Logo image of AKR

ACADIA REALTY TRUST (AKR) Stock Fundamental Analysis

NYSE:AKR - New York Stock Exchange, Inc. - US0042391096 - REIT - Currency: USD

22.51  -0.01 (-0.04%)

After market: 22.51 0 (0%)

Fundamental Rating

4

Taking everything into account, AKR scores 4 out of 10 in our fundamental rating. AKR was compared to 129 industry peers in the Diversified REITs industry. While AKR is still in line with the averages on profitability rating, there are concerns on its financial health. AKR is valied quite expensively at the moment, while it does show a decent growth rate.


Dividend Valuation Growth Profitability Health

4

1. Profitability

1.1 Basic Checks

AKR had positive earnings in the past year.
AKR had a positive operating cash flow in the past year.
In multiple years AKR reported negative net income over the last 5 years.
In the past 5 years AKR always reported a positive cash flow from operatings.
AKR Yearly Net Income VS EBIT VS OCF VS FCFAKR Yearly Net Income VS EBIT VS OCF VS FCFYearly Net Income VS EBIT VS OCF VS FCF 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 0 -200M -400M

1.2 Ratios

AKR has a Return On Assets (0.47%) which is comparable to the rest of the industry.
AKR's Return On Equity of 0.99% is in line compared to the rest of the industry. AKR outperforms 48.06% of its industry peers.
AKR has a worse Return On Invested Capital (1.28%) than 83.72% of its industry peers.
The Average Return On Invested Capital over the past 3 years for AKR is below the industry average of 3.17%.
The last Return On Invested Capital (1.28%) for AKR is above the 3 year average (1.04%), which is a sign of increasing profitability.
Industry RankSector Rank
ROA 0.47%
ROE 0.99%
ROIC 1.28%
ROA(3y)0.02%
ROA(5y)0.08%
ROE(3y)0%
ROE(5y)0.17%
ROIC(3y)1.04%
ROIC(5y)N/A
AKR Yearly ROA, ROE, ROICAKR Yearly ROA, ROE, ROICYearly ROA, ROE, ROIC 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 0 2 -2 4

1.3 Margins

Looking at the Profit Margin, with a value of 5.69%, AKR is in line with its industry, outperforming 53.49% of the companies in the same industry.
In the last couple of years the Profit Margin of AKR has declined.
AKR's Operating Margin of 18.95% is in line compared to the rest of the industry. AKR outperforms 41.86% of its industry peers.
In the last couple of years the Operating Margin of AKR has grown nicely.
AKR has a Gross Margin (69.15%) which is comparable to the rest of the industry.
AKR's Gross Margin has been stable in the last couple of years.
Industry RankSector Rank
OM 18.95%
PM (TTM) 5.69%
GM 69.15%
OM growth 3Y22.58%
OM growth 5Y4.29%
PM growth 3Y-10.1%
PM growth 5Y-20.93%
GM growth 3Y1.35%
GM growth 5Y-0.09%
AKR Yearly Profit, Operating, Gross MarginsAKR Yearly Profit, Operating, Gross MarginsYearly Profit, Operating, Gross Margins 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 0 20 40 60

3

2. Health

2.1 Basic Checks

AKR has a Return on Invested Capital (ROIC), which is below the Cost of Capital (WACC), which means it is destroying value.
The number of shares outstanding for AKR has been increased compared to 1 year ago.
Compared to 5 years ago, AKR has more shares outstanding
Compared to 1 year ago, AKR has an improved debt to assets ratio.
AKR Yearly Shares OutstandingAKR Yearly Shares OutstandingYearly Shares Outstanding 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 20M 40M 60M 80M 100M
AKR Yearly Total Debt VS Total AssetsAKR Yearly Total Debt VS Total AssetsYearly Total Debt VS Total Assets 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 1B 2B 3B 4B

2.2 Solvency

AKR has an Altman-Z score of 0.73. This is a bad value and indicates that AKR is not financially healthy and even has some risk of bankruptcy.
The Altman-Z score of AKR (0.73) is better than 63.57% of its industry peers.
AKR has a Debt/Equity ratio of 0.76. This is a neutral value indicating AKR is somewhat dependend on debt financing.
The Debt to Equity ratio of AKR (0.76) is better than 72.87% of its industry peers.
Industry RankSector Rank
Debt/Equity 0.76
Debt/FCF N/A
Altman-Z 0.73
ROIC/WACC0.17
WACC7.57%
AKR Yearly LT Debt VS Equity VS FCFAKR Yearly LT Debt VS Equity VS FCFYearly LT Debt VS Equity VS FCF 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 0 500M -500M 1B 1.5B 2B

2.3 Liquidity

A Current Ratio of 1.69 indicates that AKR should not have too much problems paying its short term obligations.
AKR has a better Current ratio (1.69) than 72.87% of its industry peers.
A Quick Ratio of 0.84 indicates that AKR may have some problems paying its short term obligations.
The Quick ratio of AKR (0.84) is comparable to the rest of the industry.
Industry RankSector Rank
Current Ratio 1.69
Quick Ratio 0.84
AKR Yearly Current Assets VS Current LiabilitesAKR Yearly Current Assets VS Current LiabilitesYearly Current Assets VS Current Liabilites 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 200M 400M 600M

6

3. Growth

3.1 Past

AKR shows a strong growth in Earnings Per Share. In the last year, the EPS has been growing by 73.64%, which is quite impressive.
The earnings per share for AKR have been decreasing by -21.23% on average. This is quite bad
AKR shows a small growth in Revenue. In the last year, the Revenue has grown by 6.20%.
Measured over the past years, AKR shows a small growth in Revenue. The Revenue has been growing by 4.43% on average per year.
EPS 1Y (TTM)73.64%
EPS 3Y-9.77%
EPS 5Y-21.23%
EPS Q2Q%500%
Revenue 1Y (TTM)6.2%
Revenue growth 3Y7.14%
Revenue growth 5Y4.43%
Sales Q2Q%8.76%

3.2 Future

The Earnings Per Share is expected to grow by 14.37% on average over the next years. This is quite good.
AKR is expected to show quite a strong growth in Revenue. In the coming years, the Revenue will grow by 12.93% yearly.
EPS Next Y86.4%
EPS Next 2Y44.52%
EPS Next 3Y23.94%
EPS Next 5Y14.37%
Revenue Next Year8.03%
Revenue Next 2Y15.85%
Revenue Next 3Y14.56%
Revenue Next 5Y12.93%

3.3 Evolution

When comparing the EPS growth rate of the last years to the growth rate of the upcoming years, we see that the growth is accelerating.
When comparing the Revenue growth rate of the last years to the growth rate of the upcoming years, we see that the growth is accelerating.
AKR Yearly Revenue VS EstimatesAKR Yearly Revenue VS EstimatesYearly Revenue VS Estimates 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 2026 2027 2028 2029 200M 400M 600M
AKR Yearly EPS VS EstimatesAKR Yearly EPS VS EstimatesYearly EPS VS Estimates 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 2026 2027 2028 2029 0 0.5 -0.5

1

4. Valuation

4.1 Price/Earnings Ratio

A Price/Earnings ratio of 118.47 indicates a quite expensive valuation of AKR.
Based on the Price/Earnings ratio, AKR is valued a bit more expensive than the industry average as 65.12% of the companies are valued more cheaply.
AKR's Price/Earnings ratio indicates a rather expensive valuation when compared to the S&P500 average which is at 29.35.
AKR is valuated quite expensively with a Price/Forward Earnings ratio of 63.23.
AKR's Price/Forward Earnings is on the same level as the industry average.
AKR is valuated expensively when we compare the Price/Forward Earnings ratio to 22.10, which is the current average of the S&P500 Index.
Industry RankSector Rank
PE 118.47
Fwd PE 63.23
AKR Price Earnings VS Forward Price EarningsAKR Price Earnings VS Forward Price Earnings ChartPrice Earnings - Forward Price Earnings PE FPE 20 40 60 80 100

4.2 Price Multiples

AKR's Enterprise Value to EBITDA ratio is rather expensive when compared to the industry. AKR is more expensive than 83.72% of the companies in the same industry.
Industry RankSector Rank
P/FCF N/A
EV/EBITDA 20.5
AKR Per share dataAKR EPS, Sales, OCF, FCF, BookValue per sharePer Share Data Per Share 0 5 10 15

4.3 Compensation for Growth

The PEG Ratio(NY), which compensates the Price/Earnings for growth, indicates a correct valuation of the company.
AKR's earnings are expected to grow with 23.94% in the coming years. This may justify a more expensive valuation.
PEG (NY)1.37
PEG (5Y)N/A
EPS Next 2Y44.52%
EPS Next 3Y23.94%

3

5. Dividend

5.1 Amount

With a Yearly Dividend Yield of 3.55%, AKR has a reasonable but not impressive dividend return.
AKR's Dividend Yield is slightly below the industry average, which is at 19.22.
AKR's Dividend Yield is rather good when compared to the S&P500 average which is at 2.33.
Industry RankSector Rank
Dividend Yield 3.55%

5.2 History

The dividend of AKR decreases each year by -8.60%.
AKR has been paying a dividend for at least 10 years, so it has a reliable track record.
AKR has not decreased its dividend in the last 3 years.
Dividend Growth(5Y)-8.6%
Div Incr Years1
Div Non Decr Years4
AKR Yearly Dividends per shareAKR Yearly Dividends per shareYearly Dividends per share 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 0.2 0.4 0.6 0.8 1

5.3 Sustainability

AKR pays out 373.04% of its income as dividend. This is not a sustainable payout ratio.
DP373.04%
EPS Next 2Y44.52%
EPS Next 3Y23.94%
AKR Yearly Income VS Free CF VS DividendAKR Yearly Income VS Free CF VS DividendYearly Income VS Free CF VS Dividend 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 0 -200M -400M
AKR Dividend Payout.AKR Dividend Payout, showing the Payout Ratio.AKR Dividend Payout.PayoutRetained Earnings

ACADIA REALTY TRUST

NYSE:AKR (3/7/2025, 8:04:26 PM)

After market: 22.51 0 (0%)

22.51

-0.01 (-0.04%)

Chartmill FA Rating
GICS SectorReal Estate
GICS IndustryGroupEquity Real Estate Investment Trusts (REITs)
GICS IndustryDiversified REITs
Earnings (Last)02-11 2025-02-11/amc
Earnings (Next)04-28 2025-04-28/amc
Inst Owners115.63%
Inst Owner Change9.53%
Ins Owners0.51%
Ins Owner Change0%
Market Cap2.69B
Analysts78.18
Price Target27.71 (23.1%)
Short Float %11.62%
Short Ratio11.06
Dividend
Industry RankSector Rank
Dividend Yield 3.55%
Yearly Dividend0.71
Dividend Growth(5Y)-8.6%
DP373.04%
Div Incr Years1
Div Non Decr Years4
Ex-Date03-31 2025-03-31 (0.2)
Surprises & Revisions
EPS beat(2)0
Avg EPS beat(2)-10.4%
Min EPS beat(2)-11.99%
Max EPS beat(2)-8.81%
EPS beat(4)0
Avg EPS beat(4)-37.87%
Min EPS beat(4)-80.2%
Max EPS beat(4)-8.81%
EPS beat(8)2
Avg EPS beat(8)-10.23%
EPS beat(12)4
Avg EPS beat(12)-610.59%
EPS beat(16)8
Avg EPS beat(16)-306.38%
Revenue beat(2)2
Avg Revenue beat(2)14.52%
Min Revenue beat(2)13.8%
Max Revenue beat(2)15.24%
Revenue beat(4)4
Avg Revenue beat(4)13.78%
Min Revenue beat(4)8.56%
Max Revenue beat(4)17.53%
Revenue beat(8)8
Avg Revenue beat(8)14.52%
Revenue beat(12)12
Avg Revenue beat(12)15.56%
Revenue beat(16)16
Avg Revenue beat(16)19.74%
PT rev (1m)0%
PT rev (3m)1.37%
EPS NQ rev (1m)-21.43%
EPS NQ rev (3m)-35.29%
EPS NY rev (1m)-8.44%
EPS NY rev (3m)-10.08%
Revenue NQ rev (1m)0%
Revenue NQ rev (3m)3.51%
Revenue NY rev (1m)0.9%
Revenue NY rev (3m)4.42%
Valuation
Industry RankSector Rank
PE 118.47
Fwd PE 63.23
P/S 7.49
P/FCF N/A
P/OCF 19.18
P/B 1.3
P/tB 1.36
EV/EBITDA 20.5
EPS(TTM)0.19
EY0.84%
EPS(NY)0.36
Fwd EY1.58%
FCF(TTM)-0.85
FCFYN/A
OCF(TTM)1.17
OCFY5.21%
SpS3.01
BVpS17.26
TBVpS16.53
PEG (NY)1.37
PEG (5Y)N/A
Profitability
Industry RankSector Rank
ROA 0.47%
ROE 0.99%
ROCE 1.62%
ROIC 1.28%
ROICexc 1.28%
ROICexgc 1.32%
OM 18.95%
PM (TTM) 5.69%
GM 69.15%
FCFM N/A
ROA(3y)0.02%
ROA(5y)0.08%
ROE(3y)0%
ROE(5y)0.17%
ROIC(3y)1.04%
ROIC(5y)N/A
ROICexc(3y)1.04%
ROICexc(5y)N/A
ROICexgc(3y)1.08%
ROICexgc(5y)N/A
ROCE(3y)1.32%
ROCE(5y)N/A
ROICexcg growth 3Y30.54%
ROICexcg growth 5Y8.46%
ROICexc growth 3Y30.37%
ROICexc growth 5Y8.44%
OM growth 3Y22.58%
OM growth 5Y4.29%
PM growth 3Y-10.1%
PM growth 5Y-20.93%
GM growth 3Y1.35%
GM growth 5Y-0.09%
F-Score8
Asset Turnover0.08
Health
Industry RankSector Rank
Debt/Equity 0.76
Debt/FCF N/A
Debt/EBITDA 7.58
Cap/Depr 174.06%
Cap/Sales 67.22%
Interest Coverage 0.57
Cash Conversion 67.82%
Profit Quality N/A
Current Ratio 1.69
Quick Ratio 0.84
Altman-Z 0.73
F-Score8
WACC7.57%
ROIC/WACC0.17
Cap/Depr(3y)178.12%
Cap/Depr(5y)147.55%
Cap/Sales(3y)71.71%
Cap/Sales(5y)61.48%
Profit Quality(3y)N/A
Profit Quality(5y)N/A
High Growth Momentum
Growth
EPS 1Y (TTM)73.64%
EPS 3Y-9.77%
EPS 5Y-21.23%
EPS Q2Q%500%
EPS Next Y86.4%
EPS Next 2Y44.52%
EPS Next 3Y23.94%
EPS Next 5Y14.37%
Revenue 1Y (TTM)6.2%
Revenue growth 3Y7.14%
Revenue growth 5Y4.43%
Sales Q2Q%8.76%
Revenue Next Year8.03%
Revenue Next 2Y15.85%
Revenue Next 3Y14.56%
Revenue Next 5Y12.93%
EBIT growth 1Y29.19%
EBIT growth 3Y31.32%
EBIT growth 5Y8.91%
EBIT Next Year241.94%
EBIT Next 3YN/A
EBIT Next 5YN/A
FCF growth 1Y-151.28%
FCF growth 3YN/A
FCF growth 5YN/A
OCF growth 1Y-9.83%
OCF growth 3Y10.18%
OCF growth 5Y1.34%