AON PLC-CLASS A (AON) Fundamental Analysis & Valuation

NYSE:AONIE00BLP1HW54

Current stock price

323.78 USD
+2.64 (+0.82%)
At close:
323.78 USD
0 (0%)
After Hours:

This AON fundamental analysis includes valuation metrics, fair value assessment, financial health analysis, profitability trends, growth metrics and dividend sustainability analysis.

9

1. AON Profitability Analysis

1.1 Basic Checks

  • AON had positive earnings in the past year.
  • In the past year AON had a positive cash flow from operations.
  • Each year in the past 5 years AON has been profitable.
  • In the past 5 years AON always reported a positive cash flow from operatings.
AON Yearly Net Income VS EBIT VS OCF VS FCFAON Yearly Net Income VS EBIT VS OCF VS FCFYearly Net Income VS EBIT VS OCF VS FCF 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 1B 2B 3B 4B

1.2 Ratios

  • AON has a better Return On Assets (7.28%) than 87.76% of its industry peers.
  • AON's Return On Equity of 39.51% is amongst the best of the industry. AON outperforms 98.64% of its industry peers.
  • AON's Return On Invested Capital of 13.52% is amongst the best of the industry. AON outperforms 95.24% of its industry peers.
  • Measured over the past 3 years, the Average Return On Invested Capital for AON is significantly above the industry average of 9.55%.
Industry RankSector Rank
ROA 7.28%
ROE 39.51%
ROIC 13.52%
ROA(3y)6.75%
ROA(5y)6.42%
ROE(3y)N/A
ROE(5y)N/A
ROIC(3y)17.05%
ROIC(5y)17.11%
AON Yearly ROA, ROE, ROICAON Yearly ROA, ROE, ROICYearly ROA, ROE, ROIC 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 0 -200 -400

1.3 Margins

  • The Profit Margin of AON (21.51%) is better than 86.39% of its industry peers.
  • In the last couple of years the Profit Margin of AON has grown nicely.
  • AON has a Operating Margin of 27.55%. This is amongst the best in the industry. AON outperforms 87.76% of its industry peers.
  • In the last couple of years the Operating Margin of AON has grown nicely.
  • AON has a better Gross Margin (47.70%) than 93.88% of its industry peers.
Industry RankSector Rank
OM 27.55%
PM (TTM) 21.51%
GM 47.7%
OM growth 3Y-1.94%
OM growth 5Y1.98%
PM growth 3Y1.21%
PM growth 5Y3.86%
GM growth 3YN/A
GM growth 5YN/A
AON Yearly Profit, Operating, Gross MarginsAON Yearly Profit, Operating, Gross MarginsYearly Profit, Operating, Gross Margins 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 10 20 30 40

5

2. AON Health Analysis

2.1 Basic Checks

  • The Return on Invested Capital (ROIC) is well above the Cost of Capital (WACC), so AON is creating value.
  • AON has less shares outstanding than it did 1 year ago.
  • AON has less shares outstanding than it did 5 years ago.
  • Compared to 1 year ago, AON has an improved debt to assets ratio.
AON Yearly Shares OutstandingAON Yearly Shares OutstandingYearly Shares Outstanding 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 50M 100M 150M 200M 250M
AON Yearly Total Debt VS Total AssetsAON Yearly Total Debt VS Total AssetsYearly Total Debt VS Total Assets 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 10B 20B 30B 40B 50B

2.2 Solvency

  • Based on the Altman-Z score of 1.70, we must say that AON is in the distress zone and has some risk of bankruptcy.
  • AON has a Altman-Z score of 1.70. This is amongst the best in the industry. AON outperforms 87.76% of its industry peers.
  • The Debt to FCF ratio of AON is 4.74, which is a neutral value as it means it would take AON, 4.74 years of fcf income to pay off all of its debts.
  • Looking at the Debt to FCF ratio, with a value of 4.74, AON is doing worse than 65.31% of the companies in the same industry.
  • AON has a Debt/Equity ratio of 1.57. This is a high value indicating a heavy dependency on external financing.
  • With a Debt to Equity ratio value of 1.57, AON is not doing good in the industry: 90.48% of the companies in the same industry are doing better.
Industry RankSector Rank
Debt/Equity 1.57
Debt/FCF 4.74
Altman-Z 1.7
ROIC/WACC1.94
WACC6.96%
AON Yearly LT Debt VS Equity VS FCFAON Yearly LT Debt VS Equity VS FCFYearly LT Debt VS Equity VS FCF 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 0 5B 10B 15B

2.3 Liquidity

  • AON has a Current Ratio of 1.11. This is a normal value and indicates that AON is financially healthy and should not expect problems in meeting its short term obligations.
  • The Current ratio of AON (1.11) is better than 81.63% of its industry peers.
  • AON has a Quick Ratio of 1.11. This is a normal value and indicates that AON is financially healthy and should not expect problems in meeting its short term obligations.
  • AON has a Quick ratio of 1.11. This is amongst the best in the industry. AON outperforms 81.63% of its industry peers.
Industry RankSector Rank
Current Ratio 1.11
Quick Ratio 1.11
AON Yearly Current Assets VS Current LiabilitesAON Yearly Current Assets VS Current LiabilitesYearly Current Assets VS Current Liabilites 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 5B 10B 15B 20B 25B

5

3. AON Growth Analysis

3.1 Past

  • The Earnings Per Share has grown by an nice 8.46% over the past year.
  • The Earnings Per Share has been growing by 11.75% on average over the past years. This is quite good.
  • The Revenue has grown by 9.45% in the past year. This is quite good.
  • Measured over the past years, AON shows a quite strong growth in Revenue. The Revenue has been growing by 9.20% on average per year.
EPS 1Y (TTM)8.46%
EPS 3Y8.46%
EPS 5Y11.75%
EPS Q2Q%9.73%
Revenue 1Y (TTM)9.45%
Revenue growth 3Y11.25%
Revenue growth 5Y9.2%
Sales Q2Q%3.69%

3.2 Future

  • The Earnings Per Share is expected to grow by 10.64% on average over the next years. This is quite good.
  • AON is expected to show a small growth in Revenue. In the coming years, the Revenue will grow by 4.76% yearly.
EPS Next Y12.89%
EPS Next 2Y12.71%
EPS Next 3Y11.92%
EPS Next 5Y10.64%
Revenue Next Year4.21%
Revenue Next 2Y5.3%
Revenue Next 3Y5.32%
Revenue Next 5Y4.76%

3.3 Evolution

  • When comparing the EPS growth rate of the last years to the growth rate of the upcoming years, we see that the growth is stable.
  • The Revenue growth rate is decreasing: in the next years the growth will be less than in the last years.
AON Yearly Revenue VS EstimatesAON Yearly Revenue VS EstimatesYearly Revenue VS Estimates 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 2026 2027 2028 2029 2030 5B 10B 15B 20B
AON Yearly EPS VS EstimatesAON Yearly EPS VS EstimatesYearly EPS VS Estimates 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 2026 2027 2028 2029 2030 5 10 15 20 25

3

4. AON Valuation Analysis

4.1 Price/Earnings Ratio

  • AON is valuated rather expensively with a Price/Earnings ratio of 18.98.
  • Compared to the rest of the industry, the Price/Earnings ratio of AON indicates a slightly more expensive valuation: AON is more expensive than 76.87% of the companies listed in the same industry.
  • The average S&P500 Price/Earnings ratio is at 27.35. AON is valued slightly cheaper when compared to this.
  • AON is valuated correctly with a Price/Forward Earnings ratio of 16.81.
  • 68.71% of the companies in the same industry are cheaper than AON, based on the Price/Forward Earnings ratio.
  • The average S&P500 Price/Forward Earnings ratio is at 22.23. AON is valued slightly cheaper when compared to this.
Industry RankSector Rank
PE 18.98
Fwd PE 16.81
AON Price Earnings VS Forward Price EarningsAON Price Earnings VS Forward Price Earnings ChartPrice Earnings - Forward Price Earnings PE FPE 5 10 15 20 25

4.2 Price Multiples

  • AON's Enterprise Value to EBITDA is on the same level as the industry average.
  • Based on the Price/Free Cash Flow ratio, AON is valued a bit more expensive than 69.39% of the companies in the same industry.
Industry RankSector Rank
P/FCF 21.56
EV/EBITDA 11.39
AON Per share dataAON EPS, Sales, OCF, FCF, BookValue per sharePer Share Data Per Share 0 20 -20 40 -40 60 80

4.3 Compensation for Growth

  • AON's PEG Ratio(NY), which compensates the Price/Earnings for growth, indicates a correct valuation of the company.
  • AON has an outstanding profitability rating, which may justify a higher PE ratio.
PEG (NY)1.47
PEG (5Y)1.62
EPS Next 2Y12.71%
EPS Next 3Y11.92%

5

5. AON Dividend Analysis

5.1 Amount

  • AON has a Yearly Dividend Yield of 1.02%. Purely for dividend investing, there may be better candidates out there.
  • AON's Dividend Yield is slightly below the industry average, which is at 2.37.
  • With a Dividend Yield of 1.02, AON pays less dividend than the S&P500 average, which is at 1.82.
Industry RankSector Rank
Dividend Yield 1.02%

5.2 History

  • The dividend of AON is nicely growing with an annual growth rate of 10.19%!
  • AON has been paying a dividend for at least 10 years, so it has a reliable track record.
  • AON has not decreased its dividend in the past 5 years, so it has a somewhat stable track record.
Dividend Growth(5Y)10.19%
Div Incr Years6
Div Non Decr Years6
AON Yearly Dividends per shareAON Yearly Dividends per shareYearly Dividends per share 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 2026 0.5 1 1.5 2 2.5

5.3 Sustainability

  • 17.02% of the earnings are spent on dividend by AON. This is a low number and sustainable payout ratio.
  • AON's earnings are growing around the same pace than its dividend. As long as the earnings growth is kept the dividend growth is sustainable.
DP17.02%
EPS Next 2Y12.71%
EPS Next 3Y11.92%
AON Yearly Income VS Free CF VS DividendAON Yearly Income VS Free CF VS DividendYearly Income VS Free CF VS Dividend 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 1B 2B 3B
AON Dividend Payout.AON Dividend Payout, showing the Payout Ratio.AON Dividend Payout.PayoutRetained Earnings

AON Fundamentals: All Metrics, Ratios and Statistics

AON PLC-CLASS A

NYSE:AON (4/27/2026, 7:27:44 PM)

After market: 323.78 0 (0%)

323.78

+2.64 (+0.82%)

Chartmill FA Rating
GICS SectorFinancials
GICS IndustryGroupInsurance
GICS IndustryInsurance
Earnings (Last)04-23
Earnings (Next)07-23
Inst Owners88.67%
Inst Owner Change-0.1%
Ins Owners1.09%
Ins Owner Change1.37%
Market Cap69.37B
Revenue(TTM)17.18B
Net Income(TTM)3.69B
Analysts74.29
Price Target400.73 (23.77%)
Short Float %1.19%
Short Ratio1.57
Dividend
Industry RankSector Rank
Dividend Yield 1.02%
Yearly Dividend2.92
Dividend Growth(5Y)10.19%
DP17.02%
Div Incr Years6
Div Non Decr Years6
Ex-Date05-01
Surprises & Revisions
EPS beat(2)2
Avg EPS beat(2)2.58%
Min EPS beat(2)1.44%
Max EPS beat(2)3.73%
EPS beat(4)3
Avg EPS beat(4)-0.01%
Min EPS beat(4)-6.82%
Max EPS beat(4)3.73%
EPS beat(8)5
Avg EPS beat(8)0.08%
EPS beat(12)6
Avg EPS beat(12)-0.7%
EPS beat(16)9
Avg EPS beat(16)-0.09%
Revenue beat(2)1
Avg Revenue beat(2)-1.42%
Min Revenue beat(2)-2.87%
Max Revenue beat(2)0.03%
Revenue beat(4)1
Avg Revenue beat(4)-1.93%
Min Revenue beat(4)-3.71%
Max Revenue beat(4)0.03%
Revenue beat(8)1
Avg Revenue beat(8)-1.61%
Revenue beat(12)2
Avg Revenue beat(12)-1.09%
Revenue beat(16)2
Avg Revenue beat(16)-1.47%
PT rev (1m)-0.98%
PT rev (3m)-1.39%
EPS NQ rev (1m)-0.45%
EPS NQ rev (3m)0.36%
EPS NY rev (1m)-0.4%
EPS NY rev (3m)0.2%
Revenue NQ rev (1m)-0.28%
Revenue NQ rev (3m)0.64%
Revenue NY rev (1m)-0.3%
Revenue NY rev (3m)-1.08%
Valuation
Industry RankSector Rank
PE 18.98
Fwd PE 16.81
P/S 4.04
P/FCF 21.56
P/OCF 19.93
P/B 7.42
P/tB N/A
EV/EBITDA 11.39
EPS(TTM)17.06
EY5.27%
EPS(NY)19.26
Fwd EY5.95%
FCF(TTM)15.02
FCFY4.64%
OCF(TTM)16.25
OCFY5.02%
SpS80.19
BVpS43.65
TBVpS-56.81
PEG (NY)1.47
PEG (5Y)1.62
Graham Number129.441 (-60.02%)
Profitability
Industry RankSector Rank
ROA 7.28%
ROE 39.51%
ROCE 17.18%
ROIC 13.52%
ROICexc 21.43%
ROICexgc N/A
OM 27.55%
PM (TTM) 21.51%
GM 47.7%
FCFM 18.73%
ROA(3y)6.75%
ROA(5y)6.42%
ROE(3y)N/A
ROE(5y)N/A
ROIC(3y)17.05%
ROIC(5y)17.11%
ROICexc(3y)35.52%
ROICexc(5y)36.88%
ROICexgc(3y)N/A
ROICexgc(5y)N/A
ROCE(3y)22.33%
ROCE(5y)22.57%
ROICexgc growth 3YN/A
ROICexgc growth 5YN/A
ROICexc growth 3Y-25.84%
ROICexc growth 5Y-5.13%
OM growth 3Y-1.94%
OM growth 5Y1.98%
PM growth 3Y1.21%
PM growth 5Y3.86%
GM growth 3YN/A
GM growth 5YN/A
F-Score8
Asset Turnover0.34
Health
Industry RankSector Rank
Debt/Equity 1.57
Debt/FCF 4.74
Debt/EBITDA 2.57
Cap/Depr 27.23%
Cap/Sales 1.53%
Interest Coverage 5.95
Cash Conversion 61.07%
Profit Quality 87.09%
Current Ratio 1.11
Quick Ratio 1.11
Altman-Z 1.7
F-Score8
WACC6.96%
ROIC/WACC1.94
Cap/Depr(3y)52.48%
Cap/Depr(5y)54.74%
Cap/Sales(3y)1.6%
Cap/Sales(5y)1.5%
Profit Quality(3y)105.79%
Profit Quality(5y)119.42%
High Growth Momentum
Growth
EPS 1Y (TTM)8.46%
EPS 3Y8.46%
EPS 5Y11.75%
EPS Q2Q%9.73%
EPS Next Y12.89%
EPS Next 2Y12.71%
EPS Next 3Y11.92%
EPS Next 5Y10.64%
Revenue 1Y (TTM)9.45%
Revenue growth 3Y11.25%
Revenue growth 5Y9.2%
Sales Q2Q%3.69%
Revenue Next Year4.21%
Revenue Next 2Y5.3%
Revenue Next 3Y5.32%
Revenue Next 5Y4.76%
EBIT growth 1Y12.07%
EBIT growth 3Y9.09%
EBIT growth 5Y11.36%
EBIT Next Year14.63%
EBIT Next 3Y10.29%
EBIT Next 5Y6.08%
FCF growth 1Y14.24%
FCF growth 3Y2.11%
FCF growth 5Y4.02%
OCF growth 1Y14.7%
OCF growth 3Y2.64%
OCF growth 5Y4.58%

AON PLC-CLASS A / AON Fundamental Analysis FAQ

Can you provide the ChartMill fundamental rating for AON PLC-CLASS A?

ChartMill assigns a fundamental rating of 6 / 10 to AON.


What is the valuation status of AON PLC-CLASS A (AON) stock?

ChartMill assigns a valuation rating of 3 / 10 to AON PLC-CLASS A (AON). This can be considered as Overvalued.


How profitable is AON PLC-CLASS A (AON) stock?

AON PLC-CLASS A (AON) has a profitability rating of 9 / 10.


What is the earnings growth outlook for AON PLC-CLASS A?

The Earnings per Share (EPS) of AON PLC-CLASS A (AON) is expected to grow by 12.89% in the next year.


Is the dividend of AON PLC-CLASS A sustainable?

The dividend rating of AON PLC-CLASS A (AON) is 5 / 10 and the dividend payout ratio is 17.02%.