.6%
Profit Quality N/A
Current Ratio 0.13
Quick Ratio 0.13
Altman-Z -0.11
F-Score4
WACC7.03%
ROIC/WACC0.18
Cap/Depr(3y)2341.93%
Cap/Depr(5y)N/A
Cap/Sales(3y)11.9%
Cap/Sales(5y)N/A
Profit Quality(3y)N/A
Profit Quality(5y)N/A
High Growth Momentum
Growth
EPS 1Y (TTM)-20.98%
EPS 3Y0%
EPS 5Y-6.89%
EPS Q2Q%-25.71%
EPS Next Y-29.98%
EPS Next 2Y-13.18%
EPS Next 3Y8.29%
EPS Next 5YN/A
Revenue 1Y (TTM)-8.78%
Revenue growth 3Y21.79%
Revenue growth 5Y10.63%
Sales Q2Q%-16.79%
Revenue Next Year-10.24%
Revenue Next 2Y3.05%
Revenue Next 3YN/A
Revenue Next 5YN/A
EBIT growth 1Y-26.63%
EBIT growth 3Y-9.49%
EBIT growth 5Y-11.73%
EBIT Next YearN/A
EBIT Next 3YN/A
EBIT Next 5YN/A
FCF growth 1Y-81.03%
FCF growth 3Y-46.03%
FCF growth 5Y-35.16%
OCF growth 1Y-39.88%
OCF growth 3Y0.24%
OCF growth 5Y-5.98%