Logo image of AHOG.DE

KONINKLIJKE AHOLD DELHAIZE N (AHOG.DE) Stock Fundamental Analysis

FRA:AHOG - Deutsche Boerse Ag - NL0011794037 - Common Stock - Currency: EUR

35.66  -0.25 (-0.7%)

Fundamental Rating

4

We assign a fundamental rating of 4 out of 10 to AHOG. AHOG was compared to 24 industry peers in the Consumer Staples Distribution & Retail industry. AHOG has an average financial health and profitability rating. AHOG has a valuation in line with the averages, but on the other hand it scores bad on growth.


Dividend Valuation Growth Profitability Health

5

1. Profitability

1.1 Basic Checks

In the past year AHOG was profitable.
AHOG had a positive operating cash flow in the past year.
In the past 5 years AHOG has always been profitable.
In the past 5 years AHOG always reported a positive cash flow from operatings.
AHOG.DE Yearly Net Income VS EBIT VS OCF VS FCFAHOG.DE Yearly Net Income VS EBIT VS OCF VS FCFYearly Net Income VS EBIT VS OCF VS FCF 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2B 4B 6B

1.2 Ratios

With a decent Return On Assets value of 3.40%, AHOG is doing good in the industry, outperforming 62.50% of the companies in the same industry.
AHOG has a better Return On Equity (11.42%) than 70.83% of its industry peers.
With a Return On Invested Capital value of 6.01%, AHOG perfoms like the industry average, outperforming 54.17% of the companies in the same industry.
Measured over the past 3 years, the Average Return On Invested Capital for AHOG is in line with the industry average of 8.77%.
Industry RankSector Rank
ROA 3.4%
ROE 11.42%
ROIC 6.01%
ROA(3y)4.19%
ROA(5y)4.18%
ROE(3y)13.55%
ROE(5y)13.65%
ROIC(3y)7.16%
ROIC(5y)7.13%
AHOG.DE Yearly ROA, ROE, ROICAHOG.DE Yearly ROA, ROE, ROICYearly ROA, ROE, ROIC 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 5 10 15

1.3 Margins

AHOG has a Profit Margin of 1.98%. This is in the better half of the industry: AHOG outperforms 66.67% of its industry peers.
In the last couple of years the Profit Margin of AHOG has declined.
AHOG has a Operating Margin (3.12%) which is in line with its industry peers.
AHOG's Operating Margin has declined in the last couple of years.
AHOG's Gross Margin of 26.64% is fine compared to the rest of the industry. AHOG outperforms 70.83% of its industry peers.
AHOG's Gross Margin has been stable in the last couple of years.
Industry RankSector Rank
OM 3.12%
PM (TTM) 1.98%
GM 26.64%
OM growth 3Y-10.81%
OM growth 5Y-4.96%
PM growth 3Y-12.74%
PM growth 5Y-5.83%
GM growth 3Y-0.89%
GM growth 5Y-0.46%
AHOG.DE Yearly Profit, Operating, Gross MarginsAHOG.DE Yearly Profit, Operating, Gross MarginsYearly Profit, Operating, Gross Margins 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 5 10 15 20 25

4

2. Health

2.1 Basic Checks

The Return on Invested Capital (ROIC) is just above the Cost of Capital (WACC), so AHOG is still creating some value.
The number of shares outstanding for AHOG has been reduced compared to 1 year ago.
AHOG has less shares outstanding than it did 5 years ago.
Compared to 1 year ago, AHOG has a worse debt to assets ratio.
AHOG.DE Yearly Shares OutstandingAHOG.DE Yearly Shares OutstandingYearly Shares Outstanding 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 200M 400M 600M 800M 1B
AHOG.DE Yearly Total Debt VS Total AssetsAHOG.DE Yearly Total Debt VS Total AssetsYearly Total Debt VS Total Assets 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 10B 20B 30B 40B 50B

2.2 Solvency

AHOG has an Altman-Z score of 2.56. This is not the best score and indicates that AHOG is in the grey zone with still only limited risk for bankruptcy at the moment.
Looking at the Altman-Z score, with a value of 2.56, AHOG is doing worse than 62.50% of the companies in the same industry.
AHOG has a debt to FCF ratio of 5.18. This is a neutral value as AHOG would need 5.18 years to pay back of all of its debts.
With an excellent Debt to FCF ratio value of 5.18, AHOG belongs to the best of the industry, outperforming 83.33% of the companies in the same industry.
AHOG has a Debt/Equity ratio of 1.18. This is a high value indicating a heavy dependency on external financing.
With a Debt to Equity ratio value of 1.18, AHOG is not doing good in the industry: 62.50% of the companies in the same industry are doing better.
Industry RankSector Rank
Debt/Equity 1.18
Debt/FCF 5.18
Altman-Z 2.56
ROIC/WACC1.17
WACC5.13%
AHOG.DE Yearly LT Debt VS Equity VS FCFAHOG.DE Yearly LT Debt VS Equity VS FCFYearly LT Debt VS Equity VS FCF 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 5B 10B 15B

2.3 Liquidity

A Current Ratio of 0.84 indicates that AHOG may have some problems paying its short term obligations.
AHOG has a Current ratio (0.84) which is in line with its industry peers.
AHOG has a Quick Ratio of 0.84. This is a bad value and indicates that AHOG is not financially healthy enough and could expect problems in meeting its short term obligations.
AHOG has a Quick ratio (0.56) which is in line with its industry peers.
Industry RankSector Rank
Current Ratio 0.84
Quick Ratio 0.56
AHOG.DE Yearly Current Assets VS Current LiabilitesAHOG.DE Yearly Current Assets VS Current LiabilitesYearly Current Assets VS Current Liabilites 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 5B 10B 15B

3

3. Growth

3.1 Past

The Earnings Per Share has been growing slightly by 0.39% over the past year.
The Earnings Per Share has been growing by 8.32% on average over the past years. This is quite good.
The Revenue has been growing slightly by 0.80% in the past year.
Measured over the past years, AHOG shows a small growth in Revenue. The Revenue has been growing by 6.16% on average per year.
EPS 1Y (TTM)0.39%
EPS 3Y5.2%
EPS 5Y8.32%
EPS Q2Q%-5.48%
Revenue 1Y (TTM)0.8%
Revenue growth 3Y5.73%
Revenue growth 5Y6.16%
Sales Q2Q%1.1%

3.2 Future

The Earnings Per Share is expected to grow by 4.75% on average over the next years.
The Revenue is expected to grow by 1.58% on average over the next years.
EPS Next Y9.73%
EPS Next 2Y9.14%
EPS Next 3Y8.88%
EPS Next 5Y4.75%
Revenue Next Year5.75%
Revenue Next 2Y4.33%
Revenue Next 3Y3.02%
Revenue Next 5Y1.58%

3.3 Evolution

When comparing the EPS growth rate of the last years to the growth rate of the upcoming years, we see that the growth is decreasing.
The Revenue growth rate is decreasing: in the next years the growth will be less than in the last years.
AHOG.DE Yearly Revenue VS EstimatesAHOG.DE Yearly Revenue VS EstimatesYearly Revenue VS Estimates 2014 2016 2018 2020 2022 2024 2026 2028 2030 2032 20B 40B 60B 80B 100B
AHOG.DE Yearly EPS VS EstimatesAHOG.DE Yearly EPS VS EstimatesYearly EPS VS Estimates 2014 2016 2018 2020 2022 2024 2026 2028 2030 2032 1 2 3

4

4. Valuation

4.1 Price/Earnings Ratio

AHOG is valuated correctly with a Price/Earnings ratio of 13.98.
Based on the Price/Earnings ratio, AHOG is valued a bit cheaper than 66.67% of the companies in the same industry.
Compared to an average S&P500 Price/Earnings ratio of 28.79, AHOG is valued rather cheaply.
Based on the Price/Forward Earnings ratio of 12.74, the valuation of AHOG can be described as correct.
AHOG's Price/Forward Earnings is on the same level as the industry average.
AHOG's Price/Forward Earnings ratio indicates a valuation a bit cheaper than the S&P500 average which is at 21.38.
Industry RankSector Rank
PE 13.98
Fwd PE 12.74
AHOG.DE Price Earnings VS Forward Price EarningsAHOG.DE Price Earnings VS Forward Price Earnings ChartPrice Earnings - Forward Price Earnings PE FPE 5 10 15 20 25

4.2 Price Multiples

The rest of the industry has a similar Enterprise Value to EBITDA ratio as AHOG.
AHOG's Price/Free Cash Flow ratio is a bit cheaper when compared to the industry. AHOG is cheaper than 79.17% of the companies in the same industry.
Industry RankSector Rank
P/FCF 8.29
EV/EBITDA 6.75
AHOG.DE Per share dataAHOG.DE EPS, Sales, OCF, FCF, BookValue per sharePer Share Data Per Share 20 40 60 80

4.3 Compensation for Growth

AHOG's PEG Ratio(NY), which compensates the Price/Earnings for growth, indicates a correct valuation of the company.
PEG (NY)1.44
PEG (5Y)1.68
EPS Next 2Y9.14%
EPS Next 3Y8.88%

4

5. Dividend

5.1 Amount

AHOG has a Yearly Dividend Yield of 3.26%.
AHOG's Dividend Yield is comparable with the industry average which is at 4.33.
Compared to an average S&P500 Dividend Yield of 2.47, AHOG pays a bit more dividend than the S&P500 average.
Industry RankSector Rank
Dividend Yield 3.26%

5.2 History

On average, the dividend of AHOG grows each year by 21.56%, which is quite nice.
Dividend Growth(5Y)21.56%
Div Incr Years3
Div Non Decr Years3
AHOG.DE Yearly Dividends per shareAHOG.DE Yearly Dividends per shareYearly Dividends per share 2019 2020 2021 2022 2023 2024 2025 0.2 0.4 0.6 0.8 1

5.3 Sustainability

AHOG pays out 58.75% of its income as dividend. This is a bit on the high side, but may be sustainable.
AHOG's earnings are growing slower than its dividend. This means the dividend growth is not sustainable.
DP58.75%
EPS Next 2Y9.14%
EPS Next 3Y8.88%
AHOG.DE Yearly Income VS Free CF VS DividendAHOG.DE Yearly Income VS Free CF VS DividendYearly Income VS Free CF VS Dividend 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 1B 2B 3B 4B
AHOG.DE Dividend Payout.AHOG.DE Dividend Payout, showing the Payout Ratio.AHOG.DE Dividend Payout.PayoutRetained Earnings

KONINKLIJKE AHOLD DELHAIZE N

FRA:AHOG (4/25/2025, 7:00:00 PM)

35.66

-0.25 (-0.7%)

Chartmill FA Rating
GICS SectorConsumer Staples
GICS IndustryGroupConsumer Staples Distribution & Retail
GICS IndustryConsumer Staples Distribution & Retail
Earnings (Last)02-12 2025-02-12/bmo
Earnings (Next)05-07 2025-05-07
Inst Owners54.89%
Inst Owner ChangeN/A
Ins Owners0.07%
Ins Owner ChangeN/A
Market Cap32.56B
Analysts75.56
Price Target36.67 (2.83%)
Short Float %N/A
Short RatioN/A
Dividend
Industry RankSector Rank
Dividend Yield 3.26%
Yearly Dividend1.12
Dividend Growth(5Y)21.56%
DP58.75%
Div Incr Years3
Div Non Decr Years3
Ex-DateN/A
Surprises & Revisions
EPS beat(2)1
Avg EPS beat(2)-0.24%
Min EPS beat(2)-2.49%
Max EPS beat(2)2%
EPS beat(4)2
Avg EPS beat(4)0.52%
Min EPS beat(4)-2.49%
Max EPS beat(4)2.98%
EPS beat(8)5
Avg EPS beat(8)1.28%
EPS beat(12)9
Avg EPS beat(12)4.21%
EPS beat(16)12
Avg EPS beat(16)4.9%
Revenue beat(2)1
Avg Revenue beat(2)-0.14%
Min Revenue beat(2)-2.66%
Max Revenue beat(2)2.39%
Revenue beat(4)2
Avg Revenue beat(4)-0.09%
Min Revenue beat(4)-2.66%
Max Revenue beat(4)2.39%
Revenue beat(8)2
Avg Revenue beat(8)-1.45%
Revenue beat(12)2
Avg Revenue beat(12)-1.38%
Revenue beat(16)5
Avg Revenue beat(16)-0.86%
PT rev (1m)-1.13%
PT rev (3m)8.69%
EPS NQ rev (1m)-3.12%
EPS NQ rev (3m)0%
EPS NY rev (1m)-1.79%
EPS NY rev (3m)0.06%
Revenue NQ rev (1m)-0.37%
Revenue NQ rev (3m)N/A
Revenue NY rev (1m)-1.17%
Revenue NY rev (3m)0.9%
Valuation
Industry RankSector Rank
PE 13.98
Fwd PE 12.74
P/S 0.36
P/FCF 8.29
P/OCF 5.23
P/B 2.11
P/tB 16.01
EV/EBITDA 6.75
EPS(TTM)2.55
EY7.15%
EPS(NY)2.8
Fwd EY7.85%
FCF(TTM)4.3
FCFY12.06%
OCF(TTM)6.82
OCFY19.12%
SpS97.88
BVpS16.93
TBVpS2.23
PEG (NY)1.44
PEG (5Y)1.68
Profitability
Industry RankSector Rank
ROA 3.4%
ROE 11.42%
ROCE 8.08%
ROIC 6.01%
ROICexc 7.3%
ROICexgc 13.13%
OM 3.12%
PM (TTM) 1.98%
GM 26.64%
FCFM 4.39%
ROA(3y)4.19%
ROA(5y)4.18%
ROE(3y)13.55%
ROE(5y)13.65%
ROIC(3y)7.16%
ROIC(5y)7.13%
ROICexc(3y)8.2%
ROICexc(5y)8.1%
ROICexgc(3y)14.53%
ROICexgc(5y)14.46%
ROCE(3y)9.39%
ROCE(5y)9.31%
ROICexcg growth 3Y-6.55%
ROICexcg growth 5Y-2.37%
ROICexc growth 3Y-6.86%
ROICexc growth 5Y-1.86%
OM growth 3Y-10.81%
OM growth 5Y-4.96%
PM growth 3Y-12.74%
PM growth 5Y-5.83%
GM growth 3Y-0.89%
GM growth 5Y-0.46%
F-Score5
Asset Turnover1.72
Health
Industry RankSector Rank
Debt/Equity 1.18
Debt/FCF 5.18
Debt/EBITDA 2.81
Cap/Depr 62.03%
Cap/Sales 2.57%
Interest Coverage 12.1
Cash Conversion 95.9%
Profit Quality 222.38%
Current Ratio 0.84
Quick Ratio 0.56
Altman-Z 2.56
F-Score5
WACC5.13%
ROIC/WACC1.17
Cap/Depr(3y)64.41%
Cap/Depr(5y)72.49%
Cap/Sales(3y)2.73%
Cap/Sales(5y)2.97%
Profit Quality(3y)193.28%
Profit Quality(5y)196.29%
High Growth Momentum
Growth
EPS 1Y (TTM)0.39%
EPS 3Y5.2%
EPS 5Y8.32%
EPS Q2Q%-5.48%
EPS Next Y9.73%
EPS Next 2Y9.14%
EPS Next 3Y8.88%
EPS Next 5Y4.75%
Revenue 1Y (TTM)0.8%
Revenue growth 3Y5.73%
Revenue growth 5Y6.16%
Sales Q2Q%1.1%
Revenue Next Year5.75%
Revenue Next 2Y4.33%
Revenue Next 3Y3.02%
Revenue Next 5Y1.58%
EBIT growth 1Y-2.18%
EBIT growth 3Y-5.7%
EBIT growth 5Y0.9%
EBIT Next Year108.67%
EBIT Next 3Y29.79%
EBIT Next 5Y16.35%
FCF growth 1Y-2.65%
FCF growth 3Y8.22%
FCF growth 5Y3.97%
OCF growth 1Y-3.74%
OCF growth 3Y4.41%
OCF growth 5Y2.7%