AMADEUS IT GROUP SA (AI3A.DE) Fundamental Analysis & Valuation

FRA:AI3A • ES0109067019

Current stock price

51.6 EUR
-0.7 (-1.34%)
Last:

This AI3A.DE fundamental analysis includes valuation metrics, fair value assessment, financial health analysis, profitability trends, growth metrics and dividend sustainability analysis.

9

1. AI3A.DE Profitability Analysis

1.1 Basic Checks

  • In the past year AI3A was profitable.
  • AI3A had a positive operating cash flow in the past year.
  • AI3A had positive earnings in 4 of the past 5 years.
  • Each year in the past 5 years AI3A had a positive operating cash flow.
AI3A.DE Yearly Net Income VS EBIT VS OCF VS FCFAI3A.DE Yearly Net Income VS EBIT VS OCF VS FCFYearly Net Income VS EBIT VS OCF VS FCF 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 0 500M -500M 1B 1.5B 2B

1.2 Ratios

  • AI3A's Return On Assets of 11.64% is amongst the best of the industry. AI3A outperforms 90.38% of its industry peers.
  • Looking at the Return On Equity, with a value of 27.52%, AI3A belongs to the top of the industry, outperforming 80.77% of the companies in the same industry.
  • AI3A has a Return On Invested Capital of 16.99%. This is amongst the best in the industry. AI3A outperforms 84.62% of its industry peers.
  • Measured over the past 3 years, the Average Return On Invested Capital for AI3A is above the industry average of 12.34%.
  • The last Return On Invested Capital (16.99%) for AI3A is above the 3 year average (15.35%), which is a sign of increasing profitability.
Industry RankSector Rank
ROA 11.64%
ROE 27.52%
ROIC 16.99%
ROA(3y)10.88%
ROA(5y)7.41%
ROE(3y)25.73%
ROE(5y)17.58%
ROIC(3y)15.35%
ROIC(5y)N/A
AI3A.DE Yearly ROA, ROE, ROICAI3A.DE Yearly ROA, ROE, ROICYearly ROA, ROE, ROIC 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 0 10 -10 20 30

1.3 Margins

  • The Profit Margin of AI3A (20.50%) is better than 92.31% of its industry peers.
  • AI3A's Profit Margin has improved in the last couple of years.
  • AI3A's Operating Margin of 27.77% is amongst the best of the industry. AI3A outperforms 94.23% of its industry peers.
  • In the last couple of years the Operating Margin of AI3A has grown nicely.
  • Looking at the Gross Margin, with a value of 75.43%, AI3A belongs to the top of the industry, outperforming 82.69% of the companies in the same industry.
  • In the last couple of years the Gross Margin of AI3A has declined.
Industry RankSector Rank
OM 27.77%
PM (TTM) 20.5%
GM 75.43%
OM growth 3Y7.63%
OM growth 5YN/A
PM growth 3Y11.42%
PM growth 5YN/A
GM growth 3Y-0.03%
GM growth 5Y-2.88%
AI3A.DE Yearly Profit, Operating, Gross MarginsAI3A.DE Yearly Profit, Operating, Gross MarginsYearly Profit, Operating, Gross Margins 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 0 20 -20 40 60 80

More info and screens

ROAROEROICOperating and Profit MarginShow most profitable peers

7

2. AI3A.DE Health Analysis

2.1 Basic Checks

  • With a Return on Invested Capital (ROIC) well above the Cost of Capital (WACC), AI3A is creating value.
  • The number of shares outstanding for AI3A has been reduced compared to 1 year ago.
  • Compared to 5 years ago, AI3A has less shares outstanding
  • AI3A has a better debt/assets ratio than last year.
AI3A.DE Yearly Shares OutstandingAI3A.DE Yearly Shares OutstandingYearly Shares Outstanding 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 100M 200M 300M 400M
AI3A.DE Yearly Total Debt VS Total AssetsAI3A.DE Yearly Total Debt VS Total AssetsYearly Total Debt VS Total Assets 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 2B 4B 6B 8B 10B

2.2 Solvency

  • AI3A has an Altman-Z score of 3.86. This indicates that AI3A is financially healthy and has little risk of bankruptcy at the moment.
  • Looking at the Altman-Z score, with a value of 3.86, AI3A belongs to the top of the industry, outperforming 82.69% of the companies in the same industry.
  • The Debt to FCF ratio of AI3A is 2.30, which is a good value as it means it would take AI3A, 2.30 years of fcf income to pay off all of its debts.
  • AI3A's Debt to FCF ratio of 2.30 is fine compared to the rest of the industry. AI3A outperforms 75.00% of its industry peers.
  • A Debt/Equity ratio of 0.52 indicates that AI3A is somewhat dependend on debt financing.
  • With a decent Debt to Equity ratio value of 0.52, AI3A is doing good in the industry, outperforming 73.08% of the companies in the same industry.
Industry RankSector Rank
Debt/Equity 0.52
Debt/FCF 2.3
Altman-Z 3.86
ROIC/WACC2.29
WACC7.42%
AI3A.DE Yearly LT Debt VS Equity VS FCFAI3A.DE Yearly LT Debt VS Equity VS FCFYearly LT Debt VS Equity VS FCF 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 0 1B 2B 3B 4B 5B

2.3 Liquidity

  • A Current Ratio of 0.82 indicates that AI3A may have some problems paying its short term obligations.
  • With a Current ratio value of 0.82, AI3A perfoms like the industry average, outperforming 48.08% of the companies in the same industry.
  • AI3A has a Quick Ratio of 0.82. This is a bad value and indicates that AI3A is not financially healthy enough and could expect problems in meeting its short term obligations.
  • With a Quick ratio value of 0.82, AI3A perfoms like the industry average, outperforming 48.08% of the companies in the same industry.
  • The current and quick ratio evaluation for AI3A is rather negative, while it does have excellent solvency and profitability. These ratios do not necessarly indicate liquidity issues and need to be evaluated against the specifics of the business.
Industry RankSector Rank
Current Ratio 0.82
Quick Ratio 0.82
AI3A.DE Yearly Current Assets VS Current LiabilitesAI3A.DE Yearly Current Assets VS Current LiabilitesYearly Current Assets VS Current Liabilites 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 1B 2B 3B

More info and screens

WACCDebt/EquityHow to determine the health of a companyAltman-Z scoreShow peers with great health

6

3. AI3A.DE Growth Analysis

3.1 Past

  • The Earnings Per Share has been growing slightly by 4.64% over the past year.
  • AI3A shows a strong growth in Earnings Per Share. Measured over the last years, the EPS has been growing by 24.73% yearly.
  • Looking at the last year, AI3A shows a small growth in Revenue. The Revenue has grown by 6.11% in the last year.
  • AI3A shows a strong growth in Revenue. Measured over the last years, the Revenue has been growing by 24.55% yearly.
EPS 1Y (TTM)4.64%
EPS 3Y24.73%
EPS 5YN/A
EPS Q2Q%0.27%
Revenue 1Y (TTM)6.11%
Revenue growth 3Y13.26%
Revenue growth 5Y24.55%
Sales Q2Q%5.23%

3.2 Future

  • The Earnings Per Share is expected to grow by 11.13% on average over the next years. This is quite good.
  • The Revenue is expected to grow by 6.00% on average over the next years.
EPS Next Y9.46%
EPS Next 2Y10.08%
EPS Next 3Y11.1%
EPS Next 5Y11.13%
Revenue Next Year7.38%
Revenue Next 2Y7.38%
Revenue Next 3Y6.99%
Revenue Next 5Y6%

3.3 Evolution

  • The estimated forward EPS growth is still strong, although it is decreasing when compared to the stronger growth in the past years.
  • The Revenue growth rate is decreasing: in the next years the growth will be less than in the last years.
AI3A.DE Yearly Revenue VS EstimatesAI3A.DE Yearly Revenue VS EstimatesYearly Revenue VS Estimates 2015 2017 2019 2021 2023 2025 2027 2029 2031 2033 2B 4B 6B 8B 10B
AI3A.DE Yearly EPS VS EstimatesAI3A.DE Yearly EPS VS EstimatesYearly EPS VS Estimates 2015 2017 2019 2021 2023 2025 2027 2029 2031 2033 0 2 4 6

More info and screens

Find the best growth stocksShow best growing peers

5

4. AI3A.DE Valuation Analysis

4.1 Price/Earnings Ratio

  • Based on the Price/Earnings ratio of 16.13, the valuation of AI3A can be described as correct.
  • Based on the Price/Earnings ratio, AI3A is valued a bit cheaper than the industry average as 76.92% of the companies are valued more expensively.
  • The average S&P500 Price/Earnings ratio is at 26.11. AI3A is valued slightly cheaper when compared to this.
  • AI3A is valuated correctly with a Price/Forward Earnings ratio of 14.72.
  • 75.00% of the companies in the same industry are more expensive than AI3A, based on the Price/Forward Earnings ratio.
  • AI3A is valuated rather cheaply when we compare the Price/Forward Earnings ratio to 24.12, which is the current average of the S&P500 Index.
Industry RankSector Rank
PE 16.13
Fwd PE 14.72
AI3A.DE Price Earnings VS Forward Price EarningsAI3A.DE Price Earnings VS Forward Price Earnings ChartPrice Earnings - Forward Price Earnings PE FPE 5 10 15 20 25

4.2 Price Multiples

  • Compared to the rest of the industry, the Enterprise Value to EBITDA ratio of AI3A indicates a somewhat cheap valuation: AI3A is cheaper than 61.54% of the companies listed in the same industry.
  • Compared to the rest of the industry, the Price/Free Cash Flow ratio of AI3A is on the same level as its industry peers.
Industry RankSector Rank
P/FCF 16.77
EV/EBITDA 10.13
AI3A.DE Per share dataAI3A.DE EPS, Sales, OCF, FCF, BookValue per sharePer Share Data Per Share 0 5 -5 10

4.3 Compensation for Growth

  • AI3A's PEG Ratio(NY), which compensates the Price/Earnings for growth, indicates a correct valuation of the company.
  • The excellent profitability rating of AI3A may justify a higher PE ratio.
PEG (NY)1.7
PEG (5Y)N/A
EPS Next 2Y10.08%
EPS Next 3Y11.1%

More info and screens

Price/EarningsPrice/FCFFCF per shareEV/EBITDAPEG RATIOShow best valued peers

7

5. AI3A.DE Dividend Analysis

5.1 Amount

  • AI3A has a Yearly Dividend Yield of 3.16%. Purely for dividend investing, there may be better candidates out there.
  • Compared to an average industry Dividend Yield of 1.50, AI3A pays a better dividend. On top of this AI3A pays more dividend than 80.77% of the companies listed in the same industry.
  • Compared to an average S&P500 Dividend Yield of 1.91, AI3A pays a better dividend.
Industry RankSector Rank
Dividend Yield 3.16%

5.2 History

  • The dividend of AI3A has a limited annual growth rate of 4.49%.
Dividend Growth(5Y)4.49%
Div Incr Years2
Div Non Decr Years2
AI3A.DE Yearly Dividends per shareAI3A.DE Yearly Dividends per shareYearly Dividends per share 2023 2024 2025 2026 0.2 0.4 0.6 0.8 1

5.3 Sustainability

  • AI3A pays out 46.05% of its income as dividend. This is a bit on the high side, but may be sustainable.
  • The dividend of AI3A is growing, but earnings are growing more, so the dividend growth is sustainable.
DP46.05%
EPS Next 2Y10.08%
EPS Next 3Y11.1%
AI3A.DE Yearly Income VS Free CF VS DividendAI3A.DE Yearly Income VS Free CF VS DividendYearly Income VS Free CF VS Dividend 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 0 500M -500M 1B
AI3A.DE Dividend Payout.AI3A.DE Dividend Payout, showing the Payout Ratio.AI3A.DE Dividend Payout.PayoutRetained Earnings

More info and screens

Find the best dividend stocksShow peers with best dividend

AI3A.DE Fundamentals: All Metrics, Ratios and Statistics

AMADEUS IT GROUP SA

FRA:AI3A (3/17/2026, 7:00:00 PM)

51.6

-0.7 (-1.34%)

Chartmill FA Rating
GICS IndustryGroupConsumer Services
GICS IndustryHotels, Restaurants & Leisure
Earnings (Last)02-27
Earnings (Next)05-06
Inst Owners66.34%
Inst Owner ChangeN/A
Ins Owners0%
Ins Owner ChangeN/A
Market Cap23.25B
Revenue(TTM)6.52B
Net Income(TTM)1.34B
Analysts74.67
Price Target78.54 (52.21%)
Short Float %N/A
Short RatioN/A
Dividend
Industry RankSector Rank
Dividend Yield 3.16%
Yearly Dividend1.42
Dividend Growth(5Y)4.49%
DP46.05%
Div Incr Years2
Div Non Decr Years2
Ex-DateN/A
Surprises & Revisions
EPS beat(2)2
Avg EPS beat(2)7.24%
Min EPS beat(2)4.43%
Max EPS beat(2)10.05%
EPS beat(4)3
Avg EPS beat(4)3.08%
Min EPS beat(4)-3.08%
Max EPS beat(4)10.05%
EPS beat(8)7
Avg EPS beat(8)5.49%
EPS beat(12)11
Avg EPS beat(12)5.92%
EPS beat(16)14
Avg EPS beat(16)7.07%
Revenue beat(2)1
Avg Revenue beat(2)-0.09%
Min Revenue beat(2)-0.26%
Max Revenue beat(2)0.08%
Revenue beat(4)1
Avg Revenue beat(4)-0.79%
Min Revenue beat(4)-1.73%
Max Revenue beat(4)0.08%
Revenue beat(8)2
Avg Revenue beat(8)-0.63%
Revenue beat(12)3
Avg Revenue beat(12)-0.58%
Revenue beat(16)5
Avg Revenue beat(16)-0.43%
PT rev (1m)1.06%
PT rev (3m)0.42%
EPS NQ rev (1m)-20.28%
EPS NQ rev (3m)-21.91%
EPS NY rev (1m)-0.39%
EPS NY rev (3m)-0.59%
Revenue NQ rev (1m)-1.22%
Revenue NQ rev (3m)-2.8%
Revenue NY rev (1m)-0.9%
Revenue NY rev (3m)-1.11%
Valuation
Industry RankSector Rank
PE 16.13
Fwd PE 14.72
P/S 3.57
P/FCF 16.77
P/OCF 10.56
P/B 4.79
P/tB N/A
EV/EBITDA 10.13
EPS(TTM)3.2
EY6.2%
EPS(NY)3.5
Fwd EY6.79%
FCF(TTM)3.08
FCFY5.96%
OCF(TTM)4.89
OCFY9.47%
SpS14.47
BVpS10.77
TBVpS-7.55
PEG (NY)1.7
PEG (5Y)N/A
Graham Number27.85
Profitability
Industry RankSector Rank
ROA 11.64%
ROE 27.52%
ROCE 21.44%
ROIC 16.99%
ROICexc 19.21%
ROICexgc N/A
OM 27.77%
PM (TTM) 20.5%
GM 75.43%
FCFM 21.27%
ROA(3y)10.88%
ROA(5y)7.41%
ROE(3y)25.73%
ROE(5y)17.58%
ROIC(3y)15.35%
ROIC(5y)N/A
ROICexc(3y)17.53%
ROICexc(5y)N/A
ROICexgc(3y)N/A
ROICexgc(5y)N/A
ROCE(3y)19.37%
ROCE(5y)N/A
ROICexgc growth 3YN/A
ROICexgc growth 5YN/A
ROICexc growth 3Y17.94%
ROICexc growth 5YN/A
OM growth 3Y7.63%
OM growth 5YN/A
PM growth 3Y11.42%
PM growth 5YN/A
GM growth 3Y-0.03%
GM growth 5Y-2.88%
F-Score7
Asset Turnover0.57
Health
Industry RankSector Rank
Debt/Equity 0.52
Debt/FCF 2.3
Debt/EBITDA 1
Cap/Depr 110.83%
Cap/Sales 12.5%
Interest Coverage 250
Cash Conversion 86.5%
Profit Quality 103.79%
Current Ratio 0.82
Quick Ratio 0.82
Altman-Z 3.86
F-Score7
WACC7.42%
ROIC/WACC2.29
Cap/Depr(3y)103.88%
Cap/Depr(5y)92.55%
Cap/Sales(3y)12.12%
Cap/Sales(5y)13.25%
Profit Quality(3y)106.34%
Profit Quality(5y)N/A
High Growth Momentum
Growth
EPS 1Y (TTM)4.64%
EPS 3Y24.73%
EPS 5YN/A
EPS Q2Q%0.27%
EPS Next Y9.46%
EPS Next 2Y10.08%
EPS Next 3Y11.1%
EPS Next 5Y11.13%
Revenue 1Y (TTM)6.11%
Revenue growth 3Y13.26%
Revenue growth 5Y24.55%
Sales Q2Q%5.23%
Revenue Next Year7.38%
Revenue Next 2Y7.38%
Revenue Next 3Y6.99%
Revenue Next 5Y6%
EBIT growth 1Y4.14%
EBIT growth 3Y21.9%
EBIT growth 5YN/A
EBIT Next Year49.07%
EBIT Next 3Y20.31%
EBIT Next 5Y14.35%
FCF growth 1Y2.09%
FCF growth 3Y16.62%
FCF growth 5YN/A
OCF growth 1Y2.56%
OCF growth 3Y15.17%
OCF growth 5Y131.64%

AMADEUS IT GROUP SA / AI3A.DE Fundamental Analysis FAQ

What is the fundamental rating for AI3A stock?

ChartMill assigns a fundamental rating of 7 / 10 to AI3A.DE.


What is the valuation status of AMADEUS IT GROUP SA (AI3A.DE) stock?

ChartMill assigns a valuation rating of 5 / 10 to AMADEUS IT GROUP SA (AI3A.DE). This can be considered as Fairly Valued.


Can you provide the profitability details for AMADEUS IT GROUP SA?

AMADEUS IT GROUP SA (AI3A.DE) has a profitability rating of 9 / 10.


How financially healthy is AMADEUS IT GROUP SA?

The financial health rating of AMADEUS IT GROUP SA (AI3A.DE) is 7 / 10.


Can you provide the dividend sustainability for AI3A stock?

The dividend rating of AMADEUS IT GROUP SA (AI3A.DE) is 7 / 10 and the dividend payout ratio is 46.05%.