Logo image of AHOG.DE

KONINKLIJKE AHOLD DELHAIZE N (AHOG.DE) Stock Fundamental Analysis

FRA:AHOG - Deutsche Boerse Ag - NL0011794037 - Common Stock - Currency: EUR

34.21  +0.09 (+0.26%)

Fundamental Rating

4

Overall AHOG gets a fundamental rating of 4 out of 10. We evaluated AHOG against 27 industry peers in the Consumer Staples Distribution & Retail industry. AHOG has an average financial health and profitability rating. AHOG is valued correctly, but it does not seem to be growing.


Dividend Valuation Growth Profitability Health

5

1. Profitability

1.1 Basic Checks

AHOG had positive earnings in the past year.
AHOG had a positive operating cash flow in the past year.
In the past 5 years AHOG has always been profitable.
Each year in the past 5 years AHOG had a positive operating cash flow.
AHOG.DE Yearly Net Income VS EBIT VS OCF VS FCFAHOG.DE Yearly Net Income VS EBIT VS OCF VS FCFYearly Net Income VS EBIT VS OCF VS FCF 2015 2016 2017 2018 2019 2020 2021 2022 2023 2B 4B 6B

1.2 Ratios

The Return On Assets of AHOG (3.66%) is comparable to the rest of the industry.
AHOG has a Return On Equity (12.28%) which is comparable to the rest of the industry.
AHOG has a Return On Invested Capital (6.65%) which is in line with its industry peers.
The Average Return On Invested Capital over the past 3 years for AHOG is in line with the industry average of 9.71%.
Industry RankSector Rank
ROA 3.66%
ROE 12.28%
ROIC 6.65%
ROA(3y)4.69%
ROA(5y)4.35%
ROE(3y)15.2%
ROE(5y)13.87%
ROIC(3y)7.83%
ROIC(5y)7.29%
AHOG.DE Yearly ROA, ROE, ROICAHOG.DE Yearly ROA, ROE, ROICYearly ROA, ROE, ROIC 2015 2016 2017 2018 2019 2020 2021 2022 2023 5 10 15

1.3 Margins

Looking at the Profit Margin, with a value of 2.09%, AHOG is in the better half of the industry, outperforming 61.54% of the companies in the same industry.
In the last couple of years the Profit Margin of AHOG has declined.
AHOG's Operating Margin of 3.25% is in line compared to the rest of the industry. AHOG outperforms 50.00% of its industry peers.
In the last couple of years the Operating Margin of AHOG has declined.
Looking at the Gross Margin, with a value of 26.83%, AHOG is in the better half of the industry, outperforming 73.08% of the companies in the same industry.
AHOG's Gross Margin has been stable in the last couple of years.
Industry RankSector Rank
OM 3.25%
PM (TTM) 2.09%
GM 26.83%
OM growth 3Y3.07%
OM growth 5Y-5.13%
PM growth 3Y4.19%
PM growth 5Y-5.7%
GM growth 3Y-0.88%
GM growth 5Y-0.14%
AHOG.DE Yearly Profit, Operating, Gross MarginsAHOG.DE Yearly Profit, Operating, Gross MarginsYearly Profit, Operating, Gross Margins 2015 2016 2017 2018 2019 2020 2021 2022 2023 5 10 15 20 25

4

2. Health

2.1 Basic Checks

The Return on Invested Capital (ROIC) is just above the Cost of Capital (WACC), so AHOG is still creating some value.
AHOG has less shares outstanding than it did 1 year ago.
Compared to 5 years ago, AHOG has less shares outstanding
The debt/assets ratio for AHOG is higher compared to a year ago.
AHOG.DE Yearly Shares OutstandingAHOG.DE Yearly Shares OutstandingYearly Shares Outstanding 2015 2016 2017 2018 2019 2020 2021 2022 2023 200M 400M 600M 800M 1B
AHOG.DE Yearly Total Debt VS Total AssetsAHOG.DE Yearly Total Debt VS Total AssetsYearly Total Debt VS Total Assets 2015 2016 2017 2018 2019 2020 2021 2022 2023 10B 20B 30B 40B

2.2 Solvency

AHOG has an Altman-Z score of 2.60. This is not the best score and indicates that AHOG is in the grey zone with still only limited risk for bankruptcy at the moment.
The Altman-Z score of AHOG (2.60) is worse than 61.54% of its industry peers.
The Debt to FCF ratio of AHOG is 5.42, which is a neutral value as it means it would take AHOG, 5.42 years of fcf income to pay off all of its debts.
AHOG has a Debt to FCF ratio of 5.42. This is in the better half of the industry: AHOG outperforms 65.38% of its industry peers.
A Debt/Equity ratio of 1.09 is on the high side and indicates that AHOG has dependencies on debt financing.
AHOG has a Debt to Equity ratio (1.09) which is in line with its industry peers.
Industry RankSector Rank
Debt/Equity 1.09
Debt/FCF 5.42
Altman-Z 2.6
ROIC/WACC1.35
WACC4.91%
AHOG.DE Yearly LT Debt VS Equity VS FCFAHOG.DE Yearly LT Debt VS Equity VS FCFYearly LT Debt VS Equity VS FCF 2015 2016 2017 2018 2019 2020 2021 2022 2023 5B 10B 15B

2.3 Liquidity

AHOG has a Current Ratio of 0.85. This is a bad value and indicates that AHOG is not financially healthy enough and could expect problems in meeting its short term obligations.
Looking at the Current ratio, with a value of 0.85, AHOG is in line with its industry, outperforming 53.85% of the companies in the same industry.
AHOG has a Quick Ratio of 0.85. This is a bad value and indicates that AHOG is not financially healthy enough and could expect problems in meeting its short term obligations.
Looking at the Quick ratio, with a value of 0.56, AHOG is in the better half of the industry, outperforming 61.54% of the companies in the same industry.
Industry RankSector Rank
Current Ratio 0.85
Quick Ratio 0.56
AHOG.DE Yearly Current Assets VS Current LiabilitesAHOG.DE Yearly Current Assets VS Current LiabilitesYearly Current Assets VS Current Liabilites 2015 2016 2017 2018 2019 2020 2021 2022 2023 5B 10B 15B

3

3. Growth

3.1 Past

AHOG shows a small growth in Earnings Per Share. In the last year, the EPS has grown by 2.37%.
Measured over the past years, AHOG shows a quite strong growth in Earnings Per Share. The EPS has been growing by 10.10% on average per year.
Looking at the last year, AHOG shows a small growth in Revenue. The Revenue has grown by 0.13% in the last year.
Measured over the past years, AHOG shows a small growth in Revenue. The Revenue has been growing by 7.14% on average per year.
EPS 1Y (TTM)2.37%
EPS 3Y3.82%
EPS 5Y10.1%
EPS Q2Q%6.9%
Revenue 1Y (TTM)0.13%
Revenue growth 3Y5.86%
Revenue growth 5Y7.14%
Sales Q2Q%0.31%

3.2 Future

Based on estimates for the next years, AHOG will show a small growth in Earnings Per Share. The EPS will grow by 7.00% on average per year.
Based on estimates for the next years, AHOG will show a small growth in Revenue. The Revenue will grow by 2.13% on average per year.
EPS Next Y4.05%
EPS Next 2Y6.17%
EPS Next 3Y7.24%
EPS Next 5Y7%
Revenue Next Year0.85%
Revenue Next 2Y2.84%
Revenue Next 3Y2.79%
Revenue Next 5Y2.13%

3.3 Evolution

The EPS growth rate is decreasing: in the next years the growth will be less than in the last years.
When comparing the Revenue growth rate of the last years to the growth rate of the upcoming years, we see that the growth is decreasing.
AHOG.DE Yearly Revenue VS EstimatesAHOG.DE Yearly Revenue VS EstimatesYearly Revenue VS Estimates 2014 2016 2018 2020 2022 2024 2026 2028 2030 2032 20B 40B 60B 80B 100B
AHOG.DE Yearly EPS VS EstimatesAHOG.DE Yearly EPS VS EstimatesYearly EPS VS Estimates 2014 2016 2018 2020 2022 2024 2026 2028 2030 2032 1 2 3

5

4. Valuation

4.1 Price/Earnings Ratio

A Price/Earnings ratio of 13.21 indicates a correct valuation of AHOG.
Based on the Price/Earnings ratio, AHOG is valued a bit cheaper than the industry average as 76.92% of the companies are valued more expensively.
AHOG is valuated cheaply when we compare the Price/Earnings ratio to 28.47, which is the current average of the S&P500 Index.
A Price/Forward Earnings ratio of 11.95 indicates a reasonable valuation of AHOG.
Based on the Price/Forward Earnings ratio, AHOG is valued a bit cheaper than 61.54% of the companies in the same industry.
The average S&P500 Price/Forward Earnings ratio is at 92.74. AHOG is valued rather cheaply when compared to this.
Industry RankSector Rank
PE 13.21
Fwd PE 11.95
AHOG.DE Price Earnings VS Forward Price EarningsAHOG.DE Price Earnings VS Forward Price Earnings ChartPrice Earnings - Forward Price Earnings PE FPE 20 40 60 80

4.2 Price Multiples

AHOG's Enterprise Value to EBITDA ratio is a bit cheaper when compared to the industry. AHOG is cheaper than 65.38% of the companies in the same industry.
65.38% of the companies in the same industry are more expensive than AHOG, based on the Price/Free Cash Flow ratio.
Industry RankSector Rank
P/FCF 8.39
EV/EBITDA 6.94
AHOG.DE Per share dataAHOG.DE EPS, Sales, OCF, FCF, BookValue per sharePer Share Data Per Share 20 40 60 80

4.3 Compensation for Growth

The high PEG Ratio(NY), which compensates the Price/Earnings for growth, indicates AHOG does not grow enough to justify the current Price/Earnings ratio.
PEG (NY)3.26
PEG (5Y)1.31
EPS Next 2Y6.17%
EPS Next 3Y7.24%

4

5. Dividend

5.1 Amount

AHOG has a Yearly Dividend Yield of 3.23%.
Compared to an average industry Dividend Yield of 3.91, AHOG has a dividend in line with its industry peers.
Compared to an average S&P500 Dividend Yield of 2.28, AHOG pays a bit more dividend than the S&P500 average.
Industry RankSector Rank
Dividend Yield 3.23%

5.2 History

The dividend of AHOG is nicely growing with an annual growth rate of 14.12%!
Dividend Growth(5Y)14.12%
Div Incr Years3
Div Non Decr Years3
AHOG.DE Yearly Dividends per shareAHOG.DE Yearly Dividends per shareYearly Dividends per share 2019 2020 2021 2022 2023 2024 0.2 0.4 0.6 0.8 1

5.3 Sustainability

56.14% of the earnings are spent on dividend by AHOG. This is a bit on the high side, but may be sustainable.
The dividend of AHOG is growing, but the earnings are growing slower. This means the dividend growth is not sustainable.
DP56.14%
EPS Next 2Y6.17%
EPS Next 3Y7.24%
AHOG.DE Yearly Income VS Free CF VS DividendAHOG.DE Yearly Income VS Free CF VS DividendYearly Income VS Free CF VS Dividend 2015 2016 2017 2018 2019 2020 2021 2022 2023 1B 2B 3B 4B
AHOG.DE Dividend Payout.AHOG.DE Dividend Payout, showing the Payout Ratio.AHOG.DE Dividend Payout.PayoutRetained Earnings

KONINKLIJKE AHOLD DELHAIZE N

FRA:AHOG (2/4/2025, 7:00:00 PM)

34.21

+0.09 (+0.26%)

Chartmill FA Rating
GICS SectorConsumer Staples
GICS IndustryGroupConsumer Staples Distribution & Retail
GICS IndustryConsumer Staples Distribution & Retail
Earnings (Last)11-08 2024-11-08/dmh
Earnings (Next)02-12 2025-02-12/amc
Inst Owners55.02%
Inst Owner ChangeN/A
Ins Owners0.1%
Ins Owner ChangeN/A
Market Cap31.79B
Analysts74.81
Price Target34.77 (1.64%)
Short Float %N/A
Short RatioN/A
Dividend
Industry RankSector Rank
Dividend Yield 3.23%
Yearly Dividend0.98
Dividend Growth(5Y)14.12%
DP56.14%
Div Incr Years3
Div Non Decr Years3
Ex-DateN/A
Surprises & Revisions
EPS beat(2)1
Avg EPS beat(2)1.29%
Min EPS beat(2)-0.4%
Max EPS beat(2)2.98%
EPS beat(4)2
Avg EPS beat(4)1.63%
Min EPS beat(4)-5.41%
Max EPS beat(4)9.37%
EPS beat(8)6
Avg EPS beat(8)4.89%
EPS beat(12)10
Avg EPS beat(12)6.18%
EPS beat(16)12
Avg EPS beat(16)5.11%
Revenue beat(2)1
Avg Revenue beat(2)-0.04%
Min Revenue beat(2)-1.79%
Max Revenue beat(2)1.71%
Revenue beat(4)1
Avg Revenue beat(4)-1.38%
Min Revenue beat(4)-3.1%
Max Revenue beat(4)1.71%
Revenue beat(8)1
Avg Revenue beat(8)-1.82%
Revenue beat(12)2
Avg Revenue beat(12)-1.39%
Revenue beat(16)5
Avg Revenue beat(16)-0.87%
PT rev (1m)3.06%
PT rev (3m)7.31%
EPS NQ rev (1m)2.74%
EPS NQ rev (3m)2.74%
EPS NY rev (1m)1.96%
EPS NY rev (3m)0.62%
Revenue NQ rev (1m)-4.9%
Revenue NQ rev (3m)-4.9%
Revenue NY rev (1m)0.16%
Revenue NY rev (3m)-0.05%
Valuation
Industry RankSector Rank
PE 13.21
Fwd PE 11.95
P/S 0.36
P/FCF 8.39
P/OCF 5.09
P/B 2.1
P/tB 16.58
EV/EBITDA 6.94
EPS(TTM)2.59
EY7.57%
EPS(NY)2.86
Fwd EY8.37%
FCF(TTM)4.08
FCFY11.92%
OCF(TTM)6.72
OCFY19.65%
SpS95.8
BVpS16.28
TBVpS2.06
PEG (NY)3.26
PEG (5Y)1.31
Profitability
Industry RankSector Rank
ROA 3.66%
ROE 12.28%
ROCE 8.42%
ROIC 6.65%
ROICexc 8.1%
ROICexgc 15.23%
OM 3.25%
PM (TTM) 2.09%
GM 26.83%
FCFM 4.26%
ROA(3y)4.69%
ROA(5y)4.35%
ROE(3y)15.2%
ROE(5y)13.87%
ROIC(3y)7.83%
ROIC(5y)7.29%
ROICexc(3y)8.75%
ROICexc(5y)8.21%
ROICexgc(3y)15.46%
ROICexgc(5y)14.74%
ROCE(3y)10.21%
ROCE(5y)9.54%
ROICexcg growth 3Y2.82%
ROICexcg growth 5Y-1.4%
ROICexc growth 3Y3.77%
ROICexc growth 5Y-0.9%
OM growth 3Y3.07%
OM growth 5Y-5.13%
PM growth 3Y4.19%
PM growth 5Y-5.7%
GM growth 3Y-0.88%
GM growth 5Y-0.14%
F-Score6
Asset Turnover1.76
Health
Industry RankSector Rank
Debt/Equity 1.09
Debt/FCF 5.42
Debt/EBITDA 2.48
Cap/Depr 66.01%
Cap/Sales 2.76%
Interest Coverage 11.57
Cash Conversion 94.41%
Profit Quality 203.93%
Current Ratio 0.85
Quick Ratio 0.56
Altman-Z 2.6
F-Score6
WACC4.91%
ROIC/WACC1.35
Cap/Depr(3y)69.5%
Cap/Depr(5y)75.66%
Cap/Sales(3y)2.91%
Cap/Sales(5y)3.13%
Profit Quality(3y)165.08%
Profit Quality(5y)188.38%
High Growth Momentum
Growth
EPS 1Y (TTM)2.37%
EPS 3Y3.82%
EPS 5Y10.1%
EPS Q2Q%6.9%
EPS Next Y4.05%
EPS Next 2Y6.17%
EPS Next 3Y7.24%
EPS Next 5Y7%
Revenue 1Y (TTM)0.13%
Revenue growth 3Y5.86%
Revenue growth 5Y7.14%
Sales Q2Q%0.31%
Revenue Next Year0.85%
Revenue Next 2Y2.84%
Revenue Next 3Y2.79%
Revenue Next 5Y2.13%
EBIT growth 1Y-19.64%
EBIT growth 3Y9.11%
EBIT growth 5Y1.65%
EBIT Next Year99.42%
EBIT Next 3Y28.55%
EBIT Next 5Y16.81%
FCF growth 1Y26.81%
FCF growth 3Y3.05%
FCF growth 5Y2.42%
OCF growth 1Y14.52%
OCF growth 3Y0.64%
OCF growth 5Y3.83%