AMADEUS IT GROUP SA (AI3A.DE) Fundamental Analysis & Valuation

FRA:AI3A • ES0109067019

Current stock price

49.22 EUR
-0.6 (-1.2%)
Last:

This AI3A.DE fundamental analysis includes valuation metrics, fair value assessment, financial health analysis, profitability trends, growth metrics and dividend sustainability analysis.

9

1. AI3A.DE Profitability Analysis

1.1 Basic Checks

  • In the past year AI3A was profitable.
  • In the past year AI3A had a positive cash flow from operations.
  • Of the past 5 years AI3A 4 years were profitable.
  • Each year in the past 5 years AI3A had a positive operating cash flow.
AI3A.DE Yearly Net Income VS EBIT VS OCF VS FCFAI3A.DE Yearly Net Income VS EBIT VS OCF VS FCFYearly Net Income VS EBIT VS OCF VS FCF 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 0 500M -500M 1B 1.5B 2B

1.2 Ratios

  • Looking at the Return On Assets, with a value of 11.64%, AI3A belongs to the top of the industry, outperforming 85.71% of the companies in the same industry.
  • AI3A has a Return On Equity of 27.52%. This is amongst the best in the industry. AI3A outperforms 85.71% of its industry peers.
  • AI3A has a better Return On Invested Capital (16.99%) than 82.14% of its industry peers.
  • AI3A had an Average Return On Invested Capital over the past 3 years of 15.35%. This is above the industry average of 12.48%.
  • The 3 year average ROIC (15.35%) for AI3A is below the current ROIC(16.99%), indicating increased profibility in the last year.
Industry RankSector Rank
ROA 11.64%
ROE 27.52%
ROIC 16.99%
ROA(3y)10.88%
ROA(5y)7.41%
ROE(3y)25.73%
ROE(5y)17.58%
ROIC(3y)15.35%
ROIC(5y)N/A
AI3A.DE Yearly ROA, ROE, ROICAI3A.DE Yearly ROA, ROE, ROICYearly ROA, ROE, ROIC 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 0 10 -10 20 30

1.3 Margins

  • AI3A has a Profit Margin of 20.50%. This is amongst the best in the industry. AI3A outperforms 89.29% of its industry peers.
  • In the last couple of years the Profit Margin of AI3A has grown nicely.
  • With an excellent Operating Margin value of 27.77%, AI3A belongs to the best of the industry, outperforming 91.07% of the companies in the same industry.
  • In the last couple of years the Operating Margin of AI3A has grown nicely.
  • AI3A has a Gross Margin of 75.43%. This is amongst the best in the industry. AI3A outperforms 80.36% of its industry peers.
  • AI3A's Gross Margin has declined in the last couple of years.
Industry RankSector Rank
OM 27.77%
PM (TTM) 20.5%
GM 75.43%
OM growth 3Y7.63%
OM growth 5YN/A
PM growth 3Y11.42%
PM growth 5YN/A
GM growth 3Y-0.03%
GM growth 5Y-2.88%
AI3A.DE Yearly Profit, Operating, Gross MarginsAI3A.DE Yearly Profit, Operating, Gross MarginsYearly Profit, Operating, Gross Margins 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 0 20 -20 40 60 80

More info and screens

ROAROEROICOperating and Profit MarginShow most profitable peers

6

2. AI3A.DE Health Analysis

2.1 Basic Checks

  • With a Return on Invested Capital (ROIC) well above the Cost of Capital (WACC), AI3A is creating value.
  • Compared to 1 year ago, AI3A has less shares outstanding
  • AI3A has less shares outstanding than it did 5 years ago.
  • AI3A has a better debt/assets ratio than last year.
AI3A.DE Yearly Shares OutstandingAI3A.DE Yearly Shares OutstandingYearly Shares Outstanding 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 100M 200M 300M 400M
AI3A.DE Yearly Total Debt VS Total AssetsAI3A.DE Yearly Total Debt VS Total AssetsYearly Total Debt VS Total Assets 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 2B 4B 6B 8B 10B

2.2 Solvency

  • AI3A has an Altman-Z score of 3.73. This indicates that AI3A is financially healthy and has little risk of bankruptcy at the moment.
  • AI3A has a Altman-Z score of 3.73. This is in the better half of the industry: AI3A outperforms 78.57% of its industry peers.
  • The Debt to FCF ratio of AI3A is 2.30, which is a good value as it means it would take AI3A, 2.30 years of fcf income to pay off all of its debts.
  • AI3A has a Debt to FCF ratio of 2.30. This is in the better half of the industry: AI3A outperforms 78.57% of its industry peers.
  • AI3A has a Debt/Equity ratio of 0.52. This is a neutral value indicating AI3A is somewhat dependend on debt financing.
  • The Debt to Equity ratio of AI3A (0.52) is better than 69.64% of its industry peers.
Industry RankSector Rank
Debt/Equity 0.52
Debt/FCF 2.3
Altman-Z 3.73
ROIC/WACC2.3
WACC7.4%
AI3A.DE Yearly LT Debt VS Equity VS FCFAI3A.DE Yearly LT Debt VS Equity VS FCFYearly LT Debt VS Equity VS FCF 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 0 1B 2B 3B 4B 5B

2.3 Liquidity

  • AI3A has a Current Ratio of 0.82. This is a bad value and indicates that AI3A is not financially healthy enough and could expect problems in meeting its short term obligations.
  • With a Current ratio value of 0.82, AI3A perfoms like the industry average, outperforming 46.43% of the companies in the same industry.
  • AI3A has a Quick Ratio of 0.82. This is a bad value and indicates that AI3A is not financially healthy enough and could expect problems in meeting its short term obligations.
  • AI3A's Quick ratio of 0.82 is in line compared to the rest of the industry. AI3A outperforms 46.43% of its industry peers.
Industry RankSector Rank
Current Ratio 0.82
Quick Ratio 0.82
AI3A.DE Yearly Current Assets VS Current LiabilitesAI3A.DE Yearly Current Assets VS Current LiabilitesYearly Current Assets VS Current Liabilites 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 1B 2B 3B

More info and screens

WACCDebt/EquityHow to determine the health of a companyAltman-Z scoreShow peers with great health

6

3. AI3A.DE Growth Analysis

3.1 Past

  • The Earnings Per Share has been growing slightly by 4.58% over the past year.
  • Measured over the past years, AI3A shows a very strong growth in Earnings Per Share. The EPS has been growing by 24.71% on average per year.
  • The Revenue has been growing slightly by 6.11% in the past year.
  • AI3A shows a strong growth in Revenue. Measured over the last years, the Revenue has been growing by 24.55% yearly.
EPS 1Y (TTM)4.58%
EPS 3Y24.71%
EPS 5YN/A
EPS Q2Q%0%
Revenue 1Y (TTM)6.11%
Revenue growth 3Y13.26%
Revenue growth 5Y24.55%
Sales Q2Q%5.23%

3.2 Future

  • The Earnings Per Share is expected to grow by 10.95% on average over the next years. This is quite good.
  • AI3A is expected to show a small growth in Revenue. In the coming years, the Revenue will grow by 5.52% yearly.
EPS Next Y9.25%
EPS Next 2Y9.83%
EPS Next 3Y10.59%
EPS Next 5Y10.95%
Revenue Next Year6.32%
Revenue Next 2Y6.81%
Revenue Next 3Y6.7%
Revenue Next 5Y5.52%

3.3 Evolution

  • Although the future EPS growth is still strong, it is not able to hold up the even more excellent growth rate of the past years.
  • When comparing the Revenue growth rate of the last years to the growth rate of the upcoming years, we see that the growth is decreasing.
AI3A.DE Yearly Revenue VS EstimatesAI3A.DE Yearly Revenue VS EstimatesYearly Revenue VS Estimates 2015 2017 2019 2021 2023 2025 2027 2029 2031 2033 2B 4B 6B 8B
AI3A.DE Yearly EPS VS EstimatesAI3A.DE Yearly EPS VS EstimatesYearly EPS VS Estimates 2015 2017 2019 2021 2023 2025 2027 2029 2031 2033 0 2 4 6

More info and screens

Find the best growth stocksShow best growing peers

5

4. AI3A.DE Valuation Analysis

4.1 Price/Earnings Ratio

  • AI3A is valuated correctly with a Price/Earnings ratio of 15.38.
  • Based on the Price/Earnings ratio, AI3A is valued a bit cheaper than the industry average as 76.79% of the companies are valued more expensively.
  • AI3A is valuated rather cheaply when we compare the Price/Earnings ratio to 26.91, which is the current average of the S&P500 Index.
  • The Price/Forward Earnings ratio is 14.08, which indicates a correct valuation of AI3A.
  • Based on the Price/Forward Earnings ratio, AI3A is valued a bit cheaper than 76.79% of the companies in the same industry.
  • AI3A's Price/Forward Earnings ratio indicates a valuation a bit cheaper than the S&P500 average which is at 21.99.
Industry RankSector Rank
PE 15.38
Fwd PE 14.08
AI3A.DE Price Earnings VS Forward Price EarningsAI3A.DE Price Earnings VS Forward Price Earnings ChartPrice Earnings - Forward Price Earnings PE FPE 10 20 30

4.2 Price Multiples

  • AI3A's Enterprise Value to EBITDA ratio is a bit cheaper when compared to the industry. AI3A is cheaper than 64.29% of the companies in the same industry.
  • AI3A's Price/Free Cash Flow ratio is in line with the industry average.
Industry RankSector Rank
P/FCF 15.99
EV/EBITDA 9.58
AI3A.DE Per share dataAI3A.DE EPS, Sales, OCF, FCF, BookValue per sharePer Share Data Per Share 0 5 -5 10

4.3 Compensation for Growth

  • The PEG Ratio(NY), which compensates the Price/Earnings for growth, indicates a correct valuation of the company.
  • AI3A has an outstanding profitability rating, which may justify a higher PE ratio.
PEG (NY)1.66
PEG (5Y)N/A
EPS Next 2Y9.83%
EPS Next 3Y10.59%

More info and screens

Price/EarningsPrice/FCFFCF per shareEV/EBITDAPEG RATIOShow best valued peers

7

5. AI3A.DE Dividend Analysis

5.1 Amount

  • AI3A has a Yearly Dividend Yield of 3.36%. Purely for dividend investing, there may be better candidates out there.
  • AI3A's Dividend Yield is rather good when compared to the industry average which is at 1.47. AI3A pays more dividend than 87.50% of the companies in the same industry.
  • AI3A's Dividend Yield is rather good when compared to the S&P500 average which is at 1.82.
Industry RankSector Rank
Dividend Yield 3.36%

5.2 History

  • The dividend of AI3A has a limited annual growth rate of 4.49%.
Dividend Growth(5Y)4.49%
Div Incr Years2
Div Non Decr Years2
AI3A.DE Yearly Dividends per shareAI3A.DE Yearly Dividends per shareYearly Dividends per share 2023 2024 2025 2026 0.5 1 1.5

5.3 Sustainability

  • 46.05% of the earnings are spent on dividend by AI3A. This is a bit on the high side, but may be sustainable.
  • The dividend of AI3A is growing, but earnings are growing more, so the dividend growth is sustainable.
DP46.05%
EPS Next 2Y9.83%
EPS Next 3Y10.59%
AI3A.DE Yearly Income VS Free CF VS DividendAI3A.DE Yearly Income VS Free CF VS DividendYearly Income VS Free CF VS Dividend 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 0 500M -500M 1B
AI3A.DE Dividend Payout.AI3A.DE Dividend Payout, showing the Payout Ratio.AI3A.DE Dividend Payout.PayoutRetained Earnings

More info and screens

Find the best dividend stocksShow peers with best dividend

AI3A.DE Fundamentals: All Metrics, Ratios and Statistics

AMADEUS IT GROUP SA

FRA:AI3A (4/28/2026, 7:00:00 PM)

49.22

-0.6 (-1.2%)

Chartmill FA Rating
GICS IndustryGroupConsumer Services
GICS IndustryHotels, Restaurants & Leisure
Industry StrengthN/A
Industry GrowthN/A
Earnings (Last)02-28
Earnings (Next)05-08
Inst Owners64.68%
Inst Owner ChangeN/A
Ins Owners0.05%
Ins Owner ChangeN/A
Market Cap22.17B
Revenue(TTM)6.52B
Net Income(TTM)1.34B
Analysts76.77
Price Target71.89 (46.06%)
Short Float %N/A
Short RatioN/A
Dividend
Industry RankSector Rank
Dividend Yield 3.36%
Yearly Dividend1.42
Dividend Growth(5Y)4.49%
DP46.05%
Div Incr Years2
Div Non Decr Years2
Ex-DateN/A
Surprises & Revisions
EPS beat(2)2
Avg EPS beat(2)7.09%
Min EPS beat(2)4.43%
Max EPS beat(2)9.75%
EPS beat(4)3
Avg EPS beat(4)3.01%
Min EPS beat(4)-3.08%
Max EPS beat(4)9.75%
EPS beat(8)7
Avg EPS beat(8)5.45%
EPS beat(12)11
Avg EPS beat(12)5.9%
EPS beat(16)14
Avg EPS beat(16)7.05%
Revenue beat(2)1
Avg Revenue beat(2)-0.09%
Min Revenue beat(2)-0.26%
Max Revenue beat(2)0.08%
Revenue beat(4)1
Avg Revenue beat(4)-0.79%
Min Revenue beat(4)-1.73%
Max Revenue beat(4)0.08%
Revenue beat(8)2
Avg Revenue beat(8)-0.63%
Revenue beat(12)3
Avg Revenue beat(12)-0.58%
Revenue beat(16)5
Avg Revenue beat(16)-0.43%
PT rev (1m)-8.47%
PT rev (3m)-8.99%
EPS NQ rev (1m)-5.89%
EPS NQ rev (3m)-26.57%
EPS NY rev (1m)-0.25%
EPS NY rev (3m)-0.65%
Revenue NQ rev (1m)-3.01%
Revenue NQ rev (3m)-4.47%
Revenue NY rev (1m)-0.99%
Revenue NY rev (3m)-1.88%
Valuation
Industry RankSector Rank
PE 15.38
Fwd PE 14.08
P/S 3.4
P/FCF 15.99
P/OCF 10.07
P/B 4.57
P/tB N/A
EV/EBITDA 9.58
EPS(TTM)3.2
EY6.5%
EPS(NY)3.5
Fwd EY7.1%
FCF(TTM)3.08
FCFY6.25%
OCF(TTM)4.89
OCFY9.93%
SpS14.47
BVpS10.77
TBVpS-7.55
PEG (NY)1.66
PEG (5Y)N/A
Graham Number27.8519 (-43.41%)
Profitability
Industry RankSector Rank
ROA 11.64%
ROE 27.52%
ROCE 21.44%
ROIC 16.99%
ROICexc 19.21%
ROICexgc N/A
OM 27.77%
PM (TTM) 20.5%
GM 75.43%
FCFM 21.27%
ROA(3y)10.88%
ROA(5y)7.41%
ROE(3y)25.73%
ROE(5y)17.58%
ROIC(3y)15.35%
ROIC(5y)N/A
ROICexc(3y)17.53%
ROICexc(5y)N/A
ROICexgc(3y)N/A
ROICexgc(5y)N/A
ROCE(3y)19.37%
ROCE(5y)N/A
ROICexgc growth 3YN/A
ROICexgc growth 5YN/A
ROICexc growth 3Y17.94%
ROICexc growth 5YN/A
OM growth 3Y7.63%
OM growth 5YN/A
PM growth 3Y11.42%
PM growth 5YN/A
GM growth 3Y-0.03%
GM growth 5Y-2.88%
F-Score7
Asset Turnover0.57
Health
Industry RankSector Rank
Debt/Equity 0.52
Debt/FCF 2.3
Debt/EBITDA 1
Cap/Depr 110.83%
Cap/Sales 12.5%
Interest Coverage 250
Cash Conversion 86.5%
Profit Quality 103.79%
Current Ratio 0.82
Quick Ratio 0.82
Altman-Z 3.73
F-Score7
WACC7.4%
ROIC/WACC2.3
Cap/Depr(3y)103.88%
Cap/Depr(5y)92.55%
Cap/Sales(3y)12.12%
Cap/Sales(5y)13.25%
Profit Quality(3y)106.34%
Profit Quality(5y)N/A
High Growth Momentum
Growth
EPS 1Y (TTM)4.58%
EPS 3Y24.71%
EPS 5YN/A
EPS Q2Q%0%
EPS Next Y9.25%
EPS Next 2Y9.83%
EPS Next 3Y10.59%
EPS Next 5Y10.95%
Revenue 1Y (TTM)6.11%
Revenue growth 3Y13.26%
Revenue growth 5Y24.55%
Sales Q2Q%5.23%
Revenue Next Year6.32%
Revenue Next 2Y6.81%
Revenue Next 3Y6.7%
Revenue Next 5Y5.52%
EBIT growth 1Y4.14%
EBIT growth 3Y21.9%
EBIT growth 5YN/A
EBIT Next Year48.54%
EBIT Next 3Y19.97%
EBIT Next 5Y14.19%
FCF growth 1Y2.09%
FCF growth 3Y16.62%
FCF growth 5YN/A
OCF growth 1Y2.56%
OCF growth 3Y15.17%
OCF growth 5Y131.64%

AMADEUS IT GROUP SA / AI3A.DE Fundamental Analysis FAQ

What is the fundamental rating for AI3A stock?

ChartMill assigns a fundamental rating of 7 / 10 to AI3A.DE.


What is the valuation status for AI3A stock?

ChartMill assigns a valuation rating of 5 / 10 to AMADEUS IT GROUP SA (AI3A.DE). This can be considered as Fairly Valued.


What is the profitability of AI3A stock?

AMADEUS IT GROUP SA (AI3A.DE) has a profitability rating of 9 / 10.


Can you provide the PE and PB ratios for AI3A stock?

The Price/Earnings (PE) ratio for AMADEUS IT GROUP SA (AI3A.DE) is 15.38 and the Price/Book (PB) ratio is 4.57.


How financially healthy is AMADEUS IT GROUP SA?

The financial health rating of AMADEUS IT GROUP SA (AI3A.DE) is 6 / 10.