AON PLC-CLASS A (AON) Fundamental Analysis & Valuation

NYSE:AONIE00BLP1HW54

Current stock price

329.76 USD
+7.29 (+2.26%)
At close:
329.76 USD
0 (0%)
After Hours:

This AON fundamental analysis includes valuation metrics, fair value assessment, financial health analysis, profitability trends, growth metrics and dividend sustainability analysis.

9

1. AON Profitability Analysis

1.1 Basic Checks

  • AON had positive earnings in the past year.
  • AON had a positive operating cash flow in the past year.
  • AON had positive earnings in each of the past 5 years.
  • Each year in the past 5 years AON had a positive operating cash flow.
AON Yearly Net Income VS EBIT VS OCF VS FCFAON Yearly Net Income VS EBIT VS OCF VS FCFYearly Net Income VS EBIT VS OCF VS FCF 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 1B 2B 3B 4B

1.2 Ratios

  • AON's Return On Assets of 7.28% is amongst the best of the industry. AON outperforms 88.51% of its industry peers.
  • AON has a Return On Equity of 39.51%. This is amongst the best in the industry. AON outperforms 98.65% of its industry peers.
  • With an excellent Return On Invested Capital value of 13.52%, AON belongs to the best of the industry, outperforming 94.59% of the companies in the same industry.
  • AON had an Average Return On Invested Capital over the past 3 years of 17.05%. This is significantly above the industry average of 9.46%.
Industry RankSector Rank
ROA 7.28%
ROE 39.51%
ROIC 13.52%
ROA(3y)6.75%
ROA(5y)6.42%
ROE(3y)N/A
ROE(5y)N/A
ROIC(3y)17.05%
ROIC(5y)17.11%
AON Yearly ROA, ROE, ROICAON Yearly ROA, ROE, ROICYearly ROA, ROE, ROIC 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 0 -200 -400

1.3 Margins

  • The Profit Margin of AON (21.51%) is better than 87.84% of its industry peers.
  • In the last couple of years the Profit Margin of AON has grown nicely.
  • The Operating Margin of AON (27.55%) is better than 89.19% of its industry peers.
  • In the last couple of years the Operating Margin of AON has grown nicely.
  • AON has a better Gross Margin (47.70%) than 93.92% of its industry peers.
Industry RankSector Rank
OM 27.55%
PM (TTM) 21.51%
GM 47.7%
OM growth 3Y-1.94%
OM growth 5Y1.98%
PM growth 3Y1.21%
PM growth 5Y3.86%
GM growth 3YN/A
GM growth 5YN/A
AON Yearly Profit, Operating, Gross MarginsAON Yearly Profit, Operating, Gross MarginsYearly Profit, Operating, Gross Margins 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 10 20 30 40

5

2. AON Health Analysis

2.1 Basic Checks

  • With a Return on Invested Capital (ROIC) well above the Cost of Capital (WACC), AON is creating value.
  • AON has less shares outstanding than it did 1 year ago.
  • Compared to 5 years ago, AON has less shares outstanding
  • Compared to 1 year ago, AON has an improved debt to assets ratio.
AON Yearly Shares OutstandingAON Yearly Shares OutstandingYearly Shares Outstanding 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 50M 100M 150M 200M 250M
AON Yearly Total Debt VS Total AssetsAON Yearly Total Debt VS Total AssetsYearly Total Debt VS Total Assets 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 10B 20B 30B 40B 50B

2.2 Solvency

  • AON has an Altman-Z score of 1.72. This is a bad value and indicates that AON is not financially healthy and even has some risk of bankruptcy.
  • With an excellent Altman-Z score value of 1.72, AON belongs to the best of the industry, outperforming 88.51% of the companies in the same industry.
  • AON has a debt to FCF ratio of 4.74. This is a neutral value as AON would need 4.74 years to pay back of all of its debts.
  • AON's Debt to FCF ratio of 4.74 is on the low side compared to the rest of the industry. AON is outperformed by 65.54% of its industry peers.
  • AON has a Debt/Equity ratio of 1.57. This is a high value indicating a heavy dependency on external financing.
  • The Debt to Equity ratio of AON (1.57) is worse than 91.89% of its industry peers.
Industry RankSector Rank
Debt/Equity 1.57
Debt/FCF 4.74
Altman-Z 1.72
ROIC/WACC1.94
WACC6.97%
AON Yearly LT Debt VS Equity VS FCFAON Yearly LT Debt VS Equity VS FCFYearly LT Debt VS Equity VS FCF 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 0 5B 10B 15B

2.3 Liquidity

  • AON has a Current Ratio of 1.11. This is a normal value and indicates that AON is financially healthy and should not expect problems in meeting its short term obligations.
  • AON's Current ratio of 1.11 is amongst the best of the industry. AON outperforms 82.43% of its industry peers.
  • A Quick Ratio of 1.11 indicates that AON should not have too much problems paying its short term obligations.
  • Looking at the Quick ratio, with a value of 1.11, AON belongs to the top of the industry, outperforming 82.43% of the companies in the same industry.
Industry RankSector Rank
Current Ratio 1.11
Quick Ratio 1.11
AON Yearly Current Assets VS Current LiabilitesAON Yearly Current Assets VS Current LiabilitesYearly Current Assets VS Current Liabilites 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 5B 10B 15B 20B 25B

5

3. AON Growth Analysis

3.1 Past

  • The Earnings Per Share has grown by an nice 8.46% over the past year.
  • Measured over the past years, AON shows a quite strong growth in Earnings Per Share. The EPS has been growing by 11.75% on average per year.
  • The Revenue has grown by 9.45% in the past year. This is quite good.
  • Measured over the past years, AON shows a quite strong growth in Revenue. The Revenue has been growing by 9.20% on average per year.
EPS 1Y (TTM)8.46%
EPS 3Y8.46%
EPS 5Y11.75%
EPS Q2Q%9.73%
Revenue 1Y (TTM)9.45%
Revenue growth 3Y11.25%
Revenue growth 5Y9.2%
Sales Q2Q%3.69%

3.2 Future

  • The Earnings Per Share is expected to grow by 10.87% on average over the next years. This is quite good.
  • AON is expected to show a small growth in Revenue. In the coming years, the Revenue will grow by 4.77% yearly.
EPS Next Y13.34%
EPS Next 2Y12.92%
EPS Next 3Y11.99%
EPS Next 5Y10.87%
Revenue Next Year4.41%
Revenue Next 2Y5.42%
Revenue Next 3Y5.46%
Revenue Next 5Y4.77%

3.3 Evolution

  • When comparing the EPS growth rate of the last years to the growth rate of the upcoming years, we see that the growth is stable.
  • When comparing the Revenue growth rate of the last years to the growth rate of the upcoming years, we see that the growth is decreasing.
AON Yearly Revenue VS EstimatesAON Yearly Revenue VS EstimatesYearly Revenue VS Estimates 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 2026 2027 2028 2029 5B 10B 15B 20B
AON Yearly EPS VS EstimatesAON Yearly EPS VS EstimatesYearly EPS VS Estimates 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 2026 2027 2028 2029 5 10 15 20 25

2

4. AON Valuation Analysis

4.1 Price/Earnings Ratio

  • With a Price/Earnings ratio of 19.33, AON is valued on the expensive side.
  • 75.00% of the companies in the same industry are cheaper than AON, based on the Price/Earnings ratio.
  • The average S&P500 Price/Earnings ratio is at 26.91. AON is valued slightly cheaper when compared to this.
  • Based on the Price/Forward Earnings ratio of 17.05, the valuation of AON can be described as rather expensive.
  • 68.92% of the companies in the same industry are cheaper than AON, based on the Price/Forward Earnings ratio.
  • The average S&P500 Price/Forward Earnings ratio is at 23.69. AON is valued slightly cheaper when compared to this.
Industry RankSector Rank
PE 19.33
Fwd PE 17.05
AON Price Earnings VS Forward Price EarningsAON Price Earnings VS Forward Price Earnings ChartPrice Earnings - Forward Price Earnings PE FPE 5 10 15 20 25

4.2 Price Multiples

  • AON's Enterprise Value to EBITDA is on the same level as the industry average.
  • AON's Price/Free Cash Flow ratio is a bit more expensive when compared to the industry. AON is more expensive than 68.92% of the companies in the same industry.
Industry RankSector Rank
P/FCF 21.96
EV/EBITDA 11.71
AON Per share dataAON EPS, Sales, OCF, FCF, BookValue per sharePer Share Data Per Share 0 20 -20 40 -40 60 80

4.3 Compensation for Growth

  • AON's PEG Ratio(NY), which compensates the Price/Earnings for growth, indicates a correct valuation of the company.
  • The excellent profitability rating of AON may justify a higher PE ratio.
PEG (NY)1.45
PEG (5Y)1.65
EPS Next 2Y12.92%
EPS Next 3Y11.99%

5

5. AON Dividend Analysis

5.1 Amount

  • With a yearly dividend of 0.95%, AON is not a good candidate for dividend investing.
  • AON's Dividend Yield is slightly below the industry average, which is at 2.55.
  • Compared to an average S&P500 Dividend Yield of 1.89, AON's dividend is way lower than the S&P500 average.
Industry RankSector Rank
Dividend Yield 0.95%

5.2 History

  • On average, the dividend of AON grows each year by 10.19%, which is quite nice.
  • AON has paid a dividend for at least 10 years, which is a reliable track record.
  • AON has not decreased its dividend in the past 5 years, so it has a somewhat stable track record.
Dividend Growth(5Y)10.19%
Div Incr Years6
Div Non Decr Years6
AON Yearly Dividends per shareAON Yearly Dividends per shareYearly Dividends per share 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 2026 0.5 1 1.5 2 2.5

5.3 Sustainability

  • 17.02% of the earnings are spent on dividend by AON. This is a low number and sustainable payout ratio.
  • The dividend of AON is growing around the same rate as the earnings are growing. If this keeps up the dividend growth is sustainable.
DP17.02%
EPS Next 2Y12.92%
EPS Next 3Y11.99%
AON Yearly Income VS Free CF VS DividendAON Yearly Income VS Free CF VS DividendYearly Income VS Free CF VS Dividend 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 1B 2B 3B
AON Dividend Payout.AON Dividend Payout, showing the Payout Ratio.AON Dividend Payout.PayoutRetained Earnings

AON Fundamentals: All Metrics, Ratios and Statistics

AON PLC-CLASS A

NYSE:AON (4/8/2026, 8:16:20 PM)

After market: 329.76 0 (0%)

329.76

+7.29 (+2.26%)

Chartmill FA Rating
GICS SectorFinancials
GICS IndustryGroupInsurance
GICS IndustryInsurance
Earnings (Last)01-30
Earnings (Next)04-23
Inst Owners88.74%
Inst Owner Change0%
Ins Owners1.1%
Ins Owner Change1.37%
Market Cap70.65B
Revenue(TTM)17.18B
Net Income(TTM)3.69B
Analysts74.29
Price Target404.11 (22.55%)
Short Float %1.05%
Short Ratio1.38
Dividend
Industry RankSector Rank
Dividend Yield 0.95%
Yearly Dividend2.92
Dividend Growth(5Y)10.19%
DP17.02%
Div Incr Years6
Div Non Decr Years6
Ex-Date02-02
Surprises & Revisions
EPS beat(2)2
Avg EPS beat(2)2.58%
Min EPS beat(2)1.44%
Max EPS beat(2)3.73%
EPS beat(4)3
Avg EPS beat(4)-0.01%
Min EPS beat(4)-6.82%
Max EPS beat(4)3.73%
EPS beat(8)5
Avg EPS beat(8)0.08%
EPS beat(12)6
Avg EPS beat(12)-0.7%
EPS beat(16)9
Avg EPS beat(16)-0.09%
Revenue beat(2)1
Avg Revenue beat(2)-1.42%
Min Revenue beat(2)-2.87%
Max Revenue beat(2)0.03%
Revenue beat(4)1
Avg Revenue beat(4)-1.93%
Min Revenue beat(4)-3.71%
Max Revenue beat(4)0.03%
Revenue beat(8)1
Avg Revenue beat(8)-1.61%
Revenue beat(12)2
Avg Revenue beat(12)-1.09%
Revenue beat(16)2
Avg Revenue beat(16)-1.47%
PT rev (1m)-0.15%
PT rev (3m)-1.14%
EPS NQ rev (1m)-0.37%
EPS NQ rev (3m)0.49%
EPS NY rev (1m)0%
EPS NY rev (3m)0.4%
Revenue NQ rev (1m)-0.26%
Revenue NQ rev (3m)0.72%
Revenue NY rev (1m)-0.21%
Revenue NY rev (3m)2.54%
Valuation
Industry RankSector Rank
PE 19.33
Fwd PE 17.05
P/S 4.11
P/FCF 21.96
P/OCF 20.3
P/B 7.55
P/tB N/A
EV/EBITDA 11.71
EPS(TTM)17.06
EY5.17%
EPS(NY)19.34
Fwd EY5.86%
FCF(TTM)15.02
FCFY4.55%
OCF(TTM)16.25
OCFY4.93%
SpS80.19
BVpS43.65
TBVpS-56.81
PEG (NY)1.45
PEG (5Y)1.65
Graham Number129.44
Profitability
Industry RankSector Rank
ROA 7.28%
ROE 39.51%
ROCE 17.18%
ROIC 13.52%
ROICexc 21.43%
ROICexgc N/A
OM 27.55%
PM (TTM) 21.51%
GM 47.7%
FCFM 18.73%
ROA(3y)6.75%
ROA(5y)6.42%
ROE(3y)N/A
ROE(5y)N/A
ROIC(3y)17.05%
ROIC(5y)17.11%
ROICexc(3y)35.52%
ROICexc(5y)36.88%
ROICexgc(3y)N/A
ROICexgc(5y)N/A
ROCE(3y)22.33%
ROCE(5y)22.57%
ROICexgc growth 3YN/A
ROICexgc growth 5YN/A
ROICexc growth 3Y-25.84%
ROICexc growth 5Y-5.13%
OM growth 3Y-1.94%
OM growth 5Y1.98%
PM growth 3Y1.21%
PM growth 5Y3.86%
GM growth 3YN/A
GM growth 5YN/A
F-Score8
Asset Turnover0.34
Health
Industry RankSector Rank
Debt/Equity 1.57
Debt/FCF 4.74
Debt/EBITDA 2.57
Cap/Depr 27.23%
Cap/Sales 1.53%
Interest Coverage 5.95
Cash Conversion 61.07%
Profit Quality 87.09%
Current Ratio 1.11
Quick Ratio 1.11
Altman-Z 1.72
F-Score8
WACC6.97%
ROIC/WACC1.94
Cap/Depr(3y)52.48%
Cap/Depr(5y)54.74%
Cap/Sales(3y)1.6%
Cap/Sales(5y)1.5%
Profit Quality(3y)105.79%
Profit Quality(5y)119.42%
High Growth Momentum
Growth
EPS 1Y (TTM)8.46%
EPS 3Y8.46%
EPS 5Y11.75%
EPS Q2Q%9.73%
EPS Next Y13.34%
EPS Next 2Y12.92%
EPS Next 3Y11.99%
EPS Next 5Y10.87%
Revenue 1Y (TTM)9.45%
Revenue growth 3Y11.25%
Revenue growth 5Y9.2%
Sales Q2Q%3.69%
Revenue Next Year4.41%
Revenue Next 2Y5.42%
Revenue Next 3Y5.46%
Revenue Next 5Y4.77%
EBIT growth 1Y12.07%
EBIT growth 3Y9.09%
EBIT growth 5Y11.36%
EBIT Next Year14.91%
EBIT Next 3Y10.35%
EBIT Next 5Y6.04%
FCF growth 1Y14.24%
FCF growth 3Y2.11%
FCF growth 5Y4.02%
OCF growth 1Y14.7%
OCF growth 3Y2.64%
OCF growth 5Y4.58%

AON PLC-CLASS A / AON Fundamental Analysis FAQ

Can you provide the ChartMill fundamental rating for AON PLC-CLASS A?

ChartMill assigns a fundamental rating of 6 / 10 to AON.


What is the valuation status of AON PLC-CLASS A (AON) stock?

ChartMill assigns a valuation rating of 2 / 10 to AON PLC-CLASS A (AON). This can be considered as Overvalued.


How profitable is AON PLC-CLASS A (AON) stock?

AON PLC-CLASS A (AON) has a profitability rating of 9 / 10.


What is the earnings growth outlook for AON PLC-CLASS A?

The Earnings per Share (EPS) of AON PLC-CLASS A (AON) is expected to grow by 13.34% in the next year.


Is the dividend of AON PLC-CLASS A sustainable?

The dividend rating of AON PLC-CLASS A (AON) is 5 / 10 and the dividend payout ratio is 17.02%.