Logo image of ALV

AUTOLIV INC (ALV) Stock Fundamental Analysis

NYSE:ALV - New York Stock Exchange, Inc. - US0528001094 - Common Stock - Currency: USD

89.89  +1.5 (+1.7%)

Fundamental Rating

5

Taking everything into account, ALV scores 5 out of 10 in our fundamental rating. ALV was compared to 81 industry peers in the Automobile Components industry. ALV scores excellent on profitability, but there are concerns on its financial health. ALV has a valuation in line with the averages, but on the other hand it scores bad on growth.


Dividend Valuation Growth Profitability Health

8

1. Profitability

1.1 Basic Checks

ALV had positive earnings in the past year.
ALV had a positive operating cash flow in the past year.
ALV had positive earnings in each of the past 5 years.
In the past 5 years ALV always reported a positive cash flow from operatings.
ALV Yearly Net Income VS EBIT VS OCF VS FCFALV Yearly Net Income VS EBIT VS OCF VS FCFYearly Net Income VS EBIT VS OCF VS FCF 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 200M 400M 600M 800M 1B

1.2 Ratios

ALV has a Return On Assets of 8.45%. This is amongst the best in the industry. ALV outperforms 92.59% of its industry peers.
ALV has a better Return On Equity (29.18%) than 100.00% of its industry peers.
Looking at the Return On Invested Capital, with a value of 17.56%, ALV belongs to the top of the industry, outperforming 96.30% of the companies in the same industry.
Measured over the past 3 years, the Average Return On Invested Capital for ALV is significantly above the industry average of 8.88%.
The 3 year average ROIC (14.52%) for ALV is below the current ROIC(17.56%), indicating increased profibility in the last year.
Industry RankSector Rank
ROA 8.45%
ROE 29.18%
ROIC 17.56%
ROA(3y)6.54%
ROA(5y)5.54%
ROE(3y)21.22%
ROE(5y)17.59%
ROIC(3y)14.52%
ROIC(5y)12.08%
ALV Yearly ROA, ROE, ROICALV Yearly ROA, ROE, ROICYearly ROA, ROE, ROIC 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 5 10 15 20 25

1.3 Margins

ALV has a Profit Margin (6.63%) which is in line with its industry peers.
In the last couple of years the Profit Margin of ALV has grown nicely.
ALV has a Operating Margin (10.03%) which is comparable to the rest of the industry.
ALV's Operating Margin has improved in the last couple of years.
ALV's Gross Margin of 18.97% is on the low side compared to the rest of the industry. ALV is outperformed by 74.07% of its industry peers.
In the last couple of years the Gross Margin of ALV has remained more or less at the same level.
Industry RankSector Rank
OM 10.03%
PM (TTM) 6.63%
GM 18.97%
OM growth 3Y5.44%
OM growth 5Y2.52%
PM growth 3Y5.56%
PM growth 5Y2.86%
GM growth 3Y0.34%
GM growth 5Y0.01%
ALV Yearly Profit, Operating, Gross MarginsALV Yearly Profit, Operating, Gross MarginsYearly Profit, Operating, Gross Margins 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 5 10 15 20

3

2. Health

2.1 Basic Checks

The Return on Invested Capital (ROIC) is well above the Cost of Capital (WACC), so ALV is creating value.
ALV has less shares outstanding than it did 1 year ago.
ALV has less shares outstanding than it did 5 years ago.
ALV has a worse debt/assets ratio than last year.
ALV Yearly Shares OutstandingALV Yearly Shares OutstandingYearly Shares Outstanding 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 20M 40M 60M 80M
ALV Yearly Total Debt VS Total AssetsALV Yearly Total Debt VS Total AssetsYearly Total Debt VS Total Assets 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2B 4B 6B 8B

2.2 Solvency

An Altman-Z score of 2.77 indicates that ALV is not a great score, but indicates only limited risk for bankruptcy at the moment.
ALV has a Altman-Z score of 2.77. This is in the better half of the industry: ALV outperforms 65.43% of its industry peers.
ALV has a debt to FCF ratio of 4.45. This is a neutral value as ALV would need 4.45 years to pay back of all of its debts.
With a Debt to FCF ratio value of 4.45, ALV perfoms like the industry average, outperforming 41.98% of the companies in the same industry.
ALV has a Debt/Equity ratio of 0.77. This is a neutral value indicating ALV is somewhat dependend on debt financing.
ALV has a Debt to Equity ratio of 0.77. This is amonst the worse of the industry: ALV underperforms 81.48% of its industry peers.
Industry RankSector Rank
Debt/Equity 0.77
Debt/FCF 4.45
Altman-Z 2.77
ROIC/WACC2.66
WACC6.6%
ALV Yearly LT Debt VS Equity VS FCFALV Yearly LT Debt VS Equity VS FCFYearly LT Debt VS Equity VS FCF 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 1B 2B 3B 4B

2.3 Liquidity

ALV has a Current Ratio of 0.97. This is a bad value and indicates that ALV is not financially healthy enough and could expect problems in meeting its short term obligations.
With a Current ratio value of 0.97, ALV is not doing good in the industry: 93.83% of the companies in the same industry are doing better.
ALV has a Quick Ratio of 0.97. This is a bad value and indicates that ALV is not financially healthy enough and could expect problems in meeting its short term obligations.
Looking at the Quick ratio, with a value of 0.73, ALV is doing worse than 90.12% of the companies in the same industry.
Industry RankSector Rank
Current Ratio 0.97
Quick Ratio 0.73
ALV Yearly Current Assets VS Current LiabilitesALV Yearly Current Assets VS Current LiabilitesYearly Current Assets VS Current Liabilites 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 1B 2B 3B 4B

3

3. Growth

3.1 Past

ALV shows a slight negative growth in Earnings Per Share. In the last year, the EPS has decreased by 0.00%.
The Earnings Per Share has been growing slightly by 7.83% on average over the past years.
Looking at the last year, ALV shows a decrease in Revenue. The Revenue has decreased by -2.29% in the last year.
The Revenue has been growing slightly by 3.98% on average over the past years.
EPS 1Y (TTM)0%
EPS 3Y18.44%
EPS 5Y7.83%
EPS Q2Q%36.08%
Revenue 1Y (TTM)-2.29%
Revenue growth 3Y8.08%
Revenue growth 5Y3.98%
Sales Q2Q%-1.41%

3.2 Future

ALV is expected to show quite a strong growth in Earnings Per Share. In the coming years, the EPS will grow by 11.28% yearly.
Based on estimates for the next years, ALV will show a small growth in Revenue. The Revenue will grow by 3.18% on average per year.
EPS Next Y5.94%
EPS Next 2Y12.01%
EPS Next 3Y12.89%
EPS Next 5Y11.28%
Revenue Next Year-1%
Revenue Next 2Y1.82%
Revenue Next 3Y3.09%
Revenue Next 5Y3.18%

3.3 Evolution

When comparing the EPS growth rate of the last years to the growth rate of the upcoming years, we see that the growth is accelerating.
When comparing the Revenue growth rate of the last years to the growth rate of the upcoming years, we see that the growth is decreasing.
ALV Yearly Revenue VS EstimatesALV Yearly Revenue VS EstimatesYearly Revenue VS Estimates 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 2026 2027 2028 2029 2030 2B 4B 6B 8B 10B
ALV Yearly EPS VS EstimatesALV Yearly EPS VS EstimatesYearly EPS VS Estimates 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 2026 2027 2028 2029 2030 5 10 15

6

4. Valuation

4.1 Price/Earnings Ratio

The Price/Earnings ratio is 10.09, which indicates a very decent valuation of ALV.
Compared to the rest of the industry, the Price/Earnings ratio of ALV indicates a somewhat cheap valuation: ALV is cheaper than 61.73% of the companies listed in the same industry.
ALV's Price/Earnings ratio indicates a rather cheap valuation when compared to the S&P500 average which is at 28.33.
With a Price/Forward Earnings ratio of 8.59, the valuation of ALV can be described as very reasonable.
Based on the Price/Forward Earnings ratio, ALV is valued a bit cheaper than 61.73% of the companies in the same industry.
The average S&P500 Price/Forward Earnings ratio is at 21.37. ALV is valued rather cheaply when compared to this.
Industry RankSector Rank
PE 10.09
Fwd PE 8.59
ALV Price Earnings VS Forward Price EarningsALV Price Earnings VS Forward Price Earnings ChartPrice Earnings - Forward Price Earnings PE FPE 10 20 30

4.2 Price Multiples

ALV's Enterprise Value to EBITDA is on the same level as the industry average.
ALV's Price/Free Cash Flow ratio is in line with the industry average.
Industry RankSector Rank
P/FCF 14.69
EV/EBITDA 5.88
ALV Per share dataALV EPS, Sales, OCF, FCF, BookValue per sharePer Share Data Per Share 20 40 60 80 100

4.3 Compensation for Growth

The PEG Ratio(NY), which compensates the Price/Earnings for growth, indicates a correct valuation of the company.
The excellent profitability rating of ALV may justify a higher PE ratio.
ALV's earnings are expected to grow with 12.89% in the coming years. This may justify a more expensive valuation.
PEG (NY)1.7
PEG (5Y)1.29
EPS Next 2Y12.01%
EPS Next 3Y12.89%

6

5. Dividend

5.1 Amount

ALV has a Yearly Dividend Yield of 3.27%.
ALV's Dividend Yield is comparable with the industry average which is at 4.67.
Compared to an average S&P500 Dividend Yield of 2.51, ALV pays a bit more dividend than the S&P500 average.
Industry RankSector Rank
Dividend Yield 3.27%

5.2 History

The dividend of ALV has a limited annual growth rate of 1.88%.
ALV has paid a dividend for at least 10 years, which is a reliable track record.
ALV has not decreased its dividend in the last 3 years.
Dividend Growth(5Y)1.88%
Div Incr Years4
Div Non Decr Years4
ALV Yearly Dividends per shareALV Yearly Dividends per shareYearly Dividends per share 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 0.5 1 1.5 2 2.5

5.3 Sustainability

31.63% of the earnings are spent on dividend by ALV. This is a low number and sustainable payout ratio.
The dividend of ALV is growing, but earnings are growing more, so the dividend growth is sustainable.
DP31.63%
EPS Next 2Y12.01%
EPS Next 3Y12.89%
ALV Yearly Income VS Free CF VS DividendALV Yearly Income VS Free CF VS DividendYearly Income VS Free CF VS Dividend 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 200M 400M 600M
ALV Dividend Payout.ALV Dividend Payout, showing the Payout Ratio.ALV Dividend Payout.PayoutRetained Earnings

AUTOLIV INC

NYSE:ALV (4/23/2025, 11:54:58 AM)

89.89

+1.5 (+1.7%)

Chartmill FA Rating
GICS SectorConsumer Discretionary
GICS IndustryGroupAutomobiles & Components
GICS IndustryAutomobile Components
Earnings (Last)04-16 2025-04-16/bmo
Earnings (Next)07-18 2025-07-18/bmo
Inst Owners74.9%
Inst Owner Change0.06%
Ins Owners0.18%
Ins Owner Change6.58%
Market Cap6.95B
Analysts74.4
Price Target115.58 (28.58%)
Short Float %2.63%
Short Ratio2.49
Dividend
Industry RankSector Rank
Dividend Yield 3.27%
Yearly Dividend2.73
Dividend Growth(5Y)1.88%
DP31.63%
Div Incr Years4
Div Non Decr Years4
Ex-Date03-07 2025-03-07 (0.7)
Surprises & Revisions
EPS beat(2)2
Avg EPS beat(2)17.02%
Min EPS beat(2)6.72%
Max EPS beat(2)27.32%
EPS beat(4)2
Avg EPS beat(4)2.65%
Min EPS beat(4)-17%
Max EPS beat(4)27.32%
EPS beat(8)5
Avg EPS beat(8)6.86%
EPS beat(12)7
Avg EPS beat(12)16.23%
EPS beat(16)8
Avg EPS beat(16)7.11%
Revenue beat(2)1
Avg Revenue beat(2)-1.42%
Min Revenue beat(2)-4.21%
Max Revenue beat(2)1.38%
Revenue beat(4)1
Avg Revenue beat(4)-2.17%
Min Revenue beat(4)-5.72%
Max Revenue beat(4)1.38%
Revenue beat(8)2
Avg Revenue beat(8)-1.34%
Revenue beat(12)4
Avg Revenue beat(12)-0.94%
Revenue beat(16)4
Avg Revenue beat(16)-1.76%
PT rev (1m)0.02%
PT rev (3m)-3.42%
EPS NQ rev (1m)-5.44%
EPS NQ rev (3m)-14.25%
EPS NY rev (1m)-6.31%
EPS NY rev (3m)-13.5%
Revenue NQ rev (1m)-0.61%
Revenue NQ rev (3m)-4.81%
Revenue NY rev (1m)0.19%
Revenue NY rev (3m)-5.02%
Valuation
Industry RankSector Rank
PE 10.09
Fwd PE 8.59
P/S 0.67
P/FCF 14.69
P/OCF 6.85
P/B 2.96
P/tB 7.16
EV/EBITDA 5.88
EPS(TTM)8.91
EY9.91%
EPS(NY)10.46
Fwd EY11.64%
FCF(TTM)6.12
FCFY6.81%
OCF(TTM)13.12
OCFY14.59%
SpS133.93
BVpS30.41
TBVpS12.56
PEG (NY)1.7
PEG (5Y)1.29
Profitability
Industry RankSector Rank
ROA 8.45%
ROE 29.18%
ROCE 24.08%
ROIC 17.56%
ROICexc 18.9%
ROICexgc 28.04%
OM 10.03%
PM (TTM) 6.63%
GM 18.97%
FCFM 4.57%
ROA(3y)6.54%
ROA(5y)5.54%
ROE(3y)21.22%
ROE(5y)17.59%
ROIC(3y)14.52%
ROIC(5y)12.08%
ROICexc(3y)16.2%
ROICexc(5y)14.02%
ROICexgc(3y)25.07%
ROICexgc(5y)21.86%
ROCE(3y)19.64%
ROCE(5y)16.17%
ROICexcg growth 3Y10.72%
ROICexcg growth 5Y5.98%
ROICexc growth 3Y12.07%
ROICexc growth 5Y6.39%
OM growth 3Y5.44%
OM growth 5Y2.52%
PM growth 3Y5.56%
PM growth 5Y2.86%
GM growth 3Y0.34%
GM growth 5Y0.01%
F-Score8
Asset Turnover1.28
Health
Industry RankSector Rank
Debt/Equity 0.77
Debt/FCF 4.45
Debt/EBITDA 1.27
Cap/Depr 140.16%
Cap/Sales 5.23%
Interest Coverage 250
Cash Conversion 71.16%
Profit Quality 68.95%
Current Ratio 0.97
Quick Ratio 0.73
Altman-Z 2.77
F-Score8
WACC6.6%
ROIC/WACC2.66
Cap/Depr(3y)154.12%
Cap/Depr(5y)134.24%
Cap/Sales(3y)5.89%
Cap/Sales(5y)5.57%
Profit Quality(3y)62.94%
Profit Quality(5y)105.41%
High Growth Momentum
Growth
EPS 1Y (TTM)0%
EPS 3Y18.44%
EPS 5Y7.83%
EPS Q2Q%36.08%
EPS Next Y5.94%
EPS Next 2Y12.01%
EPS Next 3Y12.89%
EPS Next 5Y11.28%
Revenue 1Y (TTM)-2.29%
Revenue growth 3Y8.08%
Revenue growth 5Y3.98%
Sales Q2Q%-1.41%
Revenue Next Year-1%
Revenue Next 2Y1.82%
Revenue Next 3Y3.09%
Revenue Next 5Y3.18%
EBIT growth 1Y8.23%
EBIT growth 3Y13.96%
EBIT growth 5Y6.6%
EBIT Next Year48.74%
EBIT Next 3Y21.3%
EBIT Next 5YN/A
FCF growth 1Y2589.47%
FCF growth 3Y17.62%
FCF growth 5Y25%
OCF growth 1Y69.57%
OCF growth 3Y12.04%
OCF growth 5Y10.57%