AMADEUS IT GROUP SA (AI3A.DE) Stock Fundamental Analysis

FRA:AI3A • ES0109067019

48.95 EUR
+1.53 (+3.23%)
Last: Feb 25, 2026, 07:00 PM
Fundamental Rating

6

Taking everything into account, AI3A scores 6 out of 10 in our fundamental rating. AI3A was compared to 57 industry peers in the Hotels, Restaurants & Leisure industry. Both the health and profitability get an excellent rating, making AI3A a very profitable company, without any liquidiy or solvency issues. AI3A has a correct valuation and a medium growth rate. These ratings would make AI3A suitable for quality investing!


Dividend Valuation Growth Profitability Health

8

1. Profitability

1.1 Basic Checks

  • AI3A had positive earnings in the past year.
  • In the past year AI3A had a positive cash flow from operations.
  • The reported net income has been mixed in the past 5 years: AI3A reported negative net income in multiple years.
  • AI3A had a positive operating cash flow in each of the past 5 years.
AI3A.DE Yearly Net Income VS EBIT VS OCF VS FCFAI3A.DE Yearly Net Income VS EBIT VS OCF VS FCFYearly Net Income VS EBIT VS OCF VS FCF 2016 2017 2018 2019 2020 2021 2022 2023 2024 0 500M -500M 1B 1.5B 2B

1.2 Ratios

  • AI3A's Return On Assets of 11.65% is amongst the best of the industry. AI3A outperforms 89.47% of its industry peers.
  • AI3A's Return On Equity of 26.61% is amongst the best of the industry. AI3A outperforms 82.46% of its industry peers.
  • The Return On Invested Capital of AI3A (17.29%) is better than 85.96% of its industry peers.
  • AI3A had an Average Return On Invested Capital over the past 3 years of 13.07%. This is in line with the industry average of 11.95%.
  • The 3 year average ROIC (13.07%) for AI3A is below the current ROIC(17.29%), indicating increased profibility in the last year.
Industry RankSector Rank
ROA 11.65%
ROE 26.61%
ROIC 17.29%
ROA(3y)8.89%
ROA(5y)4.01%
ROE(3y)21.39%
ROE(5y)8.73%
ROIC(3y)13.07%
ROIC(5y)N/A
AI3A.DE Yearly ROA, ROE, ROICAI3A.DE Yearly ROA, ROE, ROICYearly ROA, ROE, ROIC 2016 2017 2018 2019 2020 2021 2022 2023 2024 0 10 -10 20 30

1.3 Margins

  • The Profit Margin of AI3A (20.96%) is better than 92.98% of its industry peers.
  • In the last couple of years the Profit Margin of AI3A has remained more or less at the same level.
  • Looking at the Operating Margin, with a value of 28.66%, AI3A belongs to the top of the industry, outperforming 92.98% of the companies in the same industry.
  • In the last couple of years the Operating Margin of AI3A has remained more or less at the same level.
  • AI3A has a Gross Margin of 75.34%. This is amongst the best in the industry. AI3A outperforms 80.70% of its industry peers.
  • In the last couple of years the Gross Margin of AI3A has remained more or less at the same level.
Industry RankSector Rank
OM 28.66%
PM (TTM) 20.96%
GM 75.34%
OM growth 3YN/A
OM growth 5Y0.19%
PM growth 3YN/A
PM growth 5Y0.41%
GM growth 3Y-2.83%
GM growth 5Y0.11%
AI3A.DE Yearly Profit, Operating, Gross MarginsAI3A.DE Yearly Profit, Operating, Gross MarginsYearly Profit, Operating, Gross Margins 2016 2017 2018 2019 2020 2021 2022 2023 2024 0 20 -20 40 60 80

7

2. Health

2.1 Basic Checks

  • AI3A has a Return on Invested Capital (ROIC), which is well above the Cost of Capital (WACC), which means it is creating value.
  • AI3A has less shares outstanding than it did 1 year ago.
  • Compared to 5 years ago, AI3A has more shares outstanding
  • AI3A has a better debt/assets ratio than last year.
AI3A.DE Yearly Shares OutstandingAI3A.DE Yearly Shares OutstandingYearly Shares Outstanding 2016 2017 2018 2019 2020 2021 2022 2023 2024 100M 200M 300M 400M
AI3A.DE Yearly Total Debt VS Total AssetsAI3A.DE Yearly Total Debt VS Total AssetsYearly Total Debt VS Total Assets 2016 2017 2018 2019 2020 2021 2022 2023 2024 2B 4B 6B 8B 10B

2.2 Solvency

  • AI3A has an Altman-Z score of 3.69. This indicates that AI3A is financially healthy and has little risk of bankruptcy at the moment.
  • The Altman-Z score of AI3A (3.69) is better than 80.70% of its industry peers.
  • The Debt to FCF ratio of AI3A is 2.42, which is a good value as it means it would take AI3A, 2.42 years of fcf income to pay off all of its debts.
  • With a decent Debt to FCF ratio value of 2.42, AI3A is doing good in the industry, outperforming 77.19% of the companies in the same industry.
  • A Debt/Equity ratio of 0.50 indicates that AI3A is somewhat dependend on debt financing.
  • AI3A has a better Debt to Equity ratio (0.50) than 77.19% of its industry peers.
Industry RankSector Rank
Debt/Equity 0.5
Debt/FCF 2.42
Altman-Z 3.69
ROIC/WACC2.41
WACC7.18%
AI3A.DE Yearly LT Debt VS Equity VS FCFAI3A.DE Yearly LT Debt VS Equity VS FCFYearly LT Debt VS Equity VS FCF 2016 2017 2018 2019 2020 2021 2022 2023 2024 0 1B 2B 3B 4B 5B

2.3 Liquidity

  • A Current Ratio of 0.88 indicates that AI3A may have some problems paying its short term obligations.
  • AI3A has a Current ratio (0.88) which is comparable to the rest of the industry.
  • AI3A has a Quick Ratio of 0.88. This is a bad value and indicates that AI3A is not financially healthy enough and could expect problems in meeting its short term obligations.
  • With a Quick ratio value of 0.88, AI3A perfoms like the industry average, outperforming 57.89% of the companies in the same industry.
  • The current and quick ratio evaluation for AI3A is rather negative, while it does have excellent solvency and profitability. These ratios do not necessarly indicate liquidity issues and need to be evaluated against the specifics of the business.
Industry RankSector Rank
Current Ratio 0.88
Quick Ratio 0.88
AI3A.DE Yearly Current Assets VS Current LiabilitesAI3A.DE Yearly Current Assets VS Current LiabilitesYearly Current Assets VS Current Liabilites 2016 2017 2018 2019 2020 2021 2022 2023 2024 1B 2B 3B

5

3. Growth

3.1 Past

  • AI3A shows a strong growth in Earnings Per Share. In the last year, the EPS has been growing by 10.34%, which is quite good.
  • AI3A shows a small growth in Earnings Per Share. Measured over the last years, the EPS has been growing by 0.73% yearly.
  • Looking at the last year, AI3A shows a quite strong growth in Revenue. The Revenue has grown by 8.08% in the last year.
  • AI3A shows a small growth in Revenue. Measured over the last years, the Revenue has been growing by 1.97% yearly.
EPS 1Y (TTM)10.34%
EPS 3YN/A
EPS 5Y0.73%
EPS Q2Q%6.33%
Revenue 1Y (TTM)8.08%
Revenue growth 3Y32.01%
Revenue growth 5Y1.97%
Sales Q2Q%5.64%

3.2 Future

  • Based on estimates for the next years, AI3A will show a quite strong growth in Earnings Per Share. The EPS will grow by 9.43% on average per year.
  • AI3A is expected to show a small growth in Revenue. In the coming years, the Revenue will grow by 6.20% yearly.
EPS Next Y3.29%
EPS Next 2Y7.23%
EPS Next 3Y8.47%
EPS Next 5Y9.43%
Revenue Next Year6.77%
Revenue Next 2Y6.99%
Revenue Next 3Y7.22%
Revenue Next 5Y6.2%

3.3 Evolution

  • When comparing the EPS growth rate of the last years to the growth rate of the upcoming years, we see that the growth is accelerating.
  • When comparing the Revenue growth rate of the last years to the growth rate of the upcoming years, we see that the growth is accelerating.
AI3A.DE Yearly Revenue VS EstimatesAI3A.DE Yearly Revenue VS EstimatesYearly Revenue VS Estimates 2015 2017 2019 2021 2023 2025 2027 2029 2031 2033 2B 4B 6B 8B
AI3A.DE Yearly EPS VS EstimatesAI3A.DE Yearly EPS VS EstimatesYearly EPS VS Estimates 2015 2017 2019 2021 2023 2025 2027 2029 2031 2033 0 2 4 6

5

4. Valuation

4.1 Price/Earnings Ratio

  • The Price/Earnings ratio is 15.30, which indicates a correct valuation of AI3A.
  • Based on the Price/Earnings ratio, AI3A is valued cheaply inside the industry as 80.70% of the companies are valued more expensively.
  • AI3A is valuated rather cheaply when we compare the Price/Earnings ratio to 27.05, which is the current average of the S&P500 Index.
  • The Price/Forward Earnings ratio is 13.91, which indicates a correct valuation of AI3A.
  • Based on the Price/Forward Earnings ratio, AI3A is valued a bit cheaper than the industry average as 77.19% of the companies are valued more expensively.
  • AI3A's Price/Forward Earnings ratio indicates a rather cheap valuation when compared to the S&P500 average which is at 28.03.
Industry RankSector Rank
PE 15.3
Fwd PE 13.91
AI3A.DE Price Earnings VS Forward Price EarningsAI3A.DE Price Earnings VS Forward Price Earnings ChartPrice Earnings - Forward Price Earnings PE FPE 5 10 15 20 25

4.2 Price Multiples

  • 70.18% of the companies in the same industry are more expensive than AI3A, based on the Enterprise Value to EBITDA ratio.
  • Compared to the rest of the industry, the Price/Free Cash Flow ratio of AI3A is on the same level as its industry peers.
Industry RankSector Rank
P/FCF 16.08
EV/EBITDA 9.59
AI3A.DE Per share dataAI3A.DE EPS, Sales, OCF, FCF, BookValue per sharePer Share Data Per Share 0 5 -5 10

4.3 Compensation for Growth

  • The high PEG Ratio(NY), which compensates the Price/Earnings for growth, indicates AI3A does not grow enough to justify the current Price/Earnings ratio.
  • AI3A has an outstanding profitability rating, which may justify a higher PE ratio.
PEG (NY)4.66
PEG (5Y)20.82
EPS Next 2Y7.23%
EPS Next 3Y8.47%

5

5. Dividend

5.1 Amount

  • AI3A has a Yearly Dividend Yield of 2.40%.
  • In the last 3 months the price of AI3A has falen by -22.86%. A price decline artificially increases the dividend yield. It may be a sign investors do not expect the dividend to last.
  • Compared to an average industry Dividend Yield of 1.28, AI3A pays a bit more dividend than its industry peers.
  • AI3A's Dividend Yield is a higher than the S&P500 average which is at 1.80.
Industry RankSector Rank
Dividend Yield 2.4%

5.2 History

  • On average, the dividend of AI3A grows each year by 17.01%, which is quite nice.
Dividend Growth(5Y)17.01%
Div Incr Years2
Div Non Decr Years2
AI3A.DE Yearly Dividends per shareAI3A.DE Yearly Dividends per shareYearly Dividends per share 2023 2024 2025 2026 0.2 0.4 0.6 0.8 1

5.3 Sustainability

  • AI3A pays out 46.24% of its income as dividend. This is a bit on the high side, but may be sustainable.
  • The dividend of AI3A is growing, but the earnings are growing slower. This means the dividend growth is not sustainable.
DP46.24%
EPS Next 2Y7.23%
EPS Next 3Y8.47%
AI3A.DE Yearly Income VS Free CF VS DividendAI3A.DE Yearly Income VS Free CF VS DividendYearly Income VS Free CF VS Dividend 2016 2017 2018 2019 2020 2021 2022 2023 2024 0 500M -500M 1B
AI3A.DE Dividend Payout.AI3A.DE Dividend Payout, showing the Payout Ratio.AI3A.DE Dividend Payout.PayoutRetained Earnings

AMADEUS IT GROUP SA

FRA:AI3A (2/25/2026, 7:00:00 PM)

48.95

+1.53 (+3.23%)

Chartmill FA Rating
GICS IndustryGroupConsumer Services
GICS IndustryHotels, Restaurants & Leisure
Earnings (Last)11-07
Earnings (Next)02-27
Inst Owners66.86%
Inst Owner ChangeN/A
Ins Owners0%
Ins Owner ChangeN/A
Market Cap22.05B
Revenue(TTM)6.44B
Net Income(TTM)1.35B
Analysts76.55
Price Target77.72 (58.77%)
Short Float %N/A
Short RatioN/A
Dividend
Industry RankSector Rank
Dividend Yield 2.4%
Yearly Dividend2.06
Dividend Growth(5Y)17.01%
DP46.24%
Div Incr Years2
Div Non Decr Years2
Ex-DateN/A
Surprises & Revisions
EPS beat(2)2
Avg EPS beat(2)2.68%
Min EPS beat(2)0.93%
Max EPS beat(2)4.43%
EPS beat(4)3
Avg EPS beat(4)5.57%
Min EPS beat(4)-3.08%
Max EPS beat(4)20.01%
EPS beat(8)7
Avg EPS beat(8)5.42%
EPS beat(12)11
Avg EPS beat(12)5.18%
EPS beat(16)14
Avg EPS beat(16)7.21%
Revenue beat(2)1
Avg Revenue beat(2)-0.57%
Min Revenue beat(2)-1.23%
Max Revenue beat(2)0.08%
Revenue beat(4)2
Avg Revenue beat(4)-0.51%
Min Revenue beat(4)-1.73%
Max Revenue beat(4)0.86%
Revenue beat(8)2
Avg Revenue beat(8)-0.77%
Revenue beat(12)3
Avg Revenue beat(12)-0.72%
Revenue beat(16)5
Avg Revenue beat(16)-0.7%
PT rev (1m)-1.62%
PT rev (3m)-0.47%
EPS NQ rev (1m)0.37%
EPS NQ rev (3m)0.37%
EPS NY rev (1m)0%
EPS NY rev (3m)-0.58%
Revenue NQ rev (1m)0.31%
Revenue NQ rev (3m)0.68%
Revenue NY rev (1m)-0.32%
Revenue NY rev (3m)-0.27%
Valuation
Industry RankSector Rank
PE 15.3
Fwd PE 13.91
P/S 3.43
P/FCF 16.08
P/OCF 9.92
P/B 4.35
P/tB N/A
EV/EBITDA 9.59
EPS(TTM)3.2
EY6.54%
EPS(NY)3.52
Fwd EY7.19%
FCF(TTM)3.04
FCFY6.22%
OCF(TTM)4.93
OCFY10.08%
SpS14.29
BVpS11.25
TBVpS-7.11
PEG (NY)4.66
PEG (5Y)20.82
Graham Number28.47
Profitability
Industry RankSector Rank
ROA 11.65%
ROE 26.61%
ROCE 21.21%
ROIC 17.29%
ROICexc 19.45%
ROICexgc N/A
OM 28.66%
PM (TTM) 20.96%
GM 75.34%
FCFM 21.31%
ROA(3y)8.89%
ROA(5y)4.01%
ROE(3y)21.39%
ROE(5y)8.73%
ROIC(3y)13.07%
ROIC(5y)N/A
ROICexc(3y)15.46%
ROICexc(5y)N/A
ROICexgc(3y)N/A
ROICexgc(5y)N/A
ROCE(3y)16.03%
ROCE(5y)N/A
ROICexgc growth 3YN/A
ROICexgc growth 5YN/A
ROICexc growth 3YN/A
ROICexc growth 5Y1.68%
OM growth 3YN/A
OM growth 5Y0.19%
PM growth 3YN/A
PM growth 5Y0.41%
GM growth 3Y-2.83%
GM growth 5Y0.11%
F-Score7
Asset Turnover0.56
Health
Industry RankSector Rank
Debt/Equity 0.5
Debt/FCF 2.42
Debt/EBITDA 1
Cap/Depr 121.58%
Cap/Sales 13.23%
Interest Coverage 250
Cash Conversion 87.36%
Profit Quality 101.68%
Current Ratio 0.88
Quick Ratio 0.88
Altman-Z 3.69
F-Score7
WACC7.18%
ROIC/WACC2.41
Cap/Depr(3y)94.81%
Cap/Depr(5y)82.48%
Cap/Sales(3y)12.17%
Cap/Sales(5y)15.36%
Profit Quality(3y)115.58%
Profit Quality(5y)N/A
High Growth Momentum
Growth
EPS 1Y (TTM)10.34%
EPS 3YN/A
EPS 5Y0.73%
EPS Q2Q%6.33%
EPS Next Y3.29%
EPS Next 2Y7.23%
EPS Next 3Y8.47%
EPS Next 5Y9.43%
Revenue 1Y (TTM)8.08%
Revenue growth 3Y32.01%
Revenue growth 5Y1.97%
Sales Q2Q%5.64%
Revenue Next Year6.77%
Revenue Next 2Y6.99%
Revenue Next 3Y7.22%
Revenue Next 5Y6.2%
EBIT growth 1Y7.86%
EBIT growth 3YN/A
EBIT growth 5Y2.17%
EBIT Next Year48.85%
EBIT Next 3Y20.84%
EBIT Next 5Y14.94%
FCF growth 1Y17.86%
FCF growth 3Y97.56%
FCF growth 5Y4.96%
OCF growth 1Y24.14%
OCF growth 3Y49.96%
OCF growth 5Y3.56%

AMADEUS IT GROUP SA / AI3A.DE FAQ

What is the fundamental rating for AI3A stock?

ChartMill assigns a fundamental rating of 7 / 10 to AI3A.DE.


What is the valuation status of AMADEUS IT GROUP SA (AI3A.DE) stock?

ChartMill assigns a valuation rating of 6 / 10 to AMADEUS IT GROUP SA (AI3A.DE). This can be considered as Fairly Valued.


Can you provide the profitability details for AMADEUS IT GROUP SA?

AMADEUS IT GROUP SA (AI3A.DE) has a profitability rating of 8 / 10.


How financially healthy is AMADEUS IT GROUP SA?

The financial health rating of AMADEUS IT GROUP SA (AI3A.DE) is 7 / 10.


Can you provide the dividend sustainability for AI3A stock?

The dividend rating of AMADEUS IT GROUP SA (AI3A.DE) is 5 / 10 and the dividend payout ratio is 46.24%.