ALSTRIA OFFICE REIT-AG (AOX.DE) Fundamental Analysis & Valuation

FRA:AOX • DE000A0LD2U1

Current stock price

5.78 EUR
-0.04 (-0.69%)
Last:

This AOX.DE fundamental analysis includes valuation metrics, fair value assessment, financial health analysis, profitability trends, growth metrics and dividend sustainability analysis.

2

1. AOX.DE Profitability Analysis

1.1 Basic Checks

  • In the past year AOX has reported negative net income.
  • AOX had a positive operating cash flow in the past year.
  • In multiple years AOX reported negative net income over the last 5 years.
  • In the past 5 years AOX always reported a positive cash flow from operatings.
AOX.DE Yearly Net Income VS EBIT VS OCF VS FCFAOX.DE Yearly Net Income VS EBIT VS OCF VS FCFYearly Net Income VS EBIT VS OCF VS FCF 2016 2017 2018 2019 2020 2021 2022 2023 2024 0 200M -200M 400M -400M -600M

1.2 Ratios

  • AOX has a Return On Assets of -2.26%. This is in the lower half of the industry: AOX underperforms 77.27% of its industry peers.
  • AOX has a worse Return On Equity (-6.57%) than 84.09% of its industry peers.
  • AOX has a Return On Invested Capital of 2.15%. This is in the lower half of the industry: AOX underperforms 77.27% of its industry peers.
  • AOX had an Average Return On Invested Capital over the past 3 years of 2.48%. This is in line with the industry average of 3.74%.
Industry RankSector Rank
ROA -2.26%
ROE -6.57%
ROIC 2.15%
ROA(3y)-6.42%
ROA(5y)-2.39%
ROE(3y)-16.74%
ROE(5y)-7.76%
ROIC(3y)2.48%
ROIC(5y)2.2%
AOX.DE Yearly ROA, ROE, ROICAOX.DE Yearly ROA, ROE, ROICYearly ROA, ROE, ROIC 2016 2017 2018 2019 2020 2021 2022 2023 2024 0 -20 -40

1.3 Margins

  • Looking at the Operating Margin, with a value of 54.03%, AOX is doing worse than 70.45% of the companies in the same industry.
  • In the last couple of years the Operating Margin of AOX has declined.
  • The Gross Margin of AOX (72.98%) is comparable to the rest of the industry.
  • AOX's Gross Margin has been stable in the last couple of years.
Industry RankSector Rank
OM 54.03%
PM (TTM) N/A
GM 72.99%
OM growth 3Y-1.33%
OM growth 5Y-2.04%
PM growth 3YN/A
PM growth 5YN/A
GM growth 3Y-0.69%
GM growth 5Y-0.2%
AOX.DE Yearly Profit, Operating, Gross MarginsAOX.DE Yearly Profit, Operating, Gross MarginsYearly Profit, Operating, Gross Margins 2016 2017 2018 2019 2020 2021 2022 2023 2024 0 100 -100 200 -200

More info and screens

ROAROEROICOperating and Profit MarginShow most profitable peers

2

2. AOX.DE Health Analysis

2.1 Basic Checks

  • With a Return on Invested Capital (ROIC) below the Cost of Capital (WACC), AOX is destroying value.
  • AOX has about the same amout of shares outstanding than it did 1 year ago.
  • The number of shares outstanding for AOX has been increased compared to 5 years ago.
  • The debt/assets ratio for AOX has been reduced compared to a year ago.
AOX.DE Yearly Shares OutstandingAOX.DE Yearly Shares OutstandingYearly Shares Outstanding 2016 2017 2018 2019 2020 2021 2022 2023 2024 50M 100M 150M
AOX.DE Yearly Total Debt VS Total AssetsAOX.DE Yearly Total Debt VS Total AssetsYearly Total Debt VS Total Assets 2016 2017 2018 2019 2020 2021 2022 2023 2024 1B 2B 3B 4B 5B

2.2 Solvency

  • Based on the Altman-Z score of 0.70, we must say that AOX is in the distress zone and has some risk of bankruptcy.
  • AOX's Altman-Z score of 0.70 is on the low side compared to the rest of the industry. AOX is outperformed by 70.45% of its industry peers.
  • AOX has a debt to FCF ratio of 55.34. This is a negative value and a sign of low solvency as AOX would need 55.34 years to pay back of all of its debts.
  • AOX has a worse Debt to FCF ratio (55.34) than 75.00% of its industry peers.
  • A Debt/Equity ratio of 1.51 is on the high side and indicates that AOX has dependencies on debt financing.
  • AOX's Debt to Equity ratio of 1.51 is on the low side compared to the rest of the industry. AOX is outperformed by 86.36% of its industry peers.
Industry RankSector Rank
Debt/Equity 1.51
Debt/FCF 55.34
Altman-Z 0.7
ROIC/WACC0.59
WACC3.66%
AOX.DE Yearly LT Debt VS Equity VS FCFAOX.DE Yearly LT Debt VS Equity VS FCFYearly LT Debt VS Equity VS FCF 2016 2017 2018 2019 2020 2021 2022 2023 2024 1B 2B 3B

2.3 Liquidity

  • A Current Ratio of 0.79 indicates that AOX may have some problems paying its short term obligations.
  • AOX has a better Current ratio (0.79) than 63.64% of its industry peers.
  • A Quick Ratio of 0.79 indicates that AOX may have some problems paying its short term obligations.
  • AOX has a Quick ratio of 0.79. This is in the better half of the industry: AOX outperforms 65.91% of its industry peers.
Industry RankSector Rank
Current Ratio 0.79
Quick Ratio 0.79
AOX.DE Yearly Current Assets VS Current LiabilitesAOX.DE Yearly Current Assets VS Current LiabilitesYearly Current Assets VS Current Liabilites 2016 2017 2018 2019 2020 2021 2022 2023 2024 100M 200M 300M 400M 500M

More info and screens

WACCDebt/EquityHow to determine the health of a companyAltman-Z scoreShow peers with great health

5

3. AOX.DE Growth Analysis

3.1 Past

  • The Earnings Per Share has grown by an impressive 83.11% over the past year.
  • AOX shows a small growth in Revenue. In the last year, the Revenue has grown by 2.16%.
  • The Revenue has been growing slightly by 1.27% on average over the past years.
EPS 1Y (TTM)83.11%
EPS 3YN/A
EPS 5YN/A
EPS Q2Q%13.49%
Revenue 1Y (TTM)2.16%
Revenue growth 3Y2.43%
Revenue growth 5Y1.27%
Sales Q2Q%-0.76%

3.2 Future

  • AOX is expected to show a strong growth in Earnings Per Share. In the coming years, the EPS will grow by 56.58% yearly.
  • Based on estimates for the next years, AOX will show a quite strong growth in Revenue. The Revenue will grow by 11.38% on average per year.
EPS Next Y150%
EPS Next 2Y56.58%
EPS Next 3YN/A
EPS Next 5YN/A
Revenue Next Year1.21%
Revenue Next 2Y11.38%
Revenue Next 3YN/A
Revenue Next 5YN/A

3.3 Evolution

  • When comparing the Revenue growth rate of the last years to the growth rate of the upcoming years, we see that the growth is accelerating.
AOX.DE Yearly Revenue VS EstimatesAOX.DE Yearly Revenue VS EstimatesYearly Revenue VS Estimates 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 2026 50M 100M 150M 200M
AOX.DE Yearly EPS VS EstimatesAOX.DE Yearly EPS VS EstimatesYearly EPS VS Estimates 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 2026 0 1 -1 -2

More info and screens

Find the best growth stocksShow best growing peers

2

4. AOX.DE Valuation Analysis

4.1 Price/Earnings Ratio

  • The Price/Earnings Ratio is negative for AOX. In the last year negative earnings were reported.
  • With a Price/Forward Earnings ratio of 20.44, AOX is valued on the expensive side.
  • Based on the Price/Forward Earnings ratio, AOX is valued a bit more expensive than the industry average as 75.00% of the companies are valued more cheaply.
  • Compared to an average S&P500 Price/Forward Earnings ratio of 23.72, AOX is valued at the same level.
Industry RankSector Rank
PE N/A
Fwd PE 20.44
AOX.DE Price Earnings VS Forward Price EarningsAOX.DE Price Earnings VS Forward Price Earnings ChartPrice Earnings - Forward Price Earnings PE FPE 0 10 20

4.2 Price Multiples

  • Compared to the rest of the industry, the Enterprise Value to EBITDA ratio of AOX indicates a slightly more expensive valuation: AOX is more expensive than 68.18% of the companies listed in the same industry.
  • AOX's Price/Free Cash Flow ratio is a bit more expensive when compared to the industry. AOX is more expensive than 68.18% of the companies in the same industry.
Industry RankSector Rank
P/FCF 22.57
EV/EBITDA 26.34
AOX.DE Per share dataAOX.DE EPS, Sales, OCF, FCF, BookValue per sharePer Share Data Per Share 0 2 4 6 8

4.3 Compensation for Growth

  • The low PEG Ratio(NY), which compensates the Price/Earnings for growth, indicates a rather cheap valuation of the company.
  • A more expensive valuation may be justified as AOX's earnings are expected to grow with 56.58% in the coming years.
PEG (NY)N/A
PEG (5Y)N/A
EPS Next 2Y56.58%
EPS Next 3YN/A

More info and screens

Price/EarningsPrice/FCFFCF per shareEV/EBITDAPEG RATIOShow best valued peers

7

5. AOX.DE Dividend Analysis

5.1 Amount

  • AOX has a Yearly Dividend Yield of 48.45%, which is a nice return.
  • AOX's Dividend Yield is rather good when compared to the industry average which is at 5.46. AOX pays more dividend than 100.00% of the companies in the same industry.
  • Compared to an average S&P500 Dividend Yield of 1.91, AOX pays a better dividend.
Industry RankSector Rank
Dividend Yield 48.45%

5.2 History

Dividend Growth(5Y)N/A
Div Incr Years0
Div Non Decr Years0
AOX.DE Yearly Dividends per shareAOX.DE Yearly Dividends per shareYearly Dividends per share 2019 2020 2021 2022 2023 0.2 0.4 0.6 0.8 1

5.3 Sustainability

  • AOX pays out 0.19% of its income as dividend. This is a sustainable payout ratio.
DP0.19%
EPS Next 2Y56.58%
EPS Next 3YN/A
AOX.DE Yearly Income VS Free CF VS DividendAOX.DE Yearly Income VS Free CF VS DividendYearly Income VS Free CF VS Dividend 2016 2017 2018 2019 2020 2021 2022 2023 2024 0 500M -500M
AOX.DE Dividend Payout.AOX.DE Dividend Payout, showing the Payout Ratio.AOX.DE Dividend Payout.PayoutRetained Earnings

More info and screens

Find the best dividend stocksShow peers with best dividend

AOX.DE Fundamentals: All Metrics, Ratios and Statistics

ALSTRIA OFFICE REIT-AG

FRA:AOX (5/23/2025, 7:00:00 PM)

5.78

-0.04 (-0.69%)

Chartmill FA Rating
GICS SectorReal Estate
GICS IndustryGroupEquity Real Estate Investment Trusts (REITs)
GICS IndustryDiversified REITs
Earnings (Last)05-08
Earnings (Next)08-05
Inst Owners95.64%
Inst Owner ChangeN/A
Ins OwnersN/A
Ins Owner ChangeN/A
Market Cap1.03B
Revenue(TTM)238.70M
Net Income(TTM)-101.18M
Analysts47.5
Price Target7.45 (28.89%)
Short Float %N/A
Short RatioN/A
Dividend
Industry RankSector Rank
Dividend Yield 48.45%
Yearly Dividend0
Dividend Growth(5Y)N/A
DP0.19%
Div Incr Years0
Div Non Decr Years0
Ex-DateN/A
Surprises & Revisions
EPS beat(2)N/A
Avg EPS beat(2)N/A
Min EPS beat(2)N/A
Max EPS beat(2)N/A
EPS beat(4)N/A
Avg EPS beat(4)N/A
Min EPS beat(4)N/A
Max EPS beat(4)N/A
EPS beat(8)N/A
Avg EPS beat(8)N/A
EPS beat(12)N/A
Avg EPS beat(12)N/A
EPS beat(16)N/A
Avg EPS beat(16)N/A
Revenue beat(2)N/A
Avg Revenue beat(2)N/A
Min Revenue beat(2)N/A
Max Revenue beat(2)N/A
Revenue beat(4)N/A
Avg Revenue beat(4)N/A
Min Revenue beat(4)N/A
Max Revenue beat(4)N/A
Revenue beat(8)N/A
Avg Revenue beat(8)N/A
Revenue beat(12)N/A
Avg Revenue beat(12)N/A
Revenue beat(16)N/A
Avg Revenue beat(16)N/A
PT rev (1m)0%
PT rev (3m)0%
EPS NQ rev (1m)N/A
EPS NQ rev (3m)N/A
EPS NY rev (1m)0%
EPS NY rev (3m)-20.51%
Revenue NQ rev (1m)N/A
Revenue NQ rev (3m)N/A
Revenue NY rev (1m)0%
Revenue NY rev (3m)-2%
Valuation
Industry RankSector Rank
PE N/A
Fwd PE 20.44
P/S 4.32
P/FCF 22.57
P/OCF 22.25
P/B 0.67
P/tB 0.67
EV/EBITDA 26.34
EPS(TTM)-0.59
EYN/A
EPS(NY)0.28
Fwd EY4.89%
FCF(TTM)0.26
FCFY4.43%
OCF(TTM)0.26
OCFY4.5%
SpS1.34
BVpS8.63
TBVpS8.63
PEG (NY)N/A
PEG (5Y)N/A
Graham NumberN/A
Profitability
Industry RankSector Rank
ROA -2.26%
ROE -6.57%
ROCE 3.06%
ROIC 2.15%
ROICexc 2.22%
ROICexgc 2.22%
OM 54.03%
PM (TTM) N/A
GM 72.99%
FCFM 19.16%
ROA(3y)-6.42%
ROA(5y)-2.39%
ROE(3y)-16.74%
ROE(5y)-7.76%
ROIC(3y)2.48%
ROIC(5y)2.2%
ROICexc(3y)2.58%
ROICexc(5y)2.32%
ROICexgc(3y)2.58%
ROICexgc(5y)2.32%
ROCE(3y)3.53%
ROCE(5y)3.13%
ROICexgc growth 3Y9.91%
ROICexgc growth 5Y2.7%
ROICexc growth 3Y9.9%
ROICexc growth 5Y2.7%
OM growth 3Y-1.33%
OM growth 5Y-2.04%
PM growth 3YN/A
PM growth 5YN/A
GM growth 3Y-0.69%
GM growth 5Y-0.2%
F-Score6
Asset Turnover0.05
Health
Industry RankSector Rank
Debt/Equity 1.51
Debt/FCF 55.34
Debt/EBITDA 17.91
Cap/Depr N/A
Cap/Sales N/A
Interest Coverage 1.74
Cash Conversion 35.64%
Profit Quality N/A
Current Ratio 0.79
Quick Ratio 0.79
Altman-Z 0.7
F-Score6
WACC3.66%
ROIC/WACC0.59
Cap/Depr(3y)70.24%
Cap/Depr(5y)112.1%
Cap/Sales(3y)0.41%
Cap/Sales(5y)0.55%
Profit Quality(3y)N/A
Profit Quality(5y)N/A
High Growth Momentum
Growth
EPS 1Y (TTM)83.11%
EPS 3YN/A
EPS 5YN/A
EPS Q2Q%13.49%
EPS Next Y150%
EPS Next 2Y56.58%
EPS Next 3YN/A
EPS Next 5YN/A
Revenue 1Y (TTM)2.16%
Revenue growth 3Y2.43%
Revenue growth 5Y1.27%
Sales Q2Q%-0.76%
Revenue Next Year1.21%
Revenue Next 2Y11.38%
Revenue Next 3YN/A
Revenue Next 5YN/A
EBIT growth 1Y-22.89%
EBIT growth 3Y1.06%
EBIT growth 5Y-0.8%
EBIT Next Year188.68%
EBIT Next 3YN/A
EBIT Next 5YN/A
FCF growth 1Y-54.43%
FCF growth 3Y-6.83%
FCF growth 5Y-5.46%
OCF growth 1Y-54.28%
OCF growth 3Y-7.46%
OCF growth 5Y-5.39%

ALSTRIA OFFICE REIT-AG / AOX.DE Fundamental Analysis FAQ

Can you provide the ChartMill fundamental rating for ALSTRIA OFFICE REIT-AG?

ChartMill assigns a fundamental rating of 3 / 10 to AOX.DE.


What is the valuation status of ALSTRIA OFFICE REIT-AG (AOX.DE) stock?

ChartMill assigns a valuation rating of 3 / 10 to ALSTRIA OFFICE REIT-AG (AOX.DE). This can be considered as Overvalued.


Can you provide the profitability details for ALSTRIA OFFICE REIT-AG?

ALSTRIA OFFICE REIT-AG (AOX.DE) has a profitability rating of 2 / 10.


Can you provide the financial health for AOX stock?

The financial health rating of ALSTRIA OFFICE REIT-AG (AOX.DE) is 1 / 10.


What is the earnings growth outlook for ALSTRIA OFFICE REIT-AG?

The Earnings per Share (EPS) of ALSTRIA OFFICE REIT-AG (AOX.DE) is expected to grow by 150% in the next year.