Logo image of AOX.DE

ALSTRIA OFFICE REIT-AG (AOX.DE) Stock Fundamental Analysis

Europe - FRA:AOX - DE000A0LD2U1 - REIT

5.78 EUR
-0.04 (-0.69%)
Last: 5/23/2025, 7:00:00 PM
Fundamental Rating

3

We assign a fundamental rating of 3 out of 10 to AOX. AOX was compared to 40 industry peers in the Diversified REITs industry. AOX has a bad profitability rating. Also its financial health evaluation is rather negative. While showing a medium growth rate, AOX is valued expensive at the moment. AOX also has an excellent dividend rating.


Dividend Valuation Growth Profitability Health

2

1. Profitability

1.1 Basic Checks

In the past year AOX has reported negative net income.
In the past year AOX had a positive cash flow from operations.
The reported net income has been mixed in the past 5 years: AOX reported negative net income in multiple years.
In the past 5 years AOX always reported a positive cash flow from operatings.
AOX.DE Yearly Net Income VS EBIT VS OCF VS FCFAOX.DE Yearly Net Income VS EBIT VS OCF VS FCFYearly Net Income VS EBIT VS OCF VS FCF 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 0 200M -200M 400M -400M -600M

1.2 Ratios

AOX's Return On Assets of -2.26% is on the low side compared to the rest of the industry. AOX is outperformed by 77.27% of its industry peers.
AOX has a worse Return On Equity (-6.57%) than 84.09% of its industry peers.
AOX's Return On Invested Capital of 2.15% is on the low side compared to the rest of the industry. AOX is outperformed by 77.27% of its industry peers.
AOX had an Average Return On Invested Capital over the past 3 years of 2.48%. This is in line with the industry average of 3.43%.
Industry RankSector Rank
ROA -2.26%
ROE -6.57%
ROIC 2.15%
ROA(3y)-6.42%
ROA(5y)-2.39%
ROE(3y)-16.74%
ROE(5y)-7.76%
ROIC(3y)2.48%
ROIC(5y)2.2%
AOX.DE Yearly ROA, ROE, ROICAOX.DE Yearly ROA, ROE, ROICYearly ROA, ROE, ROIC 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 0 -20 -40

1.3 Margins

AOX's Operating Margin of 54.03% is on the low side compared to the rest of the industry. AOX is outperformed by 70.45% of its industry peers.
AOX's Operating Margin has declined in the last couple of years.
With a Gross Margin value of 72.98%, AOX perfoms like the industry average, outperforming 50.00% of the companies in the same industry.
In the last couple of years the Gross Margin of AOX has remained more or less at the same level.
Industry RankSector Rank
OM 54.03%
PM (TTM) N/A
GM 72.99%
OM growth 3Y-1.33%
OM growth 5Y-2.04%
PM growth 3YN/A
PM growth 5YN/A
GM growth 3Y-0.69%
GM growth 5Y-0.2%
AOX.DE Yearly Profit, Operating, Gross MarginsAOX.DE Yearly Profit, Operating, Gross MarginsYearly Profit, Operating, Gross Margins 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 0 100 -100 200 -200

2

2. Health

2.1 Basic Checks

With a Return on Invested Capital (ROIC) below the Cost of Capital (WACC), AOX is destroying value.
AOX has about the same amout of shares outstanding than it did 1 year ago.
The number of shares outstanding for AOX has been increased compared to 5 years ago.
The debt/assets ratio for AOX has been reduced compared to a year ago.
AOX.DE Yearly Shares OutstandingAOX.DE Yearly Shares OutstandingYearly Shares Outstanding 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 50M 100M 150M
AOX.DE Yearly Total Debt VS Total AssetsAOX.DE Yearly Total Debt VS Total AssetsYearly Total Debt VS Total Assets 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 1B 2B 3B 4B 5B

2.2 Solvency

AOX has an Altman-Z score of 0.70. This is a bad value and indicates that AOX is not financially healthy and even has some risk of bankruptcy.
AOX has a Altman-Z score of 0.70. This is in the lower half of the industry: AOX underperforms 70.45% of its industry peers.
The Debt to FCF ratio of AOX is 55.34, which is on the high side as it means it would take AOX, 55.34 years of fcf income to pay off all of its debts.
Looking at the Debt to FCF ratio, with a value of 55.34, AOX is doing worse than 75.00% of the companies in the same industry.
AOX has a Debt/Equity ratio of 1.51. This is a high value indicating a heavy dependency on external financing.
With a Debt to Equity ratio value of 1.51, AOX is not doing good in the industry: 86.36% of the companies in the same industry are doing better.
Industry RankSector Rank
Debt/Equity 1.51
Debt/FCF 55.34
Altman-Z 0.7
ROIC/WACC0.59
WACC3.66%
AOX.DE Yearly LT Debt VS Equity VS FCFAOX.DE Yearly LT Debt VS Equity VS FCFYearly LT Debt VS Equity VS FCF 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 1B 2B 3B

2.3 Liquidity

AOX has a Current Ratio of 0.79. This is a bad value and indicates that AOX is not financially healthy enough and could expect problems in meeting its short term obligations.
Looking at the Current ratio, with a value of 0.79, AOX is in the better half of the industry, outperforming 63.64% of the companies in the same industry.
AOX has a Quick Ratio of 0.79. This is a bad value and indicates that AOX is not financially healthy enough and could expect problems in meeting its short term obligations.
AOX has a better Quick ratio (0.79) than 65.91% of its industry peers.
Industry RankSector Rank
Current Ratio 0.79
Quick Ratio 0.79
AOX.DE Yearly Current Assets VS Current LiabilitesAOX.DE Yearly Current Assets VS Current LiabilitesYearly Current Assets VS Current Liabilites 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 100M 200M 300M 400M 500M

5

3. Growth

3.1 Past

The Earnings Per Share has grown by an impressive 83.11% over the past year.
Looking at the last year, AOX shows a small growth in Revenue. The Revenue has grown by 2.16% in the last year.
Measured over the past years, AOX shows a small growth in Revenue. The Revenue has been growing by 1.27% on average per year.
EPS 1Y (TTM)83.11%
EPS 3YN/A
EPS 5YN/A
EPS Q2Q%13.49%
Revenue 1Y (TTM)2.16%
Revenue growth 3Y2.43%
Revenue growth 5Y1.27%
Sales Q2Q%-0.76%

3.2 Future

Based on estimates for the next years, AOX will show a very strong growth in Earnings Per Share. The EPS will grow by 56.58% on average per year.
The Revenue is expected to grow by 11.38% on average over the next years. This is quite good.
EPS Next Y150%
EPS Next 2Y56.58%
EPS Next 3YN/A
EPS Next 5YN/A
Revenue Next Year1.21%
Revenue Next 2Y11.38%
Revenue Next 3YN/A
Revenue Next 5YN/A

3.3 Evolution

The Revenue growth rate is accelerating: in the next years the growth will be better than in the last years.
AOX.DE Yearly Revenue VS EstimatesAOX.DE Yearly Revenue VS EstimatesYearly Revenue VS Estimates 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 2026 50M 100M 150M 200M
AOX.DE Yearly EPS VS EstimatesAOX.DE Yearly EPS VS EstimatesYearly EPS VS Estimates 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 2026 0 1 -1 -2

2

4. Valuation

4.1 Price/Earnings Ratio

AOX reported negative earnings for the last year, which makes the Price/Earnings Ratio negative.
AOX is valuated rather expensively with a Price/Forward Earnings ratio of 20.44.
75.00% of the companies in the same industry are cheaper than AOX, based on the Price/Forward Earnings ratio.
Compared to an average S&P500 Price/Forward Earnings ratio of 22.86, AOX is valued at the same level.
Industry RankSector Rank
PE N/A
Fwd PE 20.44
AOX.DE Price Earnings VS Forward Price EarningsAOX.DE Price Earnings VS Forward Price Earnings ChartPrice Earnings - Forward Price Earnings PE FPE 0 10 20 30

4.2 Price Multiples

Based on the Enterprise Value to EBITDA ratio, AOX is valued a bit more expensive than the industry average as 68.18% of the companies are valued more cheaply.
Based on the Price/Free Cash Flow ratio, AOX is valued a bit more expensive than the industry average as 68.18% of the companies are valued more cheaply.
Industry RankSector Rank
P/FCF 22.57
EV/EBITDA 26.34
AOX.DE Per share dataAOX.DE EPS, Sales, OCF, FCF, BookValue per sharePer Share Data Per Share 0 2 4 6 8

4.3 Compensation for Growth

AOX's low PEG Ratio(NY), which compensates the Price/Earnings for growth, indicates a rather cheap valuation of the company.
A more expensive valuation may be justified as AOX's earnings are expected to grow with 56.58% in the coming years.
PEG (NY)N/A
PEG (5Y)N/A
EPS Next 2Y56.58%
EPS Next 3YN/A

7

5. Dividend

5.1 Amount

With a Yearly Dividend Yield of 48.45%, AOX is a good candidate for dividend investing.
Compared to an average industry Dividend Yield of 5.57, AOX pays a better dividend. On top of this AOX pays more dividend than 100.00% of the companies listed in the same industry.
Compared to an average S&P500 Dividend Yield of 2.38, AOX pays a better dividend.
Industry RankSector Rank
Dividend Yield 48.45%

5.2 History

Dividend Growth(5Y)N/A
Div Incr Years0
Div Non Decr Years0
AOX.DE Yearly Dividends per shareAOX.DE Yearly Dividends per shareYearly Dividends per share 2019 2020 2021 2022 2023 0.2 0.4 0.6 0.8 1

5.3 Sustainability

AOX pays out 0.19% of its income as dividend. This is a sustainable payout ratio.
DP0.19%
EPS Next 2Y56.58%
EPS Next 3YN/A
AOX.DE Yearly Income VS Free CF VS DividendAOX.DE Yearly Income VS Free CF VS DividendYearly Income VS Free CF VS Dividend 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 0 500M -500M
AOX.DE Dividend Payout.AOX.DE Dividend Payout, showing the Payout Ratio.AOX.DE Dividend Payout.PayoutRetained Earnings

ALSTRIA OFFICE REIT-AG

FRA:AOX (5/23/2025, 7:00:00 PM)

5.78

-0.04 (-0.69%)

Chartmill FA Rating
GICS SectorReal Estate
GICS IndustryGroupEquity Real Estate Investment Trusts (REITs)
GICS IndustryDiversified REITs
Earnings (Last)05-08 2025-05-08
Earnings (Next)08-05 2025-08-05
Inst Owners95.64%
Inst Owner ChangeN/A
Ins OwnersN/A
Ins Owner ChangeN/A
Market Cap1.03B
Analysts47.5
Price Target7.45 (28.89%)
Short Float %N/A
Short RatioN/A
Dividend
Industry RankSector Rank
Dividend Yield 48.45%
Yearly Dividend0
Dividend Growth(5Y)N/A
DP0.19%
Div Incr Years0
Div Non Decr Years0
Ex-DateN/A
Surprises & Revisions
EPS beat(2)N/A
Avg EPS beat(2)N/A
Min EPS beat(2)N/A
Max EPS beat(2)N/A
EPS beat(4)N/A
Avg EPS beat(4)N/A
Min EPS beat(4)N/A
Max EPS beat(4)N/A
EPS beat(8)N/A
Avg EPS beat(8)N/A
EPS beat(12)N/A
Avg EPS beat(12)N/A
EPS beat(16)N/A
Avg EPS beat(16)N/A
Revenue beat(2)N/A
Avg Revenue beat(2)N/A
Min Revenue beat(2)N/A
Max Revenue beat(2)N/A
Revenue beat(4)N/A
Avg Revenue beat(4)N/A
Min Revenue beat(4)N/A
Max Revenue beat(4)N/A
Revenue beat(8)N/A
Avg Revenue beat(8)N/A
Revenue beat(12)N/A
Avg Revenue beat(12)N/A
Revenue beat(16)N/A
Avg Revenue beat(16)N/A
PT rev (1m)0%
PT rev (3m)0%
EPS NQ rev (1m)N/A
EPS NQ rev (3m)N/A
EPS NY rev (1m)0%
EPS NY rev (3m)-20.51%
Revenue NQ rev (1m)N/A
Revenue NQ rev (3m)N/A
Revenue NY rev (1m)0%
Revenue NY rev (3m)-2%
Valuation
Industry RankSector Rank
PE N/A
Fwd PE 20.44
P/S 4.32
P/FCF 22.57
P/OCF 22.25
P/B 0.67
P/tB 0.67
EV/EBITDA 26.34
EPS(TTM)-0.59
EYN/A
EPS(NY)0.28
Fwd EY4.89%
FCF(TTM)0.26
FCFY4.43%
OCF(TTM)0.26
OCFY4.5%
SpS1.34
BVpS8.63
TBVpS8.63
PEG (NY)N/A
PEG (5Y)N/A
Profitability
Industry RankSector Rank
ROA -2.26%
ROE -6.57%
ROCE 3.06%
ROIC 2.15%
ROICexc 2.22%
ROICexgc 2.22%
OM 54.03%
PM (TTM) N/A
GM 72.99%
FCFM 19.16%
ROA(3y)-6.42%
ROA(5y)-2.39%
ROE(3y)-16.74%
ROE(5y)-7.76%
ROIC(3y)2.48%
ROIC(5y)2.2%
ROICexc(3y)2.58%
ROICexc(5y)2.32%
ROICexgc(3y)2.58%
ROICexgc(5y)2.32%
ROCE(3y)3.53%
ROCE(5y)3.13%
ROICexcg growth 3Y9.91%
ROICexcg growth 5Y2.7%
ROICexc growth 3Y9.9%
ROICexc growth 5Y2.7%
OM growth 3Y-1.33%
OM growth 5Y-2.04%
PM growth 3YN/A
PM growth 5YN/A
GM growth 3Y-0.69%
GM growth 5Y-0.2%
F-Score6
Asset Turnover0.05
Health
Industry RankSector Rank
Debt/Equity 1.51
Debt/FCF 55.34
Debt/EBITDA 17.91
Cap/Depr N/A
Cap/Sales N/A
Interest Coverage 1.74
Cash Conversion 35.64%
Profit Quality N/A
Current Ratio 0.79
Quick Ratio 0.79
Altman-Z 0.7
F-Score6
WACC3.66%
ROIC/WACC0.59
Cap/Depr(3y)70.24%
Cap/Depr(5y)112.1%
Cap/Sales(3y)0.41%
Cap/Sales(5y)0.55%
Profit Quality(3y)N/A
Profit Quality(5y)N/A
High Growth Momentum
Growth
EPS 1Y (TTM)83.11%
EPS 3YN/A
EPS 5YN/A
EPS Q2Q%13.49%
EPS Next Y150%
EPS Next 2Y56.58%
EPS Next 3YN/A
EPS Next 5YN/A
Revenue 1Y (TTM)2.16%
Revenue growth 3Y2.43%
Revenue growth 5Y1.27%
Sales Q2Q%-0.76%
Revenue Next Year1.21%
Revenue Next 2Y11.38%
Revenue Next 3YN/A
Revenue Next 5YN/A
EBIT growth 1Y-22.89%
EBIT growth 3Y1.06%
EBIT growth 5Y-0.8%
EBIT Next Year188.68%
EBIT Next 3YN/A
EBIT Next 5YN/A
FCF growth 1Y-54.43%
FCF growth 3Y-6.83%
FCF growth 5Y-5.46%
OCF growth 1Y-54.28%
OCF growth 3Y-7.46%
OCF growth 5Y-5.39%