Logo image of APM.DE

AD PEPPER MEDIA INTL NV (APM.DE) Stock Fundamental Analysis

FRA:APM - Deutsche Boerse Ag - NL0000238145 - Common Stock - Currency: EUR

2.66  +0.08 (+3.1%)

Fundamental Rating

4

Overall APM gets a fundamental rating of 4 out of 10. We evaluated APM against 65 industry peers in the Media industry. No worries on liquidiy or solvency for APM as it has an excellent financial health rating, but there are worries on the profitability. APM is valied quite expensively at the moment, while it does show a decent growth rate.


Dividend Valuation Growth Profitability Health

3

1. Profitability

1.1 Basic Checks

APM had positive earnings in the past year.
APM had a positive operating cash flow in the past year.
In multiple years APM reported negative net income over the last 5 years.
APM had a positive operating cash flow in each of the past 5 years.
APM.DE Yearly Net Income VS EBIT VS OCF VS FCFAPM.DE Yearly Net Income VS EBIT VS OCF VS FCFYearly Net Income VS EBIT VS OCF VS FCF 2015 2016 2017 2018 2019 2020 2021 2022 2023 0 2M 4M 6M

1.2 Ratios

APM has a Return On Assets of 1.34%. This is comparable to the rest of the industry: APM outperforms 47.76% of its industry peers.
APM's Return On Equity of 2.93% is in line compared to the rest of the industry. APM outperforms 47.76% of its industry peers.
Industry RankSector Rank
ROA 1.34%
ROE 2.93%
ROIC N/A
ROA(3y)-0.17%
ROA(5y)2.01%
ROE(3y)-0.2%
ROE(5y)5.19%
ROIC(3y)N/A
ROIC(5y)N/A
APM.DE Yearly ROA, ROE, ROICAPM.DE Yearly ROA, ROE, ROICYearly ROA, ROE, ROIC 2015 2016 2017 2018 2019 2020 2021 2022 2023 0 5 -5 10 15

1.3 Margins

APM's Profit Margin of 0.60% is in line compared to the rest of the industry. APM outperforms 43.28% of its industry peers.
APM has a Gross Margin of 23.92%. This is in the lower half of the industry: APM underperforms 79.10% of its industry peers.
In the last couple of years the Gross Margin of APM has remained more or less at the same level.
Industry RankSector Rank
OM N/A
PM (TTM) 0.6%
GM 23.92%
OM growth 3YN/A
OM growth 5YN/A
PM growth 3YN/A
PM growth 5YN/A
GM growth 3Y-0.11%
GM growth 5Y0.53%
APM.DE Yearly Profit, Operating, Gross MarginsAPM.DE Yearly Profit, Operating, Gross MarginsYearly Profit, Operating, Gross Margins 2015 2016 2017 2018 2019 2020 2021 2022 2023 0 10 20

7

2. Health

2.1 Basic Checks

APM does not have a ROIC to compare to the WACC, probably because it is not profitable.
The number of shares outstanding for APM has been increased compared to 1 year ago.
Compared to 5 years ago, APM has more shares outstanding
Compared to 1 year ago, APM has an improved debt to assets ratio.
APM.DE Yearly Shares OutstandingAPM.DE Yearly Shares OutstandingYearly Shares Outstanding 2015 2016 2017 2018 2019 2020 2021 2022 2023 5M 10M 15M 20M
APM.DE Yearly Total Debt VS Total AssetsAPM.DE Yearly Total Debt VS Total AssetsYearly Total Debt VS Total Assets 2015 2016 2017 2018 2019 2020 2021 2022 2023 10M 20M 30M 40M

2.2 Solvency

An Altman-Z score of 2.75 indicates that APM is not a great score, but indicates only limited risk for bankruptcy at the moment.
With an excellent Altman-Z score value of 2.75, APM belongs to the best of the industry, outperforming 89.55% of the companies in the same industry.
There is no outstanding debt for APM. This means it has a Debt/Equity and Debt/FCF ratio of 0 and it is amongst the best of the sector and industry.
Industry RankSector Rank
Debt/Equity 0
Debt/FCF 11.64
Altman-Z 2.75
ROIC/WACCN/A
WACC7.03%
APM.DE Yearly LT Debt VS Equity VS FCFAPM.DE Yearly LT Debt VS Equity VS FCFYearly LT Debt VS Equity VS FCF 2015 2016 2017 2018 2019 2020 2021 2022 2023 0 5M 10M 15M

2.3 Liquidity

A Current Ratio of 1.71 indicates that APM should not have too much problems paying its short term obligations.
APM has a better Current ratio (1.71) than 85.07% of its industry peers.
A Quick Ratio of 1.71 indicates that APM should not have too much problems paying its short term obligations.
The Quick ratio of APM (1.71) is better than 88.06% of its industry peers.
Industry RankSector Rank
Current Ratio 1.71
Quick Ratio 1.71
APM.DE Yearly Current Assets VS Current LiabilitesAPM.DE Yearly Current Assets VS Current LiabilitesYearly Current Assets VS Current Liabilites 2015 2016 2017 2018 2019 2020 2021 2022 2023 10M 20M 30M 40M

4

3. Growth

3.1 Past

APM shows a strong growth in Earnings Per Share. In the last year, the EPS has been growing by 180.68%, which is quite impressive.
The Revenue has decreased by -3.28% in the past year.
Measured over the past years, APM shows a small growth in Revenue. The Revenue has been growing by 0.79% on average per year.
EPS 1Y (TTM)180.68%
EPS 3YN/A
EPS 5YN/A
EPS Q2Q%162.79%
Revenue 1Y (TTM)-3.28%
Revenue growth 3Y-5.33%
Revenue growth 5Y0.79%
Sales Q2Q%2.12%

3.2 Future

APM is expected to show a strong growth in Earnings Per Share. In the coming years, the EPS will grow by 22.17% yearly.
The Revenue is expected to grow by 1.61% on average over the next years.
EPS Next Y125%
EPS Next 2Y22.17%
EPS Next 3YN/A
EPS Next 5YN/A
Revenue Next Year9.93%
Revenue Next 2Y3.22%
Revenue Next 3Y5.27%
Revenue Next 5Y1.61%

3.3 Evolution

When comparing the Revenue growth rate of the last years to the growth rate of the upcoming years, we see that the growth is accelerating.
APM.DE Yearly Revenue VS EstimatesAPM.DE Yearly Revenue VS EstimatesYearly Revenue VS Estimates 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 2026 2027 2028 2029 2030 2031 20M 40M 60M 80M 100M
APM.DE Yearly EPS VS EstimatesAPM.DE Yearly EPS VS EstimatesYearly EPS VS Estimates 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 2026 2027 2028 2029 2030 2031 0 0.05 -0.05 0.1 -0.1 0.15

1

4. Valuation

4.1 Price/Earnings Ratio

Based on the Price/Earnings ratio of 133.00, the valuation of APM can be described as expensive.
61.19% of the companies in the same industry are cheaper than APM, based on the Price/Earnings ratio.
APM is valuated expensively when we compare the Price/Earnings ratio to 29.35, which is the current average of the S&P500 Index.
The Price/Forward Earnings ratio is 44.11, which means the current valuation is very expensive for APM.
APM's Price/Forward Earnings is on the same level as the industry average.
APM is valuated expensively when we compare the Price/Forward Earnings ratio to 22.10, which is the current average of the S&P500 Index.
Industry RankSector Rank
PE 133
Fwd PE 44.11
APM.DE Price Earnings VS Forward Price EarningsAPM.DE Price Earnings VS Forward Price Earnings ChartPrice Earnings - Forward Price Earnings PE FPE 20 40 60 80 100

4.2 Price Multiples

Compared to the rest of the industry, the Enterprise Value to EBITDA ratio of APM indicates a slightly more expensive valuation: APM is more expensive than 71.64% of the companies listed in the same industry.
Based on the Price/Free Cash Flow ratio, APM is valued a bit more expensive than the industry average as 68.66% of the companies are valued more cheaply.
Industry RankSector Rank
P/FCF 216.44
EV/EBITDA 55.04
APM.DE Per share dataAPM.DE EPS, Sales, OCF, FCF, BookValue per sharePer Share Data Per Share 1 2 3

4.3 Compensation for Growth

The PEG Ratio(NY), which compensates the Price/Earnings for growth, indicates a correct valuation of the company.
APM's earnings are expected to grow with 22.17% in the coming years. This may justify a more expensive valuation.
PEG (NY)1.06
PEG (5Y)N/A
EPS Next 2Y22.17%
EPS Next 3YN/A

0

5. Dividend

5.1 Amount

APM does not give a dividend.
Industry RankSector Rank
Dividend Yield N/A

AD PEPPER MEDIA INTL NV

FRA:APM (3/7/2025, 7:00:00 PM)

2.66

+0.08 (+3.1%)

Chartmill FA Rating
GICS SectorCommunication Services
GICS IndustryGroupMedia & Entertainment
GICS IndustryMedia
Earnings (Last)11-19 2024-11-19
Earnings (Next)04-08 2025-04-08/amc
Inst Owners0.04%
Inst Owner ChangeN/A
Ins OwnersN/A
Ins Owner ChangeN/A
Market Cap61.69M
Analysts80
Price Target6.12 (130.08%)
Short Float %N/A
Short RatioN/A
Dividend
Industry RankSector Rank
Dividend Yield N/A
Yearly Dividend0
Dividend Growth(5Y)N/A
DP0%
Div Incr Years0
Div Non Decr Years0
Ex-DateN/A
Surprises & Revisions
EPS beat(2)N/A
Avg EPS beat(2)N/A
Min EPS beat(2)N/A
Max EPS beat(2)N/A
EPS beat(4)N/A
Avg EPS beat(4)N/A
Min EPS beat(4)N/A
Max EPS beat(4)N/A
EPS beat(8)N/A
Avg EPS beat(8)N/A
EPS beat(12)N/A
Avg EPS beat(12)N/A
EPS beat(16)N/A
Avg EPS beat(16)N/A
Revenue beat(2)N/A
Avg Revenue beat(2)N/A
Min Revenue beat(2)N/A
Max Revenue beat(2)N/A
Revenue beat(4)N/A
Avg Revenue beat(4)N/A
Min Revenue beat(4)N/A
Max Revenue beat(4)N/A
Revenue beat(8)N/A
Avg Revenue beat(8)N/A
Revenue beat(12)N/A
Avg Revenue beat(12)N/A
Revenue beat(16)N/A
Avg Revenue beat(16)N/A
PT rev (1m)0%
PT rev (3m)0%
EPS NQ rev (1m)N/A
EPS NQ rev (3m)N/A
EPS NY rev (1m)0%
EPS NY rev (3m)0%
Revenue NQ rev (1m)N/A
Revenue NQ rev (3m)N/A
Revenue NY rev (1m)0%
Revenue NY rev (3m)0%
Valuation
Industry RankSector Rank
PE 133
Fwd PE 44.11
P/S 0.71
P/FCF 216.44
P/OCF 136.77
P/B 3.44
P/tB 3.49
EV/EBITDA 55.04
EPS(TTM)0.02
EY0.75%
EPS(NY)0.06
Fwd EY2.27%
FCF(TTM)0.01
FCFY0.46%
OCF(TTM)0.02
OCFY0.73%
SpS3.75
BVpS0.77
TBVpS0.76
PEG (NY)1.06
PEG (5Y)N/A
Profitability
Industry RankSector Rank
ROA 1.34%
ROE 2.93%
ROCE N/A
ROIC N/A
ROICexc N/A
ROICexgc N/A
OM N/A
PM (TTM) 0.6%
GM 23.92%
FCFM 0.33%
ROA(3y)-0.17%
ROA(5y)2.01%
ROE(3y)-0.2%
ROE(5y)5.19%
ROIC(3y)N/A
ROIC(5y)N/A
ROICexc(3y)N/A
ROICexc(5y)N/A
ROICexgc(3y)N/A
ROICexgc(5y)N/A
ROCE(3y)N/A
ROCE(5y)N/A
ROICexcg growth 3YN/A
ROICexcg growth 5YN/A
ROICexc growth 3YN/A
ROICexc growth 5YN/A
OM growth 3YN/A
OM growth 5YN/A
PM growth 3YN/A
PM growth 5YN/A
GM growth 3Y-0.11%
GM growth 5Y0.53%
F-Score5
Asset Turnover2.23
Health
Industry RankSector Rank
Debt/Equity 0
Debt/FCF 11.64
Debt/EBITDA 0
Cap/Depr 19.15%
Cap/Sales 0.19%
Interest Coverage N/A
Cash Conversion 53.25%
Profit Quality 54.39%
Current Ratio 1.71
Quick Ratio 1.71
Altman-Z 2.75
F-Score5
WACC7.03%
ROIC/WACCN/A
Cap/Depr(3y)18.86%
Cap/Depr(5y)36.04%
Cap/Sales(3y)0.21%
Cap/Sales(5y)0.41%
Profit Quality(3y)N/A
Profit Quality(5y)N/A
High Growth Momentum
Growth
EPS 1Y (TTM)180.68%
EPS 3YN/A
EPS 5YN/A
EPS Q2Q%162.79%
EPS Next Y125%
EPS Next 2Y22.17%
EPS Next 3YN/A
EPS Next 5YN/A
Revenue 1Y (TTM)-3.28%
Revenue growth 3Y-5.33%
Revenue growth 5Y0.79%
Sales Q2Q%2.12%
Revenue Next Year9.93%
Revenue Next 2Y3.22%
Revenue Next 3Y5.27%
Revenue Next 5Y1.61%
EBIT growth 1Y97.32%
EBIT growth 3YN/A
EBIT growth 5YN/A
EBIT Next Year122.73%
EBIT Next 3YN/A
EBIT Next 5YN/A
FCF growth 1Y116.78%
FCF growth 3Y-23.5%
FCF growth 5YN/A
OCF growth 1Y130.54%
OCF growth 3Y-27.86%
OCF growth 5YN/A