Logo image of AGAS.OL

AVANCE GAS HOLDING LTD (AGAS.OL) Stock Fundamental Analysis

OSL:AGAS - Euronext Oslo - BMG067231032 - Common Stock - Currency: NOK

3.3  -2.2 (-40%)

Fundamental Rating

7

AGAS gets a fundamental rating of 7 out of 10. The analysis compared the fundamentals against 61 industry peers in the Oil, Gas & Consumable Fuels industry. AGAS has outstanding health and profitabily ratings, belonging to the best of the industry. This is a solid base for any company. AGAS has a valuation in line with the averages, but on the other hand it scores bad on growth.


Dividend Valuation Growth Profitability Health

9

1. Profitability

1.1 Basic Checks

In the past year AGAS was profitable.
In the past year AGAS had a positive cash flow from operations.
In the past 5 years AGAS has always been profitable.
In the past 5 years AGAS always reported a positive cash flow from operatings.
AGAS.OL Yearly Net Income VS EBIT VS OCF VS FCFAGAS.OL Yearly Net Income VS EBIT VS OCF VS FCFYearly Net Income VS EBIT VS OCF VS FCF 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 0 200M -200M 400M

1.2 Ratios

AGAS's Return On Assets of 128.90% is amongst the best of the industry. AGAS outperforms 100.00% of its industry peers.
AGAS's Return On Equity of 129.87% is amongst the best of the industry. AGAS outperforms 100.00% of its industry peers.
The Return On Invested Capital of AGAS (35.69%) is better than 96.72% of its industry peers.
Measured over the past 3 years, the Average Return On Invested Capital for AGAS is above the industry average of 11.72%.
The 3 year average ROIC (14.61%) for AGAS is below the current ROIC(35.69%), indicating increased profibility in the last year.
Industry RankSector Rank
ROA 128.9%
ROE 129.87%
ROIC 35.69%
ROA(3y)39.79%
ROA(5y)26.13%
ROE(3y)46.48%
ROE(5y)32.21%
ROIC(3y)14.61%
ROIC(5y)10.56%
AGAS.OL Yearly ROA, ROE, ROICAGAS.OL Yearly ROA, ROE, ROICYearly ROA, ROE, ROIC 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 0 20 40 60 80

1.3 Margins

AGAS's Profit Margin of 144.74% is amongst the best of the industry. AGAS outperforms 100.00% of its industry peers.
AGAS's Profit Margin has improved in the last couple of years.
AGAS has a better Operating Margin (51.66%) than 91.80% of its industry peers.
AGAS's Operating Margin has improved in the last couple of years.
The Gross Margin of AGAS (75.28%) is better than 78.69% of its industry peers.
In the last couple of years the Gross Margin of AGAS has remained more or less at the same level.
Industry RankSector Rank
OM 51.66%
PM (TTM) 144.74%
GM 75.28%
OM growth 3Y28.88%
OM growth 5Y7.07%
PM growth 3Y115.33%
PM growth 5Y46.77%
GM growth 3Y2.79%
GM growth 5Y1.24%
AGAS.OL Yearly Profit, Operating, Gross MarginsAGAS.OL Yearly Profit, Operating, Gross MarginsYearly Profit, Operating, Gross Margins 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 0 50 100 150

9

2. Health

2.1 Basic Checks

With a Return on Invested Capital (ROIC) well above the Cost of Capital (WACC), AGAS is creating value.
Compared to 1 year ago, AGAS has about the same amount of shares outstanding.
AGAS has more shares outstanding than it did 5 years ago.
AGAS has no outstanding debt. Therefor its Debt/Equity and Debt/FCF ratios are 0 and belong to the best of the industry.
AGAS.OL Yearly Shares OutstandingAGAS.OL Yearly Shares OutstandingYearly Shares Outstanding 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 20M 40M 60M
AGAS.OL Yearly Total Debt VS Total AssetsAGAS.OL Yearly Total Debt VS Total AssetsYearly Total Debt VS Total Assets 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 200M 400M 600M 800M 1B

2.2 Solvency

AGAS has an Altman-Z score of 7.69. This indicates that AGAS is financially healthy and has little risk of bankruptcy at the moment.
AGAS has a Altman-Z score of 7.69. This is amongst the best in the industry. AGAS outperforms 95.08% of its industry peers.
There is no outstanding debt for AGAS. This means it has a Debt/Equity and Debt/FCF ratio of 0 and it is amongst the best of the sector and industry.
Industry RankSector Rank
Debt/Equity 0
Debt/FCF 0
Altman-Z 7.69
ROIC/WACC4.01
WACC8.89%
AGAS.OL Yearly LT Debt VS Equity VS FCFAGAS.OL Yearly LT Debt VS Equity VS FCFYearly LT Debt VS Equity VS FCF 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 0 200M -200M 400M 600M

2.3 Liquidity

AGAS has a Current Ratio of 133.15. This indicates that AGAS is financially healthy and has no problem in meeting its short term obligations.
With an excellent Current ratio value of 133.15, AGAS belongs to the best of the industry, outperforming 100.00% of the companies in the same industry.
AGAS has a Quick Ratio of 133.15. This indicates that AGAS is financially healthy and has no problem in meeting its short term obligations.
AGAS has a better Quick ratio (133.15) than 100.00% of its industry peers.
Industry RankSector Rank
Current Ratio 133.15
Quick Ratio 133.15
AGAS.OL Yearly Current Assets VS Current LiabilitesAGAS.OL Yearly Current Assets VS Current LiabilitesYearly Current Assets VS Current Liabilites 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 100M 200M 300M 400M

3

3. Growth

3.1 Past

AGAS shows a strong negative growth in Earnings Per Share. In the last year the EPS decreased by -78.77%.
AGAS shows a very negative growth in Earnings Per Share. Measured over the last years, the EPS has been decreasing by -12.54% yearly.
Looking at the last year, AGAS shows a quite strong growth in Revenue. The Revenue has grown by 15.61% in the last year.
The Revenue has been growing slightly by 3.06% on average over the past years.
EPS 1Y (TTM)-78.77%
EPS 3Y-2.13%
EPS 5Y-12.54%
EPS Q2Q%-224.75%
Revenue 1Y (TTM)15.61%
Revenue growth 3Y11.39%
Revenue growth 5Y3.06%
Sales Q2Q%-59.75%

3.2 Future

The Earnings Per Share is expected to grow by 62.85% on average over the next years. This is a very strong growth
Based on estimates for the next years, AGAS will show a very negative growth in Revenue. The Revenue will decrease by -52.68% on average per year.
EPS Next Y-103.02%
EPS Next 2Y62.85%
EPS Next 3YN/A
EPS Next 5YN/A
Revenue Next Year1.71%
Revenue Next 2Y-52.68%
Revenue Next 3YN/A
Revenue Next 5YN/A

3.3 Evolution

The EPS growth rate is accelerating: in the next years the growth will be better than in the last years.
When comparing the Revenue growth rate of the last years to the growth rate of the upcoming years, we see that the growth is decreasing.
AGAS.OL Yearly Revenue VS EstimatesAGAS.OL Yearly Revenue VS EstimatesYearly Revenue VS Estimates 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 2026 100M 200M 300M
AGAS.OL Yearly EPS VS EstimatesAGAS.OL Yearly EPS VS EstimatesYearly EPS VS Estimates 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 2026 0 1 2

6

4. Valuation

4.1 Price/Earnings Ratio

A Price/Earnings ratio of 0.70 indicates a rather cheap valuation of AGAS.
Compared to the rest of the industry, the Price/Earnings ratio of AGAS indicates a rather cheap valuation: AGAS is cheaper than 100.00% of the companies listed in the same industry.
The average S&P500 Price/Earnings ratio is at 28.79. AGAS is valued rather cheaply when compared to this.
The Forward Price/Earnings Ratio is negative for AGAS. No positive earnings are expected for the next year.
Industry RankSector Rank
PE 0.7
Fwd PE N/A
AGAS.OL Price Earnings VS Forward Price EarningsAGAS.OL Price Earnings VS Forward Price Earnings ChartPrice Earnings - Forward Price Earnings PE FPE 0 10 -10 20 -20

4.2 Price Multiples

AGAS's Price/Free Cash Flow ratio is rather cheap when compared to the industry. AGAS is cheaper than 100.00% of the companies in the same industry.
Industry RankSector Rank
P/FCF 0.35
EV/EBITDA -2.47
AGAS.OL Per share dataAGAS.OL EPS, Sales, OCF, FCF, BookValue per sharePer Share Data Per Share 0 20 40 60

4.3 Compensation for Growth

AGAS has an outstanding profitability rating, which may justify a higher PE ratio.
A more expensive valuation may be justified as AGAS's earnings are expected to grow with 62.85% in the coming years.
PEG (NY)N/A
PEG (5Y)N/A
EPS Next 2Y62.85%
EPS Next 3YN/A

0

5. Dividend

5.1 Amount

AGAS does not give a dividend.
Industry RankSector Rank
Dividend Yield N/A

AVANCE GAS HOLDING LTD

OSL:AGAS (4/25/2025, 7:00:00 PM)

3.3

-2.2 (-40%)

Chartmill FA Rating
GICS SectorEnergy
GICS IndustryGroupEnergy
GICS IndustryOil, Gas & Consumable Fuels
Earnings (Last)04-25 2025-04-25
Earnings (Next)08-26 2025-08-26
Inst Owners3.67%
Inst Owner ChangeN/A
Ins Owners0.4%
Ins Owner ChangeN/A
Market Cap255.52M
Analysts41.82
Price Target49.16 (1389.7%)
Short Float %N/A
Short RatioN/A
Dividend
Industry RankSector Rank
Dividend Yield N/A
Yearly Dividend69.44
Dividend Growth(5Y)54.2%
DP86.53%
Div Incr Years0
Div Non Decr Years0
Ex-DateN/A
Surprises & Revisions
EPS beat(2)0
Avg EPS beat(2)-298.6%
Min EPS beat(2)-577.28%
Max EPS beat(2)-19.92%
EPS beat(4)1
Avg EPS beat(4)-152.84%
Min EPS beat(4)-577.28%
Max EPS beat(4)26.19%
EPS beat(8)3
Avg EPS beat(8)-77.7%
EPS beat(12)5
Avg EPS beat(12)-51.44%
EPS beat(16)7
Avg EPS beat(16)-46.29%
Revenue beat(2)2
Avg Revenue beat(2)54.91%
Min Revenue beat(2)41.55%
Max Revenue beat(2)68.27%
Revenue beat(4)4
Avg Revenue beat(4)49.58%
Min Revenue beat(4)31.33%
Max Revenue beat(4)68.27%
Revenue beat(8)8
Avg Revenue beat(8)36.18%
Revenue beat(12)12
Avg Revenue beat(12)38.67%
Revenue beat(16)16
Avg Revenue beat(16)39.13%
PT rev (1m)-4.32%
PT rev (3m)-59.22%
EPS NQ rev (1m)0%
EPS NQ rev (3m)-66.67%
EPS NY rev (1m)0%
EPS NY rev (3m)-103.48%
Revenue NQ rev (1m)N/A
Revenue NQ rev (3m)N/A
Revenue NY rev (1m)0%
Revenue NY rev (3m)0%
Valuation
Industry RankSector Rank
PE 0.7
Fwd PE N/A
P/S 0.06
P/FCF 0.35
P/OCF 0.12
P/B 0.05
P/tB 0.05
EV/EBITDA -2.47
EPS(TTM)4.69
EY142.12%
EPS(NY)-0.14
Fwd EYN/A
FCF(TTM)9.34
FCFY282.99%
OCF(TTM)27.42
OCFY831.05%
SpS54.85
BVpS61.12
TBVpS61.12
PEG (NY)N/A
PEG (5Y)N/A
Profitability
Industry RankSector Rank
ROA 128.9%
ROE 129.87%
ROCE 46.35%
ROIC 35.69%
ROICexc 258.3%
ROICexgc 258.3%
OM 51.66%
PM (TTM) 144.74%
GM 75.28%
FCFM 17.03%
ROA(3y)39.79%
ROA(5y)26.13%
ROE(3y)46.48%
ROE(5y)32.21%
ROIC(3y)14.61%
ROIC(5y)10.56%
ROICexc(3y)65.16%
ROICexc(5y)41.09%
ROICexgc(3y)65.16%
ROICexgc(5y)41.09%
ROCE(3y)18.98%
ROCE(5y)13.72%
ROICexcg growth 3Y233.7%
ROICexcg growth 5Y81.07%
ROICexc growth 3Y233.7%
ROICexc growth 5Y81.07%
OM growth 3Y28.88%
OM growth 5Y7.07%
PM growth 3Y115.33%
PM growth 5Y46.77%
GM growth 3Y2.79%
GM growth 5Y1.24%
F-Score7
Asset Turnover0.89
Health
Industry RankSector Rank
Debt/Equity 0
Debt/FCF 0
Debt/EBITDA 0
Cap/Depr 534.61%
Cap/Sales 32.98%
Interest Coverage 8.03
Cash Conversion 86.47%
Profit Quality 11.76%
Current Ratio 133.15
Quick Ratio 133.15
Altman-Z 7.69
F-Score7
WACC8.89%
ROIC/WACC4.01
Cap/Depr(3y)427.67%
Cap/Depr(5y)313.86%
Cap/Sales(3y)52.48%
Cap/Sales(5y)43.64%
Profit Quality(3y)N/A
Profit Quality(5y)N/A
High Growth Momentum
Growth
EPS 1Y (TTM)-78.77%
EPS 3Y-2.13%
EPS 5Y-12.54%
EPS Q2Q%-224.75%
EPS Next Y-103.02%
EPS Next 2Y62.85%
EPS Next 3YN/A
EPS Next 5YN/A
Revenue 1Y (TTM)15.61%
Revenue growth 3Y11.39%
Revenue growth 5Y3.06%
Sales Q2Q%-59.75%
Revenue Next Year1.71%
Revenue Next 2Y-52.68%
Revenue Next 3YN/A
Revenue Next 5YN/A
EBIT growth 1Y15.22%
EBIT growth 3Y43.56%
EBIT growth 5Y10.35%
EBIT Next Year-104.6%
EBIT Next 3YN/A
EBIT Next 5YN/A
FCF growth 1Y672.63%
FCF growth 3Y77.42%
FCF growth 5Y-1.46%
OCF growth 1Y23.18%
OCF growth 3Y41.04%
OCF growth 5Y19.53%